|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.60M
-153.33%
YoY
|
$108.0M
-992.56%
YoY
|
-$12.10M
-113.41%
YoY
|
$90.20M
-29.09%
YoY
|
$127.2M
130.43%
YoY
|
| Depreciation, Depletion And Amortization |
$66.40M
-0.45%
YoY
|
$66.70M
23.29%
YoY
|
$54.10M
-7.52%
YoY
|
$58.50M
-1.35%
YoY
|
$59.30M
-13.43%
YoY
|
| Cash From Operating Activities |
-$35.50M
-180.68%
YoY
|
$44.00M
1028.21%
YoY
|
$3.900M
-88.83%
YoY
|
$34.90M
-92.41%
YoY
|
$459.7M
202.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.60M
50.81%
YoY
|
$30.90M
-36.29%
YoY
|
$48.50M
-28.25%
YoY
|
$67.60M
5.46%
YoY
|
$64.10M
-2.14%
YoY
|
| Acquisitions |
N/A
|
$156.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.200M
500.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$100.0K
-50.0%
YoY
|
-$200.0K
-90.48%
YoY
|
-$2.100M
-22.22%
YoY
|
| Cash From Investing Activities |
-$47.80M
-61.76%
YoY
|
-$125.0M
331.03%
YoY
|
-$29.00M
-80.23%
YoY
|
-$146.7M
292.25%
YoY
|
-$37.40M
-34.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.900M
-27.5%
YoY
|
$4.000M
166.67%
YoY
|
$1.500M
50.0%
YoY
|
| Debt Paid & Issued, Net |
$109.7M
7.34%
YoY
|
$102.2M
242.95%
YoY
|
$29.80M
-51.94%
YoY
|
$62.00M
-39.39%
YoY
|
$102.3M
74.87%
YoY
|
| Cash From Financing Activities |
-$71.10M
2991.3%
YoY
|
-$2.300M
-96.97%
YoY
|
-$75.90M
-33.42%
YoY
|
-$114.0M
-39.71%
YoY
|
-$189.1M
54.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.50M
-180.68%
YoY
|
$44.00M
1028.21%
YoY
|
$3.900M
-88.83%
YoY
|
$34.90M
-92.41%
YoY
|
$459.7M
202.04%
YoY
|
| Cash From Investing Activities |
-$47.80M
-61.76%
YoY
|
-$125.0M
331.03%
YoY
|
-$29.00M
-80.23%
YoY
|
-$146.7M
292.25%
YoY
|
-$37.40M
-34.39%
YoY
|
| Cash From Financing Activities |
-$71.10M
2991.3%
YoY
|
-$2.300M
-96.97%
YoY
|
-$75.90M
-33.42%
YoY
|
-$114.0M
-39.71%
YoY
|
-$189.1M
54.37%
YoY
|
| Net Change In Cash |
-$154.4M
85.35%
YoY
|
-$83.30M
-17.52%
YoY
|
-$101.0M
-55.27%
YoY
|
-$225.8M
-201.44%
YoY
|
$222.6M
-1748.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.50M
-180.68%
YoY
|
$44.00M
1028.21%
YoY
|
$3.900M
-88.83%
YoY
|
$34.90M
-92.41%
YoY
|
$459.7M
202.04%
YoY
|
| Capital Expenditures |
$46.60M
50.81%
YoY
|
$30.90M
-36.29%
YoY
|
$48.50M
-28.25%
YoY
|
$67.60M
5.46%
YoY
|
$64.10M
-2.14%
YoY
|
| Free Cash Flow |
-$82.10M
-726.72%
YoY
|
$13.10M
-129.37%
YoY
|
-$44.60M
36.39%
YoY
|
-$32.70M
-108.27%
YoY
|
$395.6M
356.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.000M
-88.17%
YoY
|
-$53.20M
-333.33%
YoY
|
-$22.20M
-138.61%
YoY
|
$900.0K
-95.48%
YoY
|
$16.90M
116.67%
YoY
|
$22.80M
484.62%
YoY
|
$57.50M
-1058.33%
YoY
|
$19.90M
-490.2%
YoY
|
$7.800M
-259.18%
YoY
|
$3.900M
-141.49%
YoY
|
-$6.000M
-122.9%
YoY
|
-$5.100M
-118.21%
YoY
|
-$4.900M
-110.79%
YoY
|
-$9.400M
-118.08%
YoY
|
$26.20M
-51.93%
YoY
|
$28.00M
30.84%
YoY
|
$45.40M
206.76%
YoY
|
$52.00M
112.24%
YoY
|
$54.50M
253.9%
YoY
|
| Depreciation, Depletion And Amortization |
$16.90M
9.74%
YoY
|
$17.40M
12.26%
YoY
|
$17.10M
-9.04%
YoY
|
$16.50M
-17.09%
YoY
|
$15.40M
23.2%
YoY
|
$15.50M
15.67%
YoY
|
$18.80M
40.3%
YoY
|
$19.90M
53.08%
YoY
|
$12.50M
-12.59%
YoY
|
$13.40M
-5.63%
YoY
|
$13.40M
-6.94%
YoY
|
$13.00M
-13.91%
YoY
|
$14.30M
-3.38%
YoY
|
$14.20M
-5.96%
YoY
|
$14.40M
-2.04%
YoY
|
$15.10M
2.03%
YoY
|
$14.80M
0.68%
YoY
|
$15.10M
-14.2%
YoY
|
$14.70M
-11.45%
YoY
|
| Cash From Operating Activities |
-$46.10M
-70.43%
YoY
|
$100.6M
119.17%
YoY
|
-$1.900M
-114.07%
YoY
|
$21.70M
-35.22%
YoY
|
-$155.9M
219.47%
YoY
|
$45.90M
-28.39%
YoY
|
$13.50M
-60.18%
YoY
|
$33.50M
5.68%
YoY
|
-$48.80M
-61.51%
YoY
|
$64.10M
815.71%
YoY
|
$33.90M
33800.0%
YoY
|
$31.70M
-37.35%
YoY
|
-$126.8M
456.14%
YoY
|
$7.000M
-97.41%
YoY
|
$100.0K
-99.91%
YoY
|
$50.60M
151.74%
YoY
|
-$22.80M
-140.28%
YoY
|
$270.5M
152.8%
YoY
|
$112.5M
186.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.60M
-17.19%
YoY
|
$10.80M
-13.6%
YoY
|
$10.40M
8.33%
YoY
|
$12.60M
231.58%
YoY
|
$12.80M
156.0%
YoY
|
$12.50M
115.52%
YoY
|
$9.600M
15.66%
YoY
|
$3.800M
-78.53%
YoY
|
$5.000M
-70.06%
YoY
|
$5.800M
-70.41%
YoY
|
$8.300M
-156.08%
YoY
|
$17.70M
-204.12%
YoY
|
$16.70M
3.09%
YoY
|
$19.60M
-178.71%
YoY
|
-$14.80M
-5.73%
YoY
|
-$17.00M
41.67%
YoY
|
$16.20M
40.87%
YoY
|
-$24.90M
-1.19%
YoY
|
-$15.70M
15.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
120.0%
YoY
|
-$200.0K
-103.92%
YoY
|
-$1.700M
-98.8%
YoY
|
$200.0K
-98.91%
YoY
|
$500.0K
-97.96%
YoY
|
$5.100M
-79.52%
YoY
|
-$142.0M
-940.24%
YoY
|
$18.30M
510.0%
YoY
|
$24.50M
-196.84%
YoY
|
$24.90M
-135.83%
YoY
|
$16.90M
-279.79%
YoY
|
$3.000M
-433.33%
YoY
|
-$25.30M
-3714.29%
YoY
|
-$69.50M
69400.0%
YoY
|
-$9.400M
-159.87%
YoY
|
-$900.0K
-113.04%
YoY
|
$700.0K
-133.33%
YoY
|
-$100.0K
-102.08%
YoY
|
$15.70M
15600.0%
YoY
|
| Cash From Investing Activities |
-$9.500M
-22.76%
YoY
|
-$11.00M
48.65%
YoY
|
-$12.10M
-92.02%
YoY
|
-$12.40M
-185.52%
YoY
|
-$12.30M
-163.08%
YoY
|
-$7.400M
-138.74%
YoY
|
-$151.6M
-1862.79%
YoY
|
$14.50M
-198.64%
YoY
|
$19.50M
-146.43%
YoY
|
$19.10M
-121.44%
YoY
|
$8.600M
-135.54%
YoY
|
-$14.70M
-17.88%
YoY
|
-$42.00M
170.97%
YoY
|
-$89.10M
256.4%
YoY
|
-$24.20M
N/A
|
-$17.90M
250.98%
YoY
|
-$15.50M
112.33%
YoY
|
-$25.00M
22.55%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.400M
27.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$11.70M
116.67%
YoY
|
N/A
|
N/A
|
N/A
|
$5.400M
-92.62%
YoY
|
N/A
|
N/A
|
N/A
|
$73.20M
889.19%
YoY
|
N/A
|
N/A
|
N/A
|
$7.400M
25.42%
YoY
|
N/A
|
N/A
|
N/A
|
$5.900M
51.28%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.50M
113.57%
YoY
|
-$85.20M
317.65%
YoY
|
$14.80M
-79.24%
YoY
|
-$20.60M
-2.83%
YoY
|
$19.90M
-162.19%
YoY
|
-$20.40M
-10.13%
YoY
|
$71.30M
-532.12%
YoY
|
-$21.20M
3.92%
YoY
|
-$32.00M
96.32%
YoY
|
-$22.70M
-23.05%
YoY
|
-$16.50M
-57.8%
YoY
|
-$20.40M
-34.19%
YoY
|
-$16.30M
13.19%
YoY
|
-$29.50M
-54.55%
YoY
|
-$39.10M
-39.47%
YoY
|
-$31.00M
-35.28%
YoY
|
-$14.40M
23.08%
YoY
|
-$64.90M
-8.46%
YoY
|
-$64.60M
232.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.10M
-70.43%
YoY
|
$100.6M
119.17%
YoY
|
-$1.900M
-114.07%
YoY
|
$21.70M
-35.22%
YoY
|
-$155.9M
219.47%
YoY
|
$45.90M
-28.39%
YoY
|
$13.50M
-60.18%
YoY
|
$33.50M
5.68%
YoY
|
-$48.80M
-61.51%
YoY
|
$64.10M
815.71%
YoY
|
$33.90M
33800.0%
YoY
|
$31.70M
-37.35%
YoY
|
-$126.8M
456.14%
YoY
|
$7.000M
-97.41%
YoY
|
$100.0K
-99.91%
YoY
|
$50.60M
151.74%
YoY
|
-$22.80M
-140.28%
YoY
|
$270.5M
152.8%
YoY
|
$112.5M
186.99%
YoY
|
| Cash From Investing Activities |
-$9.500M
-22.76%
YoY
|
-$11.00M
48.65%
YoY
|
-$12.10M
-92.02%
YoY
|
-$12.40M
-185.52%
YoY
|
-$12.30M
-163.08%
YoY
|
-$7.400M
-138.74%
YoY
|
-$151.6M
-1862.79%
YoY
|
$14.50M
-198.64%
YoY
|
$19.50M
-146.43%
YoY
|
$19.10M
-121.44%
YoY
|
$8.600M
-135.54%
YoY
|
-$14.70M
-17.88%
YoY
|
-$42.00M
170.97%
YoY
|
-$89.10M
256.4%
YoY
|
-$24.20M
N/A
|
-$17.90M
250.98%
YoY
|
-$15.50M
112.33%
YoY
|
-$25.00M
22.55%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$42.50M
113.57%
YoY
|
-$85.20M
317.65%
YoY
|
$14.80M
-79.24%
YoY
|
-$20.60M
-2.83%
YoY
|
$19.90M
-162.19%
YoY
|
-$20.40M
-10.13%
YoY
|
$71.30M
-532.12%
YoY
|
-$21.20M
3.92%
YoY
|
-$32.00M
96.32%
YoY
|
-$22.70M
-23.05%
YoY
|
-$16.50M
-57.8%
YoY
|
-$20.40M
-34.19%
YoY
|
-$16.30M
13.19%
YoY
|
-$29.50M
-54.55%
YoY
|
-$39.10M
-39.47%
YoY
|
-$31.00M
-35.28%
YoY
|
-$14.40M
23.08%
YoY
|
-$64.90M
-8.46%
YoY
|
-$64.60M
232.99%
YoY
|
| Net Change In Cash |
-$13.10M
-91.17%
YoY
|
$4.400M
-75.69%
YoY
|
$800.0K
-101.2%
YoY
|
-$11.30M
-142.16%
YoY
|
-$148.3M
141.92%
YoY
|
$18.10M
-70.08%
YoY
|
-$66.80M
-356.92%
YoY
|
$26.80M
-888.24%
YoY
|
-$61.30M
-66.88%
YoY
|
$60.50M
-154.21%
YoY
|
$26.00M
-141.14%
YoY
|
-$3.400M
-300.0%
YoY
|
-$185.1M
251.23%
YoY
|
-$111.6M
-161.79%
YoY
|
-$63.20M
-231.94%
YoY
|
$1.700M
-105.17%
YoY
|
-$52.70M
-240.16%
YoY
|
$180.6M
1050.32%
YoY
|
$47.90M
660.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.10M
-70.43%
YoY
|
$100.6M
119.17%
YoY
|
-$1.900M
-114.07%
YoY
|
$21.70M
-35.22%
YoY
|
-$155.9M
219.47%
YoY
|
$45.90M
-28.39%
YoY
|
$13.50M
-60.18%
YoY
|
$33.50M
5.68%
YoY
|
-$48.80M
-61.51%
YoY
|
$64.10M
815.71%
YoY
|
$33.90M
33800.0%
YoY
|
$31.70M
-37.35%
YoY
|
-$126.8M
456.14%
YoY
|
$7.000M
-97.41%
YoY
|
$100.0K
-99.91%
YoY
|
$50.60M
151.74%
YoY
|
-$22.80M
-140.28%
YoY
|
$270.5M
152.8%
YoY
|
$112.5M
186.99%
YoY
|
| Capital Expenditures |
$10.60M
-17.19%
YoY
|
$10.80M
-13.6%
YoY
|
$10.40M
8.33%
YoY
|
$12.60M
231.58%
YoY
|
$12.80M
156.0%
YoY
|
$12.50M
115.52%
YoY
|
$9.600M
15.66%
YoY
|
$3.800M
-78.53%
YoY
|
$5.000M
-70.06%
YoY
|
$5.800M
-70.41%
YoY
|
$8.300M
-156.08%
YoY
|
$17.70M
-204.12%
YoY
|
$16.70M
3.09%
YoY
|
$19.60M
-178.71%
YoY
|
-$14.80M
-5.73%
YoY
|
-$17.00M
41.67%
YoY
|
$16.20M
40.87%
YoY
|
-$24.90M
-1.19%
YoY
|
-$15.70M
15.44%
YoY
|
| Free Cash Flow |
-$56.70M
-66.39%
YoY
|
$89.80M
168.86%
YoY
|
-$12.30M
-415.38%
YoY
|
$9.100M
-69.36%
YoY
|
-$168.7M
213.57%
YoY
|
$33.40M
-42.71%
YoY
|
$3.900M
-84.77%
YoY
|
$29.70M
112.14%
YoY
|
-$53.80M
-62.51%
YoY
|
$58.30M
-562.7%
YoY
|
$25.60M
71.81%
YoY
|
$14.00M
-79.29%
YoY
|
-$143.5M
267.95%
YoY
|
-$12.60M
-104.27%
YoY
|
$14.90M
-88.38%
YoY
|
$67.60M
110.59%
YoY
|
-$39.00M
-186.47%
YoY
|
$295.4M
123.45%
YoY
|
$128.2M
142.8%
YoY
|
Loading...