|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.196M
735.18%
YoY
|
-$143.2K
-104.88%
YoY
|
$2.933M
-1539.79%
YoY
|
-$203.7K
-260.18%
YoY
|
$127.2K
-122.56%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800K
40.0%
YoY
|
$2.000K
1076.47%
YoY
|
$170.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.121M
-509.07%
YoY
|
$274.1K
-92.13%
YoY
|
$3.481M
-1214.31%
YoY
|
-$312.4K
11.22%
YoY
|
-$280.9K
303.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.00K
N/A
|
N/A
N/A
|
-$30.00K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$157.4K
-74.68%
YoY
|
-$621.4K
-63.59%
YoY
|
-$1.707M
-613.62%
YoY
|
$332.3K
17.2%
YoY
|
$283.5K
505.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.121M
-509.07%
YoY
|
$274.1K
-92.13%
YoY
|
$3.481M
-1214.31%
YoY
|
-$312.4K
11.22%
YoY
|
-$280.9K
303.53%
YoY
|
| Cash From Investing Activities |
-$16.00K
N/A
|
N/A
N/A
|
-$30.00K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$157.4K
-74.68%
YoY
|
-$621.4K
-63.59%
YoY
|
-$1.707M
-613.62%
YoY
|
$332.3K
17.2%
YoY
|
$283.5K
505.62%
YoY
|
| Net Change In Cash |
-$1.295M
272.73%
YoY
|
-$347.3K
-119.91%
YoY
|
$1.745M
8698.55%
YoY
|
$19.83K
665.68%
YoY
|
$2.590K
-111.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.121M
-509.07%
YoY
|
$274.1K
-92.13%
YoY
|
$3.481M
-1214.31%
YoY
|
-$312.4K
11.22%
YoY
|
-$280.9K
303.53%
YoY
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.137M
-514.9%
YoY
|
$274.1K
-92.06%
YoY
|
$3.451M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.941M
-767.17%
YoY
|
-$134.6K
-62.14%
YoY
|
-$449.8K
169.5%
YoY
|
-$321.0K
-282.33%
YoY
|
-$290.9K
-243.24%
YoY
|
-$355.5K
-63.43%
YoY
|
-$166.9K
-105.65%
YoY
|
$176.1K
-81.04%
YoY
|
$203.1K
702.16%
YoY
|
-$972.1K
1184.59%
YoY
|
$2.951M
-5512.99%
YoY
|
$928.3K
1159.03%
YoY
|
$25.31K
-117.19%
YoY
|
-$75.67K
-707.79%
YoY
|
-$54.52K
12.61%
YoY
|
$73.73K
-72.15%
YoY
|
-$147.2K
44.85%
YoY
|
$12.45K
15.06%
YoY
|
-$48.41K
-52.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$800.00
60.0%
YoY
|
$800.00
60.0%
YoY
|
$800.00
60.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
194.12%
YoY
|
$500.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
$170.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.574M
-895.23%
YoY
|
-$391.7K
-1679.44%
YoY
|
-$156.8K
-145.58%
YoY
|
-$249.0K
110.77%
YoY
|
-$323.7K
-1480.91%
YoY
|
$24.80K
-94.11%
YoY
|
$344.0K
-80.56%
YoY
|
-$118.1K
-111.72%
YoY
|
$23.44K
-91.67%
YoY
|
$421.4K
22194.18%
YoY
|
$1.770M
3112.92%
YoY
|
$1.008M
-521.56%
YoY
|
$281.5K
-316.14%
YoY
|
$1.890K
-104.51%
YoY
|
$55.09K
-129.5%
YoY
|
-$239.2K
-377.95%
YoY
|
-$130.3K
-5.79%
YoY
|
-$41.95K
-330.88%
YoY
|
-$186.7K
221.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.89K
-84.91%
YoY
|
-$23.60K
-81.63%
YoY
|
-$24.30K
-79.02%
YoY
|
-$24.00K
-77.96%
YoY
|
-$85.41K
-68.16%
YoY
|
-$128.5K
-71.85%
YoY
|
-$115.8K
-82.45%
YoY
|
-$108.9K
-72.23%
YoY
|
-$268.2K
33.77%
YoY
|
-$456.5K
-2774.4%
YoY
|
-$660.0K
1055.26%
YoY
|
-$392.1K
-264.35%
YoY
|
-$200.5K
-249.94%
YoY
|
$17.07K
-53.46%
YoY
|
-$57.13K
-132.14%
YoY
|
$238.6K
-418.09%
YoY
|
$133.7K
-7.16%
YoY
|
$36.68K
-223.17%
YoY
|
$177.8K
-313.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.574M
-895.23%
YoY
|
-$391.7K
-1679.44%
YoY
|
-$156.8K
-145.58%
YoY
|
-$249.0K
110.77%
YoY
|
-$323.7K
-1480.91%
YoY
|
$24.80K
-94.11%
YoY
|
$344.0K
-80.56%
YoY
|
-$118.1K
-111.72%
YoY
|
$23.44K
-91.67%
YoY
|
$421.4K
22194.18%
YoY
|
$1.770M
3112.92%
YoY
|
$1.008M
-521.56%
YoY
|
$281.5K
-316.14%
YoY
|
$1.890K
-104.51%
YoY
|
$55.09K
-129.5%
YoY
|
-$239.2K
-377.95%
YoY
|
-$130.3K
-5.79%
YoY
|
-$41.95K
-330.88%
YoY
|
-$186.7K
221.02%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.89K
-84.91%
YoY
|
-$23.60K
-81.63%
YoY
|
-$24.30K
-79.02%
YoY
|
-$24.00K
-77.96%
YoY
|
-$85.41K
-68.16%
YoY
|
-$128.5K
-71.85%
YoY
|
-$115.8K
-82.45%
YoY
|
-$108.9K
-72.23%
YoY
|
-$268.2K
33.77%
YoY
|
-$456.5K
-2774.4%
YoY
|
-$660.0K
1055.26%
YoY
|
-$392.1K
-264.35%
YoY
|
-$200.5K
-249.94%
YoY
|
$17.07K
-53.46%
YoY
|
-$57.13K
-132.14%
YoY
|
$238.6K
-418.09%
YoY
|
$133.7K
-7.16%
YoY
|
$36.68K
-223.17%
YoY
|
$177.8K
-313.58%
YoY
|
| Net Change In Cash |
$2.562M
-702.52%
YoY
|
-$415.3K
300.48%
YoY
|
-$181.1K
-179.36%
YoY
|
-$273.0K
20.26%
YoY
|
-$425.1K
73.67%
YoY
|
-$103.7K
59.15%
YoY
|
$228.2K
-79.44%
YoY
|
-$227.0K
-136.85%
YoY
|
-$244.8K
-402.24%
YoY
|
-$65.16K
-443.67%
YoY
|
$1.110M
-54511.76%
YoY
|
$616.1K
-106320.69%
YoY
|
$81.00K
2220.83%
YoY
|
$18.96K
-459.77%
YoY
|
-$2.040K
-77.28%
YoY
|
-$580.00
-105.25%
YoY
|
$3.490K
-39.83%
YoY
|
-$5.270K
-54.61%
YoY
|
-$8.980K
-93.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.574M
-895.23%
YoY
|
-$391.7K
-1679.44%
YoY
|
-$156.8K
-145.58%
YoY
|
-$249.0K
110.77%
YoY
|
-$323.7K
-1480.91%
YoY
|
$24.80K
-94.11%
YoY
|
$344.0K
-80.56%
YoY
|
-$118.1K
-111.72%
YoY
|
$23.44K
-91.67%
YoY
|
$421.4K
22194.18%
YoY
|
$1.770M
3112.92%
YoY
|
$1.008M
-521.56%
YoY
|
$281.5K
-316.14%
YoY
|
$1.890K
-104.51%
YoY
|
$55.09K
-129.5%
YoY
|
-$239.2K
-377.95%
YoY
|
-$130.3K
-5.79%
YoY
|
-$41.95K
-330.88%
YoY
|
-$186.7K
221.02%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$391.7K
-1679.44%
YoY
|
-$156.8K
N/A
|
-$249.0K
N/A
|
-$339.7K
N/A
|
$24.80K
-93.66%
YoY
|
N/A
|
N/A
|
N/A
|
$391.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...