2015 Q1 Form 10-Q Financial Statement
#000114420415009808 Filed on February 17, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
Revenue | $2.782M | $2.371M | $3.739M |
YoY Change | 5.51% | -36.59% | -21.35% |
Cost Of Revenue | $1.940M | $1.990M | $2.610M |
YoY Change | -21.77% | -23.75% | -30.03% |
Gross Profit | $840.8K | $382.3K | $1.125M |
YoY Change | 435.4% | -66.03% | 9.58% |
Gross Profit Margin | 30.22% | 16.13% | 30.1% |
Selling, General & Admin | $880.0K | $990.0K | $1.077M |
YoY Change | -16.19% | -8.08% | -16.55% |
% of Gross Profit | 104.67% | 258.94% | 95.7% |
Research & Development | $200.0K | $150.7K | $146.4K |
YoY Change | -9.09% | 2.91% | 17.99% |
% of Gross Profit | 23.79% | 39.4% | 13.01% |
Depreciation & Amortization | $10.00K | $20.00K | $10.00K |
YoY Change | 0.0% | 100.0% | 0.0% |
% of Gross Profit | 1.19% | 5.23% | 0.89% |
Operating Expenses | $1.080M | $150.7K | $1.223M |
YoY Change | -15.62% | -87.69% | -13.52% |
Operating Profit | -$239.2K | -$760.6K | -$97.99K |
YoY Change | -78.7% | 676.23% | -74.72% |
Interest Expense | -$560.0K | -$340.0K | -$270.0K |
YoY Change | 47.37% | 25.93% | -145.76% |
% of Operating Profit | |||
Other Income/Expense, Net | $20.00K | ||
YoY Change | |||
Pretax Income | -$770.0K | $5.958K | -$367.2K |
YoY Change | -48.67% | -101.62% | -277.48% |
Income Tax | -$30.00K | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$748.5K | -$1.101M | -$367.2K |
YoY Change | -50.24% | 199.95% | -1678.84% |
Net Earnings / Revenue | -26.9% | -46.45% | -9.82% |
Basic Earnings Per Share | -$0.32 | -$0.48 | -$0.16 |
Diluted Earnings Per Share | -$0.32 | -$0.48 | -$0.16 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M shares | 2.313M shares | 2.288M shares |
Diluted Shares Outstanding | 2.313M shares | 2.288M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $50.00K | $1.380M | $1.920M |
YoY Change | -97.56% | -28.13% | -24.41% |
Cash & Equivalents | $49.43K | $1.382M | $1.918M |
Short-Term Investments | |||
Other Short-Term Assets | $1.070M | $230.0K | $260.0K |
YoY Change | 160.98% | -11.54% | -39.53% |
Inventory | $3.852M | $3.710M | $4.751M |
Prepaid Expenses | $438.7K | $258.7K | |
Receivables | $381.3K | $680.0K | $621.6K |
Other Receivables | $1.270M | $850.0K | $2.060M |
Total Short-Term Assets | $6.761M | $6.860M | $9.660M |
YoY Change | -24.38% | -28.98% | -6.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $104.6K | $110.0K | $125.1K |
YoY Change | -28.45% | -12.07% | -16.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $13.58M | $13.56M | $14.54M |
YoY Change | -3.01% | -6.76% | 7.88% |
Other Assets | $26.00K | $40.00K | $38.13K |
YoY Change | -31.82% | 4.89% | -98.4% |
Total Long-Term Assets | $13.15M | $13.78M | $14.78M |
YoY Change | -7.83% | -6.78% | -8.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.761M | $6.860M | $9.660M |
Total Long-Term Assets | $13.15M | $13.78M | $14.78M |
Total Assets | $19.91M | $20.64M | $24.44M |
YoY Change | -14.21% | -15.56% | -7.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $668.8K | $800.0K | $298.9K |
YoY Change | 10.31% | 167.69% | -55.4% |
Accrued Expenses | $180.0K | $220.0K | $150.0K |
YoY Change | 20.0% | 46.67% | -6.25% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.149M | $1.030M | $451.0K |
YoY Change | 46.27% | 128.36% | -45.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $30.00K | $25.00K |
YoY Change | -100.0% | 20.0% | -16.67% |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $30.00K | $25.00K |
YoY Change | -100.0% | 20.0% | -16.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.149M | $1.030M | $451.0K |
Total Long-Term Liabilities | $0.00 | $30.00K | $25.00K |
Total Liabilities | $1.149M | $1.050M | $476.0K |
YoY Change | 41.76% | 120.57% | -44.65% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $5.160M | $9.939M | |
YoY Change | -37.78% | ||
Common Stock | $12.91M | $12.83M | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.39M | $19.59M | $23.97M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.91M | $20.64M | $24.44M |
YoY Change | -14.21% | -15.56% | -7.56% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$748.5K | -$1.101M | -$367.2K |
YoY Change | -50.24% | 199.95% | -1678.84% |
Depreciation, Depletion And Amortization | $10.00K | $20.00K | $10.00K |
YoY Change | 0.0% | 100.0% | 0.0% |
Cash From Operating Activities | -$700.0K | -$1.410M | $680.0K |
YoY Change | -566.67% | -307.35% | -48.09% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$630.0K | $0.00 | $220.0K |
YoY Change | 950.0% | -100.0% | |
Cash From Investing Activities | -$630.0K | $0.00 | $220.0K |
YoY Change | 530.0% | -100.0% | 2100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | |
YoY Change | -100.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -700.0K | -1.410M | 680.0K |
Cash From Investing Activities | -630.0K | 0.000 | 220.0K |
Cash From Financing Activities | 0.000 | 0.000 | |
Net Change In Cash | -1.330M | -1.410M | 900.0K |
YoY Change | -1123.08% | -256.67% | -29.13% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$700.0K | -$1.410M | $680.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$700.0K | -$1.410M | $680.0K |
YoY Change | -488.89% | -307.35% | -48.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
146385 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
150651 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3198561 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3299019 | USD | |
CY2014Q1 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
28681 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
72512 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2311000 | USD |
CY2013Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
2603231 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25000 | shares |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.25 | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
582949 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
55585 | USD | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2013Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11116 | USD |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3738914 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9940194 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
7109344 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2371016 | USD |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
6735324 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
5039056 | USD | |
CY2014Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
1726909 | USD |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
520921 | USD | |
CY2013Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
10213 | USD |
CY2014Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
261772 | USD |
us-gaap |
Gross Profit
GrossProfit
|
2683949 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1487339 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
1125470 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2945939 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2843 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2681948 | USD | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-401332 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
382335 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
367529 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
572597 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97986 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-760600 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
17674 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
22951 | USD | |
CY2013Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5852 | USD |
CY2014Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5958 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-864467 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2361326 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-92134 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-754642 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
229363 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-335469 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-275057 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-245092 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-635104 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2696795 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-367191 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-999734 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2310835 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2696795 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-367191 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-999734 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.29 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.17 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.17 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.43 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2287887 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2287887 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2287887 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2287887 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | shares |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-36580 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-20396 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21250 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-140633 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
35243 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-12891 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-2843 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
14847 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-34141 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3123152 | USD | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1002577 | USD |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-2310835 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-996956 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-486539 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30458 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34995 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55585 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-128081 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-757136 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
409693 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-276946 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
241455 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-668966 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
475930 | USD | |
uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
475930 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-521026 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-668966 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2438892 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1917866 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | shares |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-340026 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-172235 | USD | |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
6011317 | USD |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
5336225 | USD |