$VOXX
Market Cap:
$175.5 Million
Financial Snapshot
Revenue
$397.4M
TTM
Gross Margin
23.35%
TTM
Net Earnings
-$71.78M
TTM
Current Ratio
185.06%
Q4 2024
Book Value
$204.6M
Q4 2024
P/E
-2.445
Nov 29, 2024 EST
Free Cash Flow
-$13.82M
TTM
Revenues
Revenues
Revenue YoY Change
Revenues
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $468.9M | $534.0M | $635.9M | $563.6M | $394.9M | $446.8M | $507.1M | $514.5M | $530.2M | $757.5M | $809.7M | $835.6M | $72.57M | $561.7M | $550.7M | $603.1M | $591.4M | $456.7M | $103.1M | $539.7M | $563.7M | $510.9M | $1.100B | $1.277B | $1.670B | $1.162B | $616.7M | $639.1M | $597.9M | $500.7M | $486.4M | $389.0M | $343.9M | $328.0M | $308.1M | $293.4M | $320.2M | $277.0M | $203.8M |
| YoY Change | -12.19% | -16.02% | 12.83% | 42.72% | -11.62% | -11.89% | -1.45% | -2.96% | -30.01% | -6.45% | -3.1% | 1051.34% | -87.08% | 1.99% | -8.69% | 1.98% | 29.49% | 342.97% | -80.9% | -4.26% | 10.33% | -53.57% | -13.8% | -23.57% | 43.81% | 88.34% | -3.5% | 6.89% | 19.41% | 2.94% | 25.04% | 13.11% | 4.85% | 6.46% | 5.01% | -8.37% | 15.6% | 35.92% | 29.07% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $468.9M | $534.0M | $635.9M | $563.6M | $394.9M | $446.8M | $507.1M | $514.5M | $530.2M | $757.5M | $809.7M | $835.6M | $72.57M | $561.7M | $550.7M | $603.1M | $591.4M | $456.7M | $103.1M | $539.7M | $563.7M | $510.9M | $1.100B | $1.277B | $1.670B | $1.162B | $616.7M | $639.1M | $597.9M | $500.7M | $486.4M | $389.0M | $343.9M | $328.0M | $308.1M | $293.4M | $320.2M | $277.0M | $203.8M |
| Cost Of Revenue | $354.9M | $399.7M | $466.4M | $405.1M | $285.1M | $325.4M | $374.8M | $370.5M | $386.7M | $533.6M | $579.5M | $598.8M | $504.1M | $437.7M | $443.9M | $502.8M | $480.0M | $377.4M | $87.40M | $478.9M | $473.9M | $425.8M | $1.026B | $1.205B | $1.552B | $1.027B | $528.2M | $532.3M | $501.5M | $430.0M | $401.5M | $314.1M | $284.9M | $279.7M | $255.4M | $236.0M | $255.9M | $214.2M | $154.1M |
| Gross Profit | $114.0M | $134.3M | $169.5M | $158.5M | $109.8M | $121.4M | $132.3M | $144.0M | $143.5M | $223.9M | $230.2M | $236.8M | $203.0M | $123.9M | $106.8M | $100.3M | $111.3M | $79.30M | $15.70M | $60.80M | $89.70M | $85.10M | $74.60M | $71.40M | $118.6M | $134.6M | $88.50M | $106.8M | $96.40M | $70.70M | $84.90M | $74.90M | $59.00M | $48.20M | $52.70M | $57.40M | $64.20M | $62.80M | $49.70M |
| Gross Profit Margin | 24.32% | 25.15% | 26.65% | 28.13% | 27.8% | 27.17% | 26.09% | 27.99% | 27.07% | 29.55% | 28.44% | 28.34% | 279.65% | 22.07% | 19.38% | 16.63% | 18.82% | 17.36% | 15.23% | 11.27% | 15.91% | 16.66% | 6.78% | 5.59% | 7.1% | 11.59% | 14.35% | 16.71% | 16.12% | 14.12% | 17.45% | 19.25% | 17.16% | 14.7% | 17.1% | 19.56% | 20.05% | 22.67% | 24.39% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $156.8M | $171.5M | $185.0M | $180.9M | $143.5M | $145.9M | $167.7M | $159.1M | $156.2M | $169.0M | $174.6M | $166.6M | $140.5M | $101.8M | $93.00M | $104.4M | $96.90M | $77.10M | $17.30M | $82.30M | $86.40M | $68.20M | $84.80M | $76.50M | $75.50M | $81.40M | $71.10M | $75.00M | $72.50M | $70.60M | $65.00M | $51.30M | $41.90M | $51.60M | $46.70M | $46.10M | $46.90M | $38.50M | $31.90M |
| YoY Change | -8.57% | -7.26% | 2.23% | 26.04% | -1.65% | -12.97% | 5.4% | 1.83% | -7.54% | -3.2% | 4.77% | 18.6% | 38.05% | 9.44% | -10.92% | 7.74% | 25.68% | 345.66% | -78.98% | -4.75% | 26.69% | -19.58% | 10.85% | 1.32% | -7.25% | 14.49% | -5.2% | 3.45% | 2.69% | 8.62% | 26.71% | 22.43% | -18.8% | 10.49% | 1.3% | -1.71% | 21.82% | 20.69% | 27.09% |
| % of Gross Profit | 137.55% | 127.72% | 109.13% | 114.11% | 130.75% | 120.2% | 126.74% | 110.46% | 108.85% | 75.48% | 75.82% | 70.36% | 69.23% | 82.12% | 87.12% | 104.09% | 87.06% | 97.23% | 110.19% | 135.36% | 96.32% | 80.14% | 113.67% | 107.14% | 63.66% | 60.48% | 80.34% | 70.22% | 75.21% | 99.86% | 76.56% | 68.49% | 71.02% | 107.05% | 88.61% | 80.31% | 73.05% | 61.31% | 64.19% |
| Research & Development | $29.39M | $9.419M | $12.12M | $7.940M | $7.748M | $9.169M | $10.95M | $13.20M | $7.234M | $20.78M | $21.27M | $15.89M | $441.0K | $0.00 | $9.800M | $10.50M | $10.00M | $7.300M | $1.500M | $6.200M | $4.700M | $3.000M | $3.900M | $4.100M | $3.500M | $15.00M | $12.60M | $12.00M | $10.80M | $9.800M | $9.400M | $8.500M | $8.300M | $8.900M | $9.400M | $9.300M | $11.50M | $7.900M | $6.600M |
| YoY Change | 212.05% | -22.25% | 52.58% | 2.48% | -15.5% | -16.3% | -17.03% | 82.5% | -65.18% | -2.3% | 33.84% | 3503.17% | -100.0% | -6.67% | 5.0% | 36.99% | 386.67% | -75.81% | 31.91% | 56.67% | -23.08% | -4.88% | 17.14% | -76.67% | 19.05% | 5.0% | 11.11% | 10.2% | 4.26% | 10.59% | 2.41% | -6.74% | -5.32% | 1.08% | -19.13% | 45.57% | 19.7% | 22.22% | |
| % of Gross Profit | 25.78% | 7.01% | 7.15% | 5.01% | 7.06% | 7.55% | 8.28% | 9.17% | 5.04% | 9.28% | 9.24% | 6.71% | 0.22% | 0.0% | 9.18% | 10.47% | 8.98% | 9.21% | 9.55% | 10.2% | 5.24% | 3.53% | 5.23% | 5.74% | 2.95% | 11.14% | 14.24% | 11.24% | 11.2% | 13.86% | 11.07% | 11.35% | 14.07% | 18.46% | 17.84% | 16.2% | 17.91% | 12.58% | 13.28% |
| Depreciation & Amortization | $12.44M | $13.13M | $12.40M | $11.03M | $12.40M | $12.34M | $12.17M | $12.39M | $9.655M | $15.57M | $16.18M | $16.45M | $10.30M | $7.865M | $7.694M | $7.290M | $5.750M | $3.990M | $950.0K | $3.640M | $2.640M | $3.430M | $4.780M | $4.480M | $4.130M | $3.290M | $2.470M | $1.900M | $3.300M | $4.100M | $4.300M | $3.860M | $3.070M | $2.480M | $1.760M | $1.180M | $1.250M | ||
| YoY Change | -5.22% | 5.9% | 12.37% | -11.01% | 0.44% | 1.4% | -1.71% | 28.29% | -37.97% | -3.82% | -1.6% | 59.75% | 30.9% | 2.22% | 5.54% | 26.78% | 44.11% | 320.0% | -73.9% | 37.88% | -23.03% | -28.24% | 6.7% | 8.47% | 25.53% | 33.2% | 30.0% | -42.42% | -19.51% | -4.65% | 11.4% | 25.73% | 23.79% | 40.91% | 49.15% | -5.6% | |||
| % of Gross Profit | 10.91% | 9.78% | 7.32% | 6.96% | 11.29% | 10.17% | 9.2% | 8.6% | 6.73% | 6.95% | 7.03% | 6.94% | 5.07% | 6.35% | 7.21% | 7.27% | 5.17% | 5.03% | 6.05% | 5.99% | 2.94% | 4.03% | 6.41% | 6.27% | 3.48% | 2.44% | 2.79% | 1.78% | 3.42% | 5.8% | 5.06% | 5.15% | 5.2% | 5.15% | 3.34% | 2.06% | 1.95% | ||
| Operating Expenses | $158.1M | $161.6M | $197.1M | $136.1M | $160.1M | $163.4M | $151.4M | $152.2M | $160.6M | $207.3M | $267.6M | $195.1M | $159.1M | $114.9M | $103.0M | $114.9M | $106.9M | $84.40M | $18.80M | $88.50M | $91.10M | $71.10M | $88.70M | $80.60M | $79.00M | $96.40M | $83.60M | $87.10M | $83.30M | $80.50M | $74.50M | $59.80M | $50.30M | $60.50M | $56.10M | $55.40M | $58.40M | $46.40M | $38.50M |
| YoY Change | -2.18% | -18.01% | 44.83% | -15.0% | -2.05% | 7.95% | -0.53% | -5.23% | -22.52% | -22.55% | 37.15% | 22.66% | 38.43% | 11.58% | -10.36% | 7.48% | 26.66% | 348.94% | -78.76% | -2.85% | 28.13% | -19.84% | 10.05% | 2.03% | -18.05% | 15.31% | -4.02% | 4.56% | 3.48% | 8.05% | 24.58% | 18.89% | -16.86% | 7.84% | 1.26% | -5.14% | 25.86% | 20.52% | 26.64% |
| Operating Profit | -$44.04M | -$27.28M | -$27.59M | $22.48M | -$50.30M | -$42.01M | -$19.10M | -$8.168M | -$17.07M | $16.59M | -$37.38M | $41.70M | $43.87M | $9.017M | $3.760M | -$14.60M | $4.400M | -$5.100M | -$3.100M | -$27.70M | -$1.400M | $14.00M | -$14.10M | -$9.200M | $39.60M | $38.20M | $4.900M | $19.70M | $13.10M | -$9.800M | $10.40M | $15.10M | $8.700M | -$12.30M | -$3.400M | $2.000M | $5.800M | $16.40M | $11.20M |
| YoY Change | 61.46% | -1.13% | -222.73% | -144.69% | 19.73% | 119.97% | 133.83% | -52.14% | -202.85% | -144.4% | -189.64% | -4.96% | 386.57% | 139.81% | -125.75% | -431.82% | -186.27% | 64.52% | -88.81% | 1878.57% | -110.0% | -199.29% | 53.26% | -123.23% | 3.66% | 679.59% | -75.13% | 50.38% | -233.67% | -194.23% | -31.13% | 73.56% | -170.73% | 261.76% | -270.0% | -65.52% | -64.63% | 46.43% | 20.43% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $4.373M | $2.299M | $550.0K | $825.0K | $799.0K | $951.0K | $2.700M | $3.879M | $3.142M | $3.880M | $5.210M | $6.302M | $3.520M | $2.138M | $1.310M | $400.0K | $1.500M | $1.000M | -$100.0K | -$100.0K | $200.0K | $700.0K | -$2.400M | -$2.300M | $100.0K | $3.000M | -$2.900M | $36.30M | -$6.900M | -$1.100M | -$6.500M | -$6.500M | -$5.800M | -$7.200M | -$5.200M | -$6.500M | -$6.500M | -$4.800M | -$4.800M |
| YoY Change | 90.21% | 318.0% | -33.33% | 3.25% | -15.98% | -64.78% | -30.39% | 23.46% | -19.02% | -25.53% | -17.33% | 79.03% | 64.64% | 63.21% | 227.5% | -73.33% | 50.0% | -1100.0% | 0.0% | -150.0% | -71.43% | -129.17% | 4.35% | -2400.0% | -96.67% | -203.45% | -107.99% | -626.09% | 527.27% | -83.08% | 0.0% | 12.07% | -19.44% | 38.46% | -20.0% | 0.0% | 35.42% | 0.0% | -2.04% |
| % of Operating Profit | 3.67% | 23.38% | 15.11% | 8.02% | 23.71% | 34.84% | 34.09% | 5.0% | 0.25% | 7.85% | -59.18% | 184.26% | -52.67% | -62.5% | -43.05% | -66.67% | -325.0% | -112.07% | -29.27% | -42.86% | |||||||||||||||||||
| Other Income/Expense, Net | -$2.080M | -$2.055M | $886.0K | $746.0K | $2.332M | -$17.77M | -$5.005M | -$762.0K | $3.895M | -$15.90M | $10.72M | -$2.156M | -$3.387M | $3.204M | $7.294M | -$2.900M | $4.700M | $6.300M | $1.800M | $9.700M | $2.400M | -$100.0K | -$4.200M | $100.0K | $2.400M | -$2.400M | $1.800M | -$12.50M | -$26.80M | -$3.800M | $12.60M | $6.600M | $5.400M | $4.300M | $3.700M | $1.800M | $1.200M | $500.0K | $600.0K |
| YoY Change | 1.22% | -331.94% | 18.77% | -68.01% | -113.13% | 254.97% | 556.82% | -119.56% | -124.5% | -248.3% | -597.22% | -36.34% | -205.71% | -56.07% | -351.52% | -161.7% | -25.4% | 250.0% | -81.44% | 304.17% | -2500.0% | -97.62% | -4300.0% | -95.83% | -200.0% | -233.33% | -114.4% | -53.36% | 605.26% | -130.16% | 90.91% | 22.22% | 25.58% | 16.22% | 105.56% | 50.0% | 140.0% | -16.67% | -50.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$47.38M | -$30.95M | -$25.84M | $27.64M | -$40.94M | -$58.96M | -$24.10M | -$8.930M | -$13.17M | $696.0K | -$26.66M | $35.66M | $38.89M | $12.50M | $11.16M | -$56.00M | $10.60M | $2.200M | -$1.500M | -$18.10M | $1.300M | $14.70M | -$6.400M | -$11.50M | $44.30M | $42.70M | $3.800M | $43.40M | -$20.60M | -$14.70M | $16.50M | $15.20M | $8.300M | -$15.10M | -$4.800M | -$2.600M | $600.0K | $12.10M | $7.000M |
| YoY Change | 53.08% | 19.78% | -193.49% | -167.51% | -30.57% | 144.62% | 169.92% | -32.2% | -1992.53% | -102.61% | -174.76% | -8.32% | 211.24% | 12.02% | -119.92% | -628.3% | 381.82% | -246.67% | -91.71% | -1492.31% | -91.16% | -329.69% | -44.35% | -125.96% | 3.75% | 1023.68% | -91.24% | -310.68% | 40.14% | -189.09% | 8.55% | 83.13% | -154.97% | 214.58% | 84.62% | -533.33% | -95.04% | 72.86% | 27.27% |
| Income Tax | -$1.785M | -$39.00K | $1.626M | $4.272M | $882.0K | -$6.131M | -$17.45M | $338.0K | -$2.351M | $1.638M | -$58.00K | $13.16M | $13.24M | -$10.54M | -$11.33M | $15.10M | $3.800M | -$1.500M | -$1.800M | -$11.40M | $500.0K | $7.300M | $12.90M | -$3.600M | $15.80M | $15.50M | $800.0K | $22.40M | $5.800M | -$2.800M | $20.30M | $5.200M | $2.500M | -$400.0K | -$1.600M | -$1.100M | $300.0K | $5.700M | $3.600M |
| % Of Pretax Income | 15.46% | 235.34% | 36.92% | 34.05% | -84.31% | -101.55% | 35.85% | -68.18% | 38.46% | 49.66% | 35.67% | 36.3% | 21.05% | 51.61% | 123.03% | 34.21% | 30.12% | 50.0% | 47.11% | 51.43% | |||||||||||||||||||
| Net Earnings | -$40.85M | -$28.58M | -$27.47M | $26.77M | -$26.44M | -$46.09M | $35.30M | $4.422M | -$2.682M | -$942.0K | -$26.60M | $22.49M | $25.65M | $23.03M | $22.48M | -$71.00M | $8.500M | $2.900M | $200.0K | -$9.600M | $77.20M | $11.20M | -$14.00M | -$7.200M | $27.50M | $27.20M | $3.000M | $21.00M | -$26.50M | -$11.90M | -$4.000M | $12.20M | $7.700M | -$14.70M | -$3.200M | -$1.600M | $300.0K | $6.500M | $3.500M |
| YoY Change | 42.95% | 4.05% | -202.61% | -201.23% | -42.63% | -230.55% | 698.37% | -264.88% | 184.71% | -96.46% | -218.25% | -12.31% | 11.37% | 2.44% | -131.67% | -935.29% | 193.1% | 1350.0% | -102.08% | -112.44% | 589.29% | -180.0% | 94.44% | -126.18% | 1.1% | 806.67% | -85.71% | -179.25% | 122.69% | 197.5% | -132.79% | 58.44% | -152.38% | 359.38% | 100.0% | -633.33% | -95.38% | 85.71% | 29.63% |
| Net Earnings / Revenue | -8.71% | -5.35% | -4.32% | 4.75% | -6.7% | -10.32% | 6.96% | 0.86% | -0.51% | -0.12% | -3.28% | 2.69% | 35.34% | 4.1% | 4.08% | -11.77% | 1.44% | 0.63% | 0.19% | -1.78% | 13.7% | 2.19% | -1.27% | -0.56% | 1.65% | 2.34% | 0.49% | 3.29% | -4.43% | -2.38% | -0.82% | 3.14% | 2.24% | -4.48% | -1.04% | -0.55% | 0.09% | 2.35% | 1.72% |
| Basic Earnings Per Share | -$1.74 | -$1.17 | -$0.92 | $1.11 | -$1.08 | -$1.89 | $1.45 | $0.18 | -$0.11 | -$0.04 | -$1.10 | $0.96 | $1.11 | $1.00 | $0.98 | ||||||||||||||||||||||||
| Diluted Earnings Per Share | -$1.74 | -$1.17 | -$0.92 | $1.09 | -$1.08 | -$1.89 | $1.44 | $0.18 | -$111.6K | -$0.04 | -$1.10 | $0.95 | $1.10 | $1.00 | $0.98 | -$3.100M | $371.2K | $128.3K | $8.772K | -$430.5K | $3.446M | $506.8K | -$639.3K | -$328.8K | $1.217M | $1.381M | $157.1K | $1.077M | -$2.819M | -$1.322M | -$439.6K | $1.208M | $855.6K | -$1.633M | -$355.6K | -$177.8K | $33.33K | $822.8K | $514.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $10.99M | $6.134M | $27.79M | $59.40M | $37.40M | $58.20M | $51.70M | $1.000M | $11.80M | $8.700M | $10.60M | $19.80M | $13.60M | $98.60M | $69.50M | $69.50M | $39.30M | $156.3M | $177.1M | $122.9M | $167.6M | $4.700M | $2.800M | $3.000M | $6.400M | $5.500M | $9.400M | $9.400M | $12.40M | $7.100M | $5.500M | $1.400M | $2.700M | $5.700M | $4.700M | $5.200M | $6.600M | $7.700M | $4.000M |
| YoY Change | 79.1% | -77.93% | -53.22% | 58.82% | -35.74% | 12.57% | 5070.0% | -91.53% | 35.63% | -17.92% | -46.46% | 45.59% | -86.21% | 41.87% | 0.0% | 76.84% | -74.86% | -11.74% | 44.1% | -26.67% | 3465.96% | 67.86% | -6.67% | -53.13% | 16.36% | -41.49% | 0.0% | -24.19% | 74.65% | 29.09% | 292.86% | -48.15% | -52.63% | 21.28% | -9.62% | -21.21% | -14.29% | 92.5% | |
| Cash & Equivalents | $10.99M | $6.134M | $27.79M | $59.40M | $37.40M | $58.20M | $51.70M | $1.000M | $11.80M | $8.400M | $10.60M | $19.80M | $13.60M | $98.60M | $69.50M | $69.50M | $39.30M | $15.50M | $16.30M | $14.20M | $43.40M | $4.700M | $12.40M | $7.100M | $5.500M | $1.400M | $2.700M | $5.700M | $4.700M | $5.200M | $6.600M | $7.700M | $4.000M | ||||||
| Short-Term Investments | $300.0K | $0.00 | $0.00 | $140.9M | $160.8M | $108.8M | $124.2M | $0.00 | |||||||||||||||||||||||||||||||
| Other Short-Term Assets | $20.82M | $19.82M | $21.34M | $22.30M | $10.90M | $10.50M | $14.00M | $67.90M | $17.30M | $28.10M | $19.00M | $15.30M | $16.60M | $12.20M | $16.30M | $18.40M | $20.90M | $13.90M | $9.800M | $18.20M | $46.80M | $216.7M | $15.30M | $19.60M | $18.00M | $15.60M | $12.60M | $15.10M | $12.50M | $16.70M | $8.300M | $6.300M | $3.000M | $1.600M | $3.500M | $2.500M | $2.200M | $2.400M | $700.0K |
| YoY Change | 5.06% | -7.14% | -4.3% | 104.59% | 3.81% | -25.0% | -79.38% | 292.49% | -38.43% | 47.89% | 24.18% | -7.83% | 36.07% | -25.15% | -11.41% | -11.96% | 50.36% | 41.84% | -46.15% | -61.11% | -78.4% | 1316.34% | -21.94% | 8.89% | 15.38% | 23.81% | -16.56% | 20.8% | -25.15% | 101.2% | 31.75% | 110.0% | 87.5% | -54.29% | 40.0% | 13.64% | -8.33% | 242.86% | |
| Inventory | $128.5M | $175.1M | $174.9M | $130.8M | $99.10M | $102.4M | $118.0M | $122.4M | $144.0M | $156.6M | $144.3M | $159.1M | $129.5M | $113.6M | $102.7M | $125.3M | $155.7M | $105.0M | $96.20M | $129.1M | $140.7M | $152.8M | $290.1M | $225.8M | $140.1M | $136.6M | $72.40M | $105.2M | $72.80M | $100.4M | $83.40M | $64.30M | $50.60M | $46.60M | $52.80M | $52.90M | $63.30M | $54.70M | $32.10M |
| Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||
| Receivables | $71.07M | $82.75M | $105.6M | $106.2M | $69.70M | $73.40M | $81.10M | $80.00M | $87.10M | $102.8M | $147.1M | $152.6M | $142.6M | $108.0M | $131.3M | $104.9M | $112.7M | $86.00M | $88.70M | $128.4M | $120.0M | $141.9M | $186.6M | $238.4M | $279.4M | $236.2M | $130.1M | $102.8M | $115.8M | $92.70M | $94.20M | $73.20M | $67.30M | $68.00M | $67.90M | $59.90M | $59.60M | $58.90M | $43.50M |
| Other Receivables | $4.525M | $1.188M | $1.097M | $700.0K | $700.0K | $1.900M | $1.000M | $2.200M | $3.900M | $5.500M | $4.900M | $10.40M | $4.700M | $8.400M | $12.40M | $12.20M | $29.30M | $17.50M | $18.30M | $8.100M | $7.000M | $4.400M | $14.10M | $6.800M | $5.600M | $10.40M | $2.000M | $6.900M | $7.200M | $9.300M | $0.00 | $8.200M | $400.0K | $2.700M | $2.500M | $3.300M | $2.600M | $3.200M | $5.400M |
| Total Short-Term Assets | $235.9M | $285.0M | $330.8M | $319.3M | $217.8M | $246.4M | $265.9M | $273.3M | $264.1M | $301.7M | $325.9M | $357.2M | $307.1M | $340.8M | $332.3M | $330.2M | $358.1M | $378.7M | $390.0M | $406.8M | $482.1M | $520.5M | $508.8M | $493.6M | $449.5M | $404.3M | $226.5M | $239.5M | $220.7M | $226.2M | $191.5M | $153.4M | $124.0M | $124.6M | $131.6M | $123.7M | $134.3M | $126.9M | $85.70M |
| YoY Change | -17.25% | -13.83% | 3.59% | 46.6% | -11.61% | -7.33% | -2.71% | 3.48% | -12.46% | -7.43% | -8.76% | 16.31% | -9.89% | 2.56% | 0.64% | -7.79% | -5.44% | -2.9% | -4.13% | -15.62% | -7.38% | 2.3% | 3.08% | 9.81% | 11.18% | 78.5% | -5.43% | 8.52% | -2.43% | 18.12% | 24.84% | 23.71% | -0.48% | -5.32% | 6.39% | -7.89% | 5.83% | 48.07% | |
| Property, Plant & Equipment | $47.65M | $50.68M | $54.26M | $56.60M | $54.60M | $60.50M | $65.30M | $65.60M | $79.40M | $69.80M | $83.20M | $76.20M | $31.80M | $19.60M | $22.10M | $19.90M | $21.60M | $18.00M | $18.80M | $19.70M | $20.40M | $18.60M | $18.40M | $25.70M | $28.00M | $19.60M | $17.80M | $8.600M | $6.800M | $6.100M | $6.200M | $6.100M | $6.900M | $8.100M | $6.400M | $4.600M | $3.600M | $3.500M | $2.200M |
| YoY Change | -5.98% | -6.6% | -4.14% | 3.66% | -9.75% | -7.35% | -0.46% | -17.38% | 13.75% | -16.11% | 9.19% | 139.62% | 62.24% | -11.31% | 11.06% | -7.87% | 20.0% | -4.26% | -4.57% | -3.43% | 9.68% | 1.09% | -28.4% | -8.21% | 42.86% | 10.11% | 106.98% | 26.47% | 11.48% | -1.61% | 1.64% | -11.59% | -14.81% | 26.56% | 39.13% | 27.78% | 2.86% | 59.09% | |
| Goodwill | |||||||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||||||
| Long-Term Investments | $22.21M | $23.07M | $22.58M | $25.00M | $24.20M | $24.70M | $26.00M | $32.30M | $32.20M | $34.10M | $34.70M | $31.10M | $28.00M | $26.30M | $27.20M | $20.90M | $28.30M | $24.50M | $26.50M | $24.10M | $19.10M | $22.60M | $16.50M | $16.00M | $16.90M | $43.90M | $27.50M | $33.10M | $33.60M | $70.90M | $25.90M | $7.200M | $2.300M | $1.200M | $400.0K | $300.0K | $200.0K | $300.0K | $400.0K |
| YoY Change | -3.74% | 2.18% | -9.68% | 3.31% | -2.02% | -5.0% | -19.5% | 0.31% | -5.57% | -1.73% | 11.58% | 11.07% | 6.46% | -3.31% | 30.14% | -26.15% | 15.51% | -7.55% | 9.96% | 26.18% | -15.49% | 36.97% | 3.13% | -5.33% | -61.5% | 59.64% | -16.92% | -1.49% | -52.61% | 173.75% | 259.72% | 213.04% | 91.67% | 200.0% | 33.33% | 50.0% | -33.33% | -25.0% | |
| Other Assets | $4.246M | $4.938M | $3.285M | $1.400M | $1.700M | $3.000M | $13.40M | $88.40M | $2.200M | $7.600M | $11.10M | $12.70M | $4.600M | $7.900M | $2.700M | $1.800M | $700.0K | $2.500M | $3.600M | $8.100M | $6.600M | $6.000M | $700.0K | $4.500M | $2.400M | $1.600M | $1.800M | $3.100M | $3.700M | $7.000M | $14.50M | $1.900M | $3.500M | $2.100M | $2.100M | $2.200M | $3.000M | $1.200M | $1.000M |
| YoY Change | -14.01% | 50.32% | 134.64% | -17.65% | -43.33% | -77.61% | -84.84% | 3918.18% | -71.05% | -31.53% | -12.6% | 176.09% | -41.77% | 192.59% | 50.0% | 157.14% | -72.0% | -30.56% | -55.56% | 22.73% | 10.0% | 757.14% | -84.44% | 87.5% | 50.0% | -11.11% | -41.94% | -16.22% | -47.14% | -51.72% | 663.16% | -45.71% | 66.67% | 0.0% | -4.55% | -26.67% | 150.0% | 20.0% | |
| Total Long-Term Assets | $208.1M | $234.4M | $255.9M | $231.5M | $223.8M | $262.4M | $309.7M | $395.2M | $403.1M | $375.8M | $421.3M | $472.1M | $325.8M | $160.3M | $156.7M | $131.1M | $174.9M | $120.4M | $76.00M | $79.10M | $61.20M | $62.90M | $42.40M | $50.90M | $52.40M | $70.80M | $53.20M | $50.30M | $44.80M | $84.90M | $47.60M | $16.30M | $21.90M | $12.50M | $11.20M | $8.900M | $8.900M | $6.700M | $5.400M |
| YoY Change | -11.22% | -8.39% | 10.54% | 3.44% | -14.71% | -15.27% | -21.63% | -1.96% | 7.26% | -10.8% | -10.76% | 44.9% | 103.24% | 2.3% | 19.53% | -25.04% | 45.27% | 58.42% | -3.92% | 29.25% | -2.7% | 48.35% | -16.7% | -2.86% | -25.99% | 33.08% | 5.77% | 12.28% | -47.23% | 78.36% | 192.02% | -25.57% | 75.2% | 11.61% | 25.84% | 0.0% | 32.84% | 24.07% | |
| Total Assets | $444.0M | $519.5M | $586.7M | $550.8M | $441.6M | $508.8M | $575.6M | $668.5M | $667.2M | $677.5M | $747.2M | $829.3M | $632.9M | $501.1M | $489.0M | $461.3M | $533.0M | $499.1M | $466.0M | $485.9M | $543.3M | $583.4M | $551.2M | $544.5M | $501.9M | $475.1M | $279.7M | $289.8M | $265.5M | $311.1M | $239.1M | $169.7M | $145.9M | $137.1M | $142.8M | $132.6M | $143.2M | $133.6M | $91.10M |
| YoY Change | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | $35.08M | $35.10M | $76.67M | $61.80M | $22.10M | $31.10M | $34.70M | $46.20M | $55.80M | $71.40M | $55.40M | $56.90M | $42.00M | $27.30M | $36.10M | $41.80M | $24.40M | $34.30M | $13.80M | $24.00M | $26.20M | $35.10M | $121.1M | $57.20M | $61.10M | $76.40M | $34.10M | $24.20M | $28.20M | $17.80M | $21.10M | $17.80M | $10.50M | $14.40M | $7.900M | $1.700M | $2.200M | $900.0K | $3.000M |
| YoY Change | -0.07% | -54.22% | 24.05% | 179.64% | -28.94% | -10.37% | -24.89% | -17.2% | -21.85% | 28.88% | -2.64% | 35.48% | 53.85% | -24.38% | -13.64% | 71.31% | -28.86% | 148.55% | -42.5% | -8.4% | -25.36% | -71.02% | 111.71% | -6.38% | -20.03% | 124.05% | 40.91% | -14.18% | 58.43% | -15.64% | 18.54% | 69.52% | -27.08% | 82.28% | 364.71% | -22.73% | 144.44% | -70.0% | |
| Accrued Expenses | $46.85M | $50.74M | $62.38M | $62.00M | $36.80M | $52.70M | $50.10M | $45.30M | $63.10M | $65.80M | $81.00M | $68.20M | $70.80M | $48.50M | $46.40M | $40.50M | $49.30M | $34.00M | $26.40M | $34.40M | $41.00M | $42.10M | $47.10M | $50.60M | $62.60M | $29.10M | $15.40M | $16.50M | $19.00M | $16.80M | $13.10M | $10.80M | $10.10M | $11.80M | $11.20M | $10.00M | $8.400M | $9.300M | $6.000M |
| YoY Change | -7.67% | -18.66% | 0.61% | 68.48% | -30.17% | 5.19% | 10.6% | -28.21% | -4.1% | -18.77% | 18.77% | -3.67% | 45.98% | 4.53% | 14.57% | -17.85% | 45.0% | 28.79% | -23.26% | -16.1% | -2.61% | -10.62% | -6.92% | -19.17% | 115.12% | 88.96% | -6.67% | -13.16% | 13.1% | 28.24% | 21.3% | 6.93% | -14.41% | 5.36% | 12.0% | 19.05% | -9.68% | 55.0% | |
| Deferred Revenue | |||||||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.700M | $1.500M | $3.100M | $2.900M | $5.300M | $4.800M | $7.700M | $39.90M | $40.20M | $97.50M | $14.00M | $18.00M | $11.20M | $10.00M | $7.500M | $7.900M | $1.100M | $49.60M | $8.000M | $4.100M | $32.00M | $24.80M | $33.80M | $49.10M | $47.70M |
| YoY Change | -100.0% | 13.33% | -51.61% | 6.9% | -45.28% | 10.42% | -37.66% | -80.7% | -0.75% | -58.77% | 596.43% | -22.22% | 60.71% | 12.0% | 33.33% | -5.06% | 618.18% | -97.78% | 520.0% | 95.12% | -87.19% | 29.03% | -26.63% | -31.16% | 2.94% | ||||||||||||||
| Long-Term Debt Due | $849.0K | $703.0K | $2.630M | $900.0K | $1.700M | $10.00M | $7.700M | $9.200M | $8.800M | $6.000M | $6.000M | $26.00M | $3.600M | $4.500M | $6.400M | $1.300M | $100.0K | $1.500M | $1.400M | $1.400M | $2.500M | $3.400M | $500.0K | $0.00 | $0.00 | $0.00 | $5.700M | $200.0K | $9.700M | $7.800M | $100.0K | $1.100M | $400.0K | $1.400M | $1.200M | $1.200M | |||
| YoY Change | 20.77% | -73.27% | 192.22% | -47.06% | -83.0% | 29.87% | -16.3% | 4.55% | 46.67% | 0.0% | -76.92% | 622.22% | -20.0% | -29.69% | 392.31% | 1200.0% | -93.33% | 7.14% | 0.0% | -44.0% | -26.47% | -100.0% | 2750.0% | -97.94% | 24.36% | 7700.0% | -90.91% | 175.0% | -71.43% | 16.67% | 0.0% | ||||||||
| Total Short-Term Liabilities | $96.98M | $153.4M | $204.0M | $146.8M | $71.00M | $95.20M | $95.40M | $130.1M | $131.9M | $147.4M | $146.8M | $156.5M | $122.8M | $82.30M | $92.50M | $89.10M | $82.30M | $72.70M | $46.90M | $66.30M | $120.1M | $216.2M | $216.2M | $209.4M | $144.4M | $132.2M | $65.90M | $60.30M | $62.50M | $50.70M | $36.20M | $90.20M | $37.10M | $30.40M | $52.20M | $37.00M | $46.00M | $66.30M | $61.60M |
| YoY Change | -36.77% | -24.82% | 38.98% | 106.76% | -25.42% | -0.21% | -26.67% | -1.36% | -10.52% | 0.41% | -6.2% | 27.44% | 49.21% | -11.03% | 3.82% | 8.26% | 13.2% | 55.01% | -29.26% | -44.8% | -44.45% | 0.0% | 3.25% | 45.01% | 9.23% | 100.61% | 9.29% | -3.52% | 23.27% | 40.06% | -59.87% | 143.13% | 22.04% | -41.76% | 41.08% | -19.57% | -30.62% | 7.63% | |
| Long-Term Debt | $76.64M | $41.59M | $13.41M | $9.500M | $9.300M | $6.300M | $9.200M | $98.70M | $89.60M | $80.20M | $109.3M | $154.8M | $40.10M | $7.400M | $12.10M | $11.40M | $7.200M | $11.10M | $11.80M | $12.30M | $13.70M | $16.20M | $14.30M | $6.200M | $21.30M | $114.2M | $30.10M | $30.50M | $59.90M | $119.5M | $104.8M | $13.60M | $55.30M | $59.90M | $29.10M | $30.90M | $31.30M | $2.300M | $2.500M |
| YoY Change | 84.25% | 210.08% | 41.2% | 2.15% | 47.62% | -31.52% | -90.68% | 10.16% | 11.72% | -26.62% | -29.39% | 286.03% | 441.89% | -38.84% | 6.14% | 58.33% | -35.14% | -5.93% | -4.07% | -10.22% | -15.43% | 13.29% | 130.65% | -70.89% | -81.35% | 279.4% | -1.31% | -49.08% | -49.87% | 14.03% | 670.59% | -75.41% | -7.68% | 105.84% | -5.83% | -1.28% | 1260.87% | -8.0% | |
| Other Long-Term Liabilities | $15.51M | $14.79M | $17.32M | $11.80M | $9.200M | $6.900M | $8.700M | $20.80M | $19.50M | $19.50M | $26.50M | $29.50M | $14.00M | $13.50M | $11.60M | $15.60M | $14.00M | $10.90M | $6.600M | $6.200M | $4.900M | $20.30M | $4.000M | $3.800M | $2.200M | ||||||||||||||
| YoY Change | 4.84% | -14.6% | 46.79% | 28.26% | 33.33% | -20.69% | -58.17% | 6.67% | 0.0% | -26.42% | -10.17% | 110.71% | 3.7% | 16.38% | -25.64% | 11.43% | 28.44% | 65.15% | 6.45% | 26.53% | -75.86% | 407.5% | 5.26% | 72.73% | |||||||||||||||
| Total Long-Term Liabilities | $92.14M | $56.39M | $30.74M | $21.30M | $18.50M | $13.20M | $17.90M | $119.5M | $109.1M | $99.70M | $135.8M | $184.3M | $54.10M | $20.90M | $23.70M | $27.00M | $21.20M | $22.00M | $18.40M | $18.50M | $18.60M | $36.50M | $18.30M | $10.00M | $23.50M | $114.2M | $30.10M | $30.50M | $59.90M | $119.5M | $104.8M | $13.60M | $55.30M | $59.90M | $29.10M | $30.90M | $31.30M | $2.300M | $2.500M |
| YoY Change | 63.41% | 83.46% | 44.3% | 15.14% | 40.15% | -26.26% | -85.02% | 9.53% | 9.43% | -26.58% | -26.32% | 240.67% | 158.85% | -11.81% | -12.22% | 27.36% | -3.64% | 19.57% | -0.54% | -0.54% | -49.04% | 99.45% | 83.0% | -57.45% | -79.42% | 279.4% | -1.31% | -49.08% | -49.87% | 14.03% | 670.59% | -75.41% | -7.68% | 105.84% | -5.83% | -1.28% | 1260.87% | -8.0% | |
| Total Liabilities | $149.1M | $177.6M | $205.6M | $143.4M | $65.40M | $101.1M | $119.7M | $278.5M | $279.8M | $281.4M | $317.6M | $384.7M | $211.1M | $108.2M | $124.7M | $120.8M | $109.5M | $94.80M | $65.30M | $84.70M | $139.2M | $257.6M | $241.7M | $221.3M | $171.4M | $258.3M | $102.0M | $101.9M | $134.0M | $193.8M | $147.1M | $103.9M | $92.50M | $90.40M | $81.40M | $68.00M | $77.30M | $68.70M | $64.10M |
| YoY Change | -16.02% | -13.61% | 43.35% | 119.27% | -35.31% | -15.54% | -57.02% | -0.46% | -0.57% | -11.4% | -17.44% | 82.24% | 95.1% | -13.23% | 3.23% | 10.32% | 15.51% | 45.18% | -22.9% | -39.15% | -45.96% | 6.58% | 9.22% | 29.11% | -33.64% | 153.24% | 0.1% | -23.96% | -30.86% | 31.75% | 41.58% | 12.32% | 2.32% | 11.06% | 19.71% | -12.03% | 12.52% | 7.18% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
No data
No data
Treasury Stock Shares
No data
Stock Issuance & Repurchase
Ownership Data
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 23.43M | 24.33M | 24.29M | 24.20M | 24.39M | 24.36M | 24.29M | 24.16M shares | 24.17M shares | 24.33M shares | 24.11M shares | 23.42M shares | 23.08M shares | 22.94M shares | 22.88M shares | ||||||||||||||||||||||||
| Diluted Shares Outstanding | 23.43M | 24.33M | 24.29M | 24.65M | 24.39M | 24.36M | 24.55M | 24.16M shares | 24.17M shares | 24.33M shares | 24.11M shares | 23.62M shares | 23.27M shares | 23.11M shares | 22.92M shares | ||||||||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
No data
No data
Stock Price
Market Cap: $175.54 Million
About VOXX International Corp
VOXX International Corp. engages in the manufacture and distribution of consumer electronic products. The company is headquartered in Orlando, Florida and currently employs 911 full-time employees. The firm operates through three segments: Automotive Electronics, Consumer Electronics and Biometrics. The Automotive Electronics segment designs, manufactures, distributes and markets rear-seat entertainment devices, remote start systems, automotive security products and devices, vehicle access systems, mobile interface modules, mobile multimedia devices, and others. Consumer Electronics segment designs, manufactures, distributes and markets home theater systems, A/V receivers, premium loudspeakers, outdoor speakers, business music systems, streaming music systems, cinema speakers, architectural speakers, wireless and Bluetooth speakers and soundbars. Its Biometrics segment designs, markets and distributes iris identification and biometric security related products. The firm has a portfolio of approximately 28 brands.
Industry: Wholesale-Electronic Parts & Equipment, NEC Peers: EMERSON RADIO CORP GoPro, Inc. KOSS CORP Algorhythm Holdings, Inc. Snap One Holdings Corp. Sonos Inc UNIVERSAL ELECTRONICS INC Vuzix Corp Vizio Holding Corp.
