2014 Q1 Form 10-Q Financial Statement
#000114420414008385 Filed on February 13, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
Revenue | $2.637M | $3.739M | $4.754M |
YoY Change | -35.9% | -21.35% | 49.02% |
Cost Of Revenue | $2.480M | $2.610M | $3.730M |
YoY Change | -15.93% | -30.03% | 57.38% |
Gross Profit | $157.0K | $1.125M | $1.027M |
YoY Change | -86.49% | 9.58% | 25.25% |
Gross Profit Margin | 5.96% | 30.1% | 21.61% |
Selling, General & Admin | $1.050M | $1.077M | $1.291M |
YoY Change | -6.25% | -16.55% | 24.1% |
% of Gross Profit | 668.64% | 95.7% | 125.66% |
Research & Development | $220.0K | $146.4K | $124.1K |
YoY Change | 29.41% | 17.99% | -11.38% |
% of Gross Profit | 140.1% | 13.01% | 12.08% |
Depreciation & Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
% of Gross Profit | 6.37% | 0.89% | 0.97% |
Operating Expenses | $1.280M | $1.223M | $1.415M |
YoY Change | -0.78% | -13.52% | 20.92% |
Operating Profit | -$1.123M | -$97.99K | -$387.7K |
YoY Change | 781.88% | -74.72% | 10.76% |
Interest Expense | -$380.0K | -$270.0K | $590.0K |
YoY Change | -246.15% | -145.76% | 90.32% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.500M | -$367.2K | $206.9K |
YoY Change | -1171.43% | -277.48% | -513.79% |
Income Tax | $0.00 | $0.00 | $183.6K |
% Of Pretax Income | 88.76% | ||
Net Earnings | -$1.504M | -$367.2K | $23.26K |
YoY Change | -1533.04% | -1678.84% | -66.78% |
Net Earnings / Revenue | -57.05% | -9.82% | 0.49% |
Basic Earnings Per Share | -$0.65 | -$0.16 | $0.01 |
Diluted Earnings Per Share | -$0.65 | -$0.16 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.288M shares | 2.288M shares | 2.311M shares |
Diluted Shares Outstanding | 2.288M shares | 2.314M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.050M | $1.920M | $2.540M |
YoY Change | -15.98% | -24.41% | -46.3% |
Cash & Equivalents | $2.051M | $1.918M | $2.544M |
Short-Term Investments | |||
Other Short-Term Assets | $410.0K | $260.0K | $430.0K |
YoY Change | -31.67% | -39.53% | -10.42% |
Inventory | $4.194M | $4.751M | $4.900M |
Prepaid Expenses | $406.0K | $258.7K | |
Receivables | $686.2K | $621.6K | $850.0K |
Other Receivables | $1.470M | $2.060M | $1.610M |
Total Short-Term Assets | $8.940M | $9.660M | $10.34M |
YoY Change | -13.19% | -6.58% | -16.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $146.2K | $125.1K | $150.0K |
YoY Change | -3.93% | -16.6% | -16.67% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $14.00M | $14.54M | $13.48M |
YoY Change | -6.07% | 7.88% | 1.66% |
Other Assets | $38.13K | $38.13K | $2.390M |
YoY Change | 0.0% | -98.4% | 9.13% |
Total Long-Term Assets | $14.26M | $14.78M | $16.10M |
YoY Change | -18.44% | -8.18% | 2.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.940M | $9.660M | $10.34M |
Total Long-Term Assets | $14.26M | $14.78M | $16.10M |
Total Assets | $23.20M | $24.44M | $26.44M |
YoY Change | -16.5% | -7.56% | -5.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $606.3K | $298.9K | $670.0K |
YoY Change | 10.56% | -55.4% | -45.08% |
Accrued Expenses | $150.0K | $150.0K | $160.0K |
YoY Change | -16.67% | -6.25% | 6.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $785.6K | $451.0K | $830.0K |
YoY Change | 7.91% | -45.66% | -39.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $25.00K | $25.00K | $30.00K |
YoY Change | 0.0% | -16.67% | |
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $25.00K | $25.00K | $30.00K |
YoY Change | 0.0% | -16.67% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $785.6K | $451.0K | $830.0K |
Total Long-Term Liabilities | $25.00K | $25.00K | $30.00K |
Total Liabilities | $810.6K | $476.0K | $860.0K |
YoY Change | 7.65% | -44.65% | -38.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.293M | $9.939M | |
YoY Change | -35.64% | ||
Common Stock | $12.91M | $12.83M | |
YoY Change | 1.07% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $22.39M | $23.97M | $25.58M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.20M | $24.44M | $26.44M |
YoY Change | -16.5% | -7.56% | -5.74% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.504M | -$367.2K | $23.26K |
YoY Change | -1533.04% | -1678.84% | -66.78% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Cash From Operating Activities | $150.0K | $680.0K | $1.310M |
YoY Change | -157.69% | -48.09% | 991.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$60.00K | $220.0K | $0.00 |
YoY Change | -127.27% | -100.0% | |
Cash From Investing Activities | -$100.0K | $220.0K | $10.00K |
YoY Change | -150.0% | 2100.0% | -50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 80.00K | 0.000 | -50.00K |
YoY Change | -233.33% | -100.0% | -54.55% |
NET CHANGE | |||
Cash From Operating Activities | 150.0K | 680.0K | 1.310M |
Cash From Investing Activities | -100.0K | 220.0K | 10.00K |
Cash From Financing Activities | 80.00K | 0.000 | -50.00K |
Net Change In Cash | 130.0K | 900.0K | 1.270M |
YoY Change | -208.33% | -29.13% | 4133.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $150.0K | $680.0K | $1.310M |
Capital Expenditures | -$30.00K | $0.00 | $0.00 |
Free Cash Flow | $180.0K | $680.0K | $1.310M |
YoY Change | -169.23% | -48.09% | 991.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
235122 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38134 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2438892 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1917866 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
153175 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
621554 | USD |
CY2013Q1 | us-gaap |
Other Receivables
OtherReceivables
|
65375 | USD |
CY2013Q4 | us-gaap |
Other Receivables
OtherReceivables
|
67698 | USD |
CY2013Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
419219 | USD |
CY2013Q4 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
49763 | USD |
CY2013Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
637769 | USD |
CY2013Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
739015 | USD |
CY2013Q1 | uuu |
Due From Factor
DueFromFactor
|
2281662 | USD |
CY2013Q4 | uuu |
Due From Factor
DueFromFactor
|
1992680 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
4341652 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
4751345 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
598686 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
258660 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10298661 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9659566 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
2310835 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
0 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
727990 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
451044 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25000 | USD |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
22879 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22879 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12749256 | USD |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
14906573 | USD |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
14542448 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152201 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
125097 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
80491 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
77137 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38134 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
27786895 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
24442382 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
548388 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
298853 | USD |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
103890 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
106533 | USD |
CY2013Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
75712 | USD |
CY2013Q4 | uuu |
Commissions And Other
CommissionsAndOther
|
45658 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12804841 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12885360 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9939421 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1376410 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1199197 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27033905 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23966338 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27786895 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24442382 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
16951783 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
16424133 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
4275838 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
4283152 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1046690 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
633945 | USD | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
13643152 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
15148093 | USD |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
34622174 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
35368407 | USD |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
4764335 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
6005538 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | pure |
uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
6899560 | USD | |
uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
6122297 | USD | |
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
60829 | USD | |
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
154536 | USD | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
300000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2317315 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2287887 | shares | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2310672 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2287887 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3666 | shares |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2317315 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2287887 | shares | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2314338 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2287887 | shares |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25000 | shares |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.25 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
55585 | USD | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
27000 | USD |
us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
-177213 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
11269901 | USD | |
CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
158942 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
42323 | USD |
uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
304250 | USD | |
CY2013 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
452561 | USD |
CY2012Q4 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
65580 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2287887 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2287887 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2287887 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2287887 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9940194 | USD | |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4753736 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3738914 | USD |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
7679691 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
6735324 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21250 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
91930 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-140633 | USD | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-28981 | USD |
CY2012Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
3585736 | USD |
CY2013Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
2603231 | USD |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
411473 | USD | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
520921 | USD | |
CY2012Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
140940 | USD |
CY2013Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
10213 | USD |
us-gaap |
Gross Profit
GrossProfit
|
3178737 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2683949 | USD | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
1027060 | USD |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
1125470 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
373758 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
367529 | USD | |
CY2012Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
124063 | USD |
CY2013Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
146385 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3893485 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3198561 | USD | |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1290650 | USD |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1077071 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1088506 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-882141 | USD | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-387653 | USD |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97986 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
19972 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
17674 | USD | |
CY2012Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5120 | USD |
CY2013Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5852 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1004310 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-864467 | USD | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-382533 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-92134 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
462515 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
229363 | USD | |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
589426 | USD |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-275057 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-541795 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-635104 | USD | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
206893 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-367191 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15739 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2310835 | USD | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
183636 | USD |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-557534 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2945939 | USD | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23257 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-367191 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.29 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.29 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-36580 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-12891 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-36599 | USD |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-401332 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-253284 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3123152 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42323 | USD |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-47853 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-2310835 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33658 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30458 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
66700 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55585 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-140110 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-128081 | USD | |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
-666765 | USD | |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
69667 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-462101 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-276946 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-527064 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-996956 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8704 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
uuu |
Proceeds From Dividend Distributions From Joint Venture
ProceedsFromDividendDistributionsFromJointVenture
|
64974 | USD | |
uuu |
Proceeds From Dividend Distributions From Joint Venture
ProceedsFromDividendDistributionsFromJointVenture
|
475930 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
56270 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
475930 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
171469 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-171469 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-642263 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-521026 | USD | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3186274 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2544011 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2287887 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
64224 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
CY2012Q4 | uuu |
Products Sales From Joint Venture
ProductsSalesFromJointVenture
|
6380366 | USD |
CY2013Q4 | uuu |
Products Sales From Joint Venture
ProductsSalesFromJointVenture
|
3661251 | USD |
CY2012Q4 | uuu |
Net Income Loss From Joint Venture
NetIncomeLossFromJointVenture
|
849969 | USD |
CY2013Q4 | uuu |
Net Income Loss From Joint Venture
NetIncomeLossFromJointVenture
|
531125 | USD |