|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.6M
334.47%
YoY
|
$31.45M
-44.84%
YoY
|
$57.02M
-38.35%
YoY
|
$92.48M
123.11%
YoY
|
$41.45M
-1005.4%
YoY
|
| Depreciation, Depletion And Amortization |
$114.1M
5.12%
YoY
|
$108.5M
-4.02%
YoY
|
$113.1M
-18.47%
YoY
|
$138.7M
18.78%
YoY
|
$116.8M
0.16%
YoY
|
| Cash From Operating Activities |
$255.8M
14.38%
YoY
|
$223.6M
8.51%
YoY
|
$206.1M
-5.6%
YoY
|
$218.3M
13.03%
YoY
|
$193.2M
311.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.1M
68.08%
YoY
|
$70.86M
24.34%
YoY
|
$56.99M
18.26%
YoY
|
$48.19M
92.76%
YoY
|
$25.00M
3.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$451.2M
N/A
|
| Other Investing Activities |
$305.0K
-73.15%
YoY
|
$1.136M
-241.12%
YoY
|
-$805.0K
98.28%
YoY
|
-$406.0K
-99.91%
YoY
|
-$451.0M
-451072.0%
YoY
|
| Cash From Investing Activities |
-$118.8M
70.38%
YoY
|
-$69.72M
19.61%
YoY
|
-$58.29M
19.96%
YoY
|
-$48.59M
-89.79%
YoY
|
-$476.0M
1870.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$133.4M
-33.3%
YoY
|
$200.0M
100.0%
YoY
|
$100.0M
-20.05%
YoY
|
$125.1M
25.07%
YoY
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
$38.28M
-16.08%
YoY
|
$45.61M
-74.87%
YoY
|
$181.5M
1912.63%
YoY
|
$9.019M
-98.98%
YoY
|
$884.5M
2973.53%
YoY
|
| Cash From Financing Activities |
-$151.0M
-28.59%
YoY
|
-$211.4M
79.49%
YoY
|
-$117.8M
-28.58%
YoY
|
-$164.9M
-161.38%
YoY
|
$268.7M
-890.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$255.8M
14.38%
YoY
|
$223.6M
8.51%
YoY
|
$206.1M
-5.6%
YoY
|
$218.3M
13.03%
YoY
|
$193.2M
311.8%
YoY
|
| Cash From Investing Activities |
-$118.8M
70.38%
YoY
|
-$69.72M
19.61%
YoY
|
-$58.29M
19.96%
YoY
|
-$48.59M
-89.79%
YoY
|
-$476.0M
1870.65%
YoY
|
| Cash From Financing Activities |
-$151.0M
-28.59%
YoY
|
-$211.4M
79.49%
YoY
|
-$117.8M
-28.58%
YoY
|
-$164.9M
-161.38%
YoY
|
$268.7M
-890.27%
YoY
|
| Net Change In Cash |
-$12.84M
-78.08%
YoY
|
-$58.57M
-291.35%
YoY
|
$30.61M
553.58%
YoY
|
$4.683M
-128.45%
YoY
|
-$16.46M
42.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$255.8M
14.38%
YoY
|
$223.6M
8.51%
YoY
|
$206.1M
-5.6%
YoY
|
$218.3M
13.03%
YoY
|
$193.2M
311.8%
YoY
|
| Capital Expenditures |
$119.1M
68.08%
YoY
|
$70.86M
24.34%
YoY
|
$56.99M
18.26%
YoY
|
$48.19M
92.76%
YoY
|
$25.00M
3.04%
YoY
|
| Free Cash Flow |
$136.7M
-10.52%
YoY
|
$152.8M
2.46%
YoY
|
$149.1M
-12.36%
YoY
|
$170.2M
1.18%
YoY
|
$168.2M
642.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.74M
-17.3%
YoY
|
$18.88M
-128.32%
YoY
|
$46.84M
34.86%
YoY
|
$38.58M
12.72%
YoY
|
$32.34M
10.94%
YoY
|
-$66.66M
-2305.69%
YoY
|
$34.73M
14.6%
YoY
|
$34.22M
79.1%
YoY
|
$29.15M
536.86%
YoY
|
$3.022M
-89.29%
YoY
|
$30.31M
23.32%
YoY
|
$19.11M
-35.54%
YoY
|
$4.577M
-54.41%
YoY
|
$28.22M
48.0%
YoY
|
$24.58M
-10.0%
YoY
|
$29.64M
642.51%
YoY
|
$10.04M
-212.62%
YoY
|
$19.07M
-1446.47%
YoY
|
$27.31M
146.31%
YoY
|
| Depreciation, Depletion And Amortization |
$29.23M
6.31%
YoY
|
$28.90M
4.93%
YoY
|
$28.53M
7.15%
YoY
|
$29.16M
6.15%
YoY
|
$27.49M
2.25%
YoY
|
$27.54M
5.0%
YoY
|
$26.63M
-3.27%
YoY
|
$27.47M
-5.28%
YoY
|
$26.89M
-11.29%
YoY
|
$26.23M
-21.44%
YoY
|
$27.53M
-21.52%
YoY
|
$29.00M
-16.05%
YoY
|
$30.31M
-15.04%
YoY
|
$33.39M
4.35%
YoY
|
$35.08M
18.8%
YoY
|
$34.54M
27.86%
YoY
|
$35.68M
26.44%
YoY
|
$32.00M
11.1%
YoY
|
$29.53M
0.37%
YoY
|
| Cash From Operating Activities |
$40.84M
-35.14%
YoY
|
$39.97M
-1.27%
YoY
|
$77.72M
-28.56%
YoY
|
$75.15M
87.7%
YoY
|
$62.97M
83.4%
YoY
|
$40.49M
13.31%
YoY
|
$108.8M
74.06%
YoY
|
$40.04M
-36.16%
YoY
|
$34.33M
-24.07%
YoY
|
$35.73M
-48.64%
YoY
|
$62.50M
19.27%
YoY
|
$62.71M
-3.71%
YoY
|
$45.22M
44.71%
YoY
|
$69.56M
8.88%
YoY
|
$52.40M
-42.92%
YoY
|
$65.13M
128.7%
YoY
|
$31.25M
246.69%
YoY
|
$63.89M
2455.48%
YoY
|
$91.81M
319.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.20M
46.87%
YoY
|
$34.23M
81.6%
YoY
|
$28.75M
21.43%
YoY
|
$34.88M
148.15%
YoY
|
$21.24M
48.77%
YoY
|
$18.85M
10.97%
YoY
|
$23.68M
127.65%
YoY
|
$14.05M
19.85%
YoY
|
$14.28M
-22.28%
YoY
|
$16.98M
38.54%
YoY
|
$10.40M
-178.77%
YoY
|
$11.73M
-204.27%
YoY
|
$18.37M
60.06%
YoY
|
$12.26M
-230.9%
YoY
|
-$13.20M
79.0%
YoY
|
-$11.25M
146.79%
YoY
|
$11.48M
209.88%
YoY
|
-$9.365M
56.08%
YoY
|
-$7.376M
84.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$112.0K
366.67%
YoY
|
$90.00K
-43.04%
YoY
|
$116.0K
-63.98%
YoY
|
$75.00K
-76.11%
YoY
|
$24.00K
-92.98%
YoY
|
$158.0K
-59.17%
YoY
|
$322.0K
61.0%
YoY
|
$314.0K
-246.05%
YoY
|
$342.0K
-128.22%
YoY
|
$387.0K
283.17%
YoY
|
$200.0K
194.12%
YoY
|
-$215.0K
14.36%
YoY
|
-$1.212M
213.18%
YoY
|
$101.0K
-100.03%
YoY
|
$68.00K
3.03%
YoY
|
-$188.0K
-99.82%
YoY
|
-$387.0K
-487.0%
YoY
|
-$344.2M
N/A
|
$66.00K
-34.0%
YoY
|
| Cash From Investing Activities |
-$31.09M
46.51%
YoY
|
-$34.14M
82.65%
YoY
|
-$28.63M
22.61%
YoY
|
-$34.80M
153.28%
YoY
|
-$21.22M
52.25%
YoY
|
-$18.69M
12.6%
YoY
|
-$23.35M
128.96%
YoY
|
-$13.74M
15.07%
YoY
|
-$13.94M
-28.83%
YoY
|
-$16.60M
36.51%
YoY
|
-$10.20M
-22.34%
YoY
|
-$11.94M
4.43%
YoY
|
-$19.58M
65.06%
YoY
|
-$12.16M
-96.56%
YoY
|
-$13.13M
79.69%
YoY
|
-$11.43M
-89.75%
YoY
|
-$11.87M
225.25%
YoY
|
-$353.6M
5892.51%
YoY
|
-$7.310M
82.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.24M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.722M
-23.64%
YoY
|
N/A
|
N/A
|
N/A
|
$2.255M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.255M
-96.52%
YoY
|
N/A
|
N/A
|
N/A
|
$64.76M
2771.62%
YoY
|
N/A
|
N/A
|
N/A
|
$2.255M
-99.74%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.58M
227.24%
YoY
|
-$137.7M
-9.35%
YoY
|
-$2.400M
-278.7%
YoY
|
-$2.186M
-96.0%
YoY
|
-$8.734M
39.05%
YoY
|
-$151.9M
-23213.09%
YoY
|
$1.343M
-100.92%
YoY
|
-$54.64M
-157.79%
YoY
|
-$6.281M
-90.57%
YoY
|
$657.0K
-112.15%
YoY
|
-$146.4M
100.53%
YoY
|
$94.54M
-263.37%
YoY
|
-$66.63M
132.54%
YoY
|
-$5.407M
-102.05%
YoY
|
-$73.01M
-28.21%
YoY
|
-$57.86M
243.01%
YoY
|
-$28.65M
-123.12%
YoY
|
$263.4M
-4417.82%
YoY
|
-$101.7M
4137.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.84M
-35.14%
YoY
|
$39.97M
-1.27%
YoY
|
$77.72M
-28.56%
YoY
|
$75.15M
87.7%
YoY
|
$62.97M
83.4%
YoY
|
$40.49M
13.31%
YoY
|
$108.8M
74.06%
YoY
|
$40.04M
-36.16%
YoY
|
$34.33M
-24.07%
YoY
|
$35.73M
-48.64%
YoY
|
$62.50M
19.27%
YoY
|
$62.71M
-3.71%
YoY
|
$45.22M
44.71%
YoY
|
$69.56M
8.88%
YoY
|
$52.40M
-42.92%
YoY
|
$65.13M
128.7%
YoY
|
$31.25M
246.69%
YoY
|
$63.89M
2455.48%
YoY
|
$91.81M
319.21%
YoY
|
| Cash From Investing Activities |
-$31.09M
46.51%
YoY
|
-$34.14M
82.65%
YoY
|
-$28.63M
22.61%
YoY
|
-$34.80M
153.28%
YoY
|
-$21.22M
52.25%
YoY
|
-$18.69M
12.6%
YoY
|
-$23.35M
128.96%
YoY
|
-$13.74M
15.07%
YoY
|
-$13.94M
-28.83%
YoY
|
-$16.60M
36.51%
YoY
|
-$10.20M
-22.34%
YoY
|
-$11.94M
4.43%
YoY
|
-$19.58M
65.06%
YoY
|
-$12.16M
-96.56%
YoY
|
-$13.13M
79.69%
YoY
|
-$11.43M
-89.75%
YoY
|
-$11.87M
225.25%
YoY
|
-$353.6M
5892.51%
YoY
|
-$7.310M
82.75%
YoY
|
| Cash From Financing Activities |
-$28.58M
227.24%
YoY
|
-$137.7M
-9.35%
YoY
|
-$2.400M
-278.7%
YoY
|
-$2.186M
-96.0%
YoY
|
-$8.734M
39.05%
YoY
|
-$151.9M
-23213.09%
YoY
|
$1.343M
-100.92%
YoY
|
-$54.64M
-157.79%
YoY
|
-$6.281M
-90.57%
YoY
|
$657.0K
-112.15%
YoY
|
-$146.4M
100.53%
YoY
|
$94.54M
-263.37%
YoY
|
-$66.63M
132.54%
YoY
|
-$5.407M
-102.05%
YoY
|
-$73.01M
-28.21%
YoY
|
-$57.86M
243.01%
YoY
|
-$28.65M
-123.12%
YoY
|
$263.4M
-4417.82%
YoY
|
-$101.7M
4137.29%
YoY
|
| Net Change In Cash |
-$18.21M
-154.56%
YoY
|
-$131.8M
1.35%
YoY
|
$46.68M
-46.21%
YoY
|
$38.16M
-234.66%
YoY
|
$33.38M
147.13%
YoY
|
-$130.1M
-757.18%
YoY
|
$86.78M
-192.22%
YoY
|
-$28.34M
-119.5%
YoY
|
$13.51M
-132.7%
YoY
|
$19.79M
-61.94%
YoY
|
-$94.10M
178.88%
YoY
|
$145.3M
-3583.67%
YoY
|
-$41.30M
486.7%
YoY
|
$52.00M
-297.82%
YoY
|
-$33.74M
96.19%
YoY
|
-$4.171M
-95.82%
YoY
|
-$7.039M
-105.43%
YoY
|
-$26.28M
176.67%
YoY
|
-$17.20M
-210.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.84M
-35.14%
YoY
|
$39.97M
-1.27%
YoY
|
$77.72M
-28.56%
YoY
|
$75.15M
87.7%
YoY
|
$62.97M
83.4%
YoY
|
$40.49M
13.31%
YoY
|
$108.8M
74.06%
YoY
|
$40.04M
-36.16%
YoY
|
$34.33M
-24.07%
YoY
|
$35.73M
-48.64%
YoY
|
$62.50M
19.27%
YoY
|
$62.71M
-3.71%
YoY
|
$45.22M
44.71%
YoY
|
$69.56M
8.88%
YoY
|
$52.40M
-42.92%
YoY
|
$65.13M
128.7%
YoY
|
$31.25M
246.69%
YoY
|
$63.89M
2455.48%
YoY
|
$91.81M
319.21%
YoY
|
| Capital Expenditures |
$31.20M
46.87%
YoY
|
$34.23M
81.6%
YoY
|
$28.75M
21.43%
YoY
|
$34.88M
148.15%
YoY
|
$21.24M
48.77%
YoY
|
$18.85M
10.97%
YoY
|
$23.68M
127.65%
YoY
|
$14.05M
19.85%
YoY
|
$14.28M
-22.28%
YoY
|
$16.98M
38.54%
YoY
|
$10.40M
-178.77%
YoY
|
$11.73M
-204.27%
YoY
|
$18.37M
60.06%
YoY
|
$12.26M
-230.9%
YoY
|
-$13.20M
79.0%
YoY
|
-$11.25M
146.79%
YoY
|
$11.48M
209.88%
YoY
|
-$9.365M
56.08%
YoY
|
-$7.376M
84.4%
YoY
|
| Free Cash Flow |
$9.642M
-76.89%
YoY
|
$5.748M
-73.44%
YoY
|
$48.97M
-42.47%
YoY
|
$40.27M
55.0%
YoY
|
$41.72M
108.06%
YoY
|
$21.64M
15.44%
YoY
|
$85.11M
63.36%
YoY
|
$25.98M
-49.04%
YoY
|
$20.05M
-25.3%
YoY
|
$18.75M
-67.29%
YoY
|
$52.10M
-20.58%
YoY
|
$50.98M
-33.24%
YoY
|
$26.85M
35.79%
YoY
|
$57.30M
-21.77%
YoY
|
$65.60M
-33.85%
YoY
|
$76.37M
131.19%
YoY
|
$19.77M
272.37%
YoY
|
$73.25M
761.79%
YoY
|
$99.18M
282.94%
YoY
|
Loading...