|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$133.0M
14.61%
YoY
|
$116.0M
12.02%
YoY
|
$103.6M
9.81%
YoY
|
$94.32M
-82.87%
YoY
|
$550.6M
39.89%
YoY
|
| Cost Of Revenue |
$75.84M
64.69%
YoY
|
$46.05M
5.94%
YoY
|
$43.46M
-8.04%
YoY
|
$47.26M
34.47%
YoY
|
$35.15M
4.91%
YoY
|
| Gross Profit |
$903.2M
8.41%
YoY
|
$833.2M
7.66%
YoY
|
$773.8M
11.45%
YoY
|
$694.3M
34.71%
YoY
|
$515.4M
43.14%
YoY
|
| Selling, General & Admin |
$215.3M
10.37%
YoY
|
$195.1M
-1.76%
YoY
|
$198.6M
21.71%
YoY
|
$163.1M
32.19%
YoY
|
$123.4M
37.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$114.1M
5.12%
YoY
|
$108.5M
-4.02%
YoY
|
$113.1M
-18.47%
YoY
|
$138.7M
18.78%
YoY
|
$116.8M
0.16%
YoY
|
| Operating Expenses |
$215.3M
10.37%
YoY
|
$195.1M
-1.76%
YoY
|
$198.6M
21.71%
YoY
|
$163.1M
32.19%
YoY
|
$123.4M
37.63%
YoY
|
| Operating Profit |
$238.4M
75.28%
YoY
|
$136.0M
-27.96%
YoY
|
$188.8M
14.64%
YoY
|
$164.7M
47.23%
YoY
|
$111.9M
195.82%
YoY
|
| Interest Expense |
-$64.62M
-13.14%
YoY
|
-$74.40M
-185.81%
YoY
|
$86.70M
24.98%
YoY
|
$69.37M
54.36%
YoY
|
$44.94M
9.98%
YoY
|
| Other Income/Expense, Net |
-$43.43M
-23.69%
YoY
|
-$56.91M
-44.1%
YoY
|
-$101.8M
170.81%
YoY
|
-$37.60M
-14.48%
YoY
|
-$43.97M
18.94%
YoY
|
| Pretax Income |
$195.0M
146.48%
YoY
|
$79.11M
-9.07%
YoY
|
$87.00M
-31.56%
YoY
|
$127.1M
87.2%
YoY
|
$67.90M
7860.26%
YoY
|
| Income Tax |
$58.35M
22.43%
YoY
|
$47.66M
58.96%
YoY
|
$29.98M
-13.43%
YoY
|
$34.63M
30.93%
YoY
|
$26.45M
387.06%
YoY
|
| Net Earnings |
$136.6M
334.47%
YoY
|
$31.45M
-44.84%
YoY
|
$57.02M
-38.35%
YoY
|
$92.48M
123.11%
YoY
|
$41.45M
-1005.4%
YoY
|
| Basic Earnings Per Share |
$0.86
352.63%
YoY
|
$0.19
-47.22%
YoY
|
$0.36
-40.98%
YoY
|
$0.61
134.62%
YoY
|
$0.26
-966.67%
YoY
|
| Diluted Earnings Per Share |
$0.85
347.37%
YoY
|
$0.19
-47.22%
YoY
|
$0.36
-28.0%
YoY
|
$0.50
100.0%
YoY
|
$0.25
-933.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
159.0M
-3.69%
YoY
|
165.1M
3.98%
YoY
|
158.8M
3.88%
YoY
|
152.8M
-4.46%
YoY
|
160.0M
-1.02%
YoY
|
| Diluted Shares Outstanding |
161.3M
-3.83%
YoY
|
167.7M
4.81%
YoY
|
160.0M
0.62%
YoY
|
159.0M
-2.9%
YoY
|
163.8M
1.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.32M
-13.14%
YoY
|
$257.9M
16.42%
YoY
|
$35.70M
25.91%
YoY
|
$33.16M
14.92%
YoY
|
$31.45M
19.27%
YoY
|
$221.5M
4.97%
YoY
|
$28.36M
9.36%
YoY
|
$28.86M
13.12%
YoY
|
$26.37M
8.3%
YoY
|
$211.0M
13.41%
YoY
|
$25.93M
11.87%
YoY
|
$25.51M
16.56%
YoY
|
$24.35M
-85.71%
YoY
|
$186.1M
9.47%
YoY
|
$23.18M
-85.7%
YoY
|
$21.88M
312.36%
YoY
|
$170.4M
89.62%
YoY
|
$170.0M
69.7%
YoY
|
$162.1M
67.27%
YoY
|
| Cost Of Revenue |
$15.68M
22.36%
YoY
|
$27.37M
111.1%
YoY
|
$22.07M
100.67%
YoY
|
$13.58M
8.7%
YoY
|
$12.82M
33.61%
YoY
|
$12.97M
12.4%
YoY
|
$11.00M
-8.34%
YoY
|
$12.49M
21.25%
YoY
|
$9.591M
-0.23%
YoY
|
$11.54M
15.5%
YoY
|
$12.00M
-22.39%
YoY
|
$10.30M
-14.44%
YoY
|
$9.613M
-1.65%
YoY
|
$9.988M
-37.42%
YoY
|
$15.46M
43.12%
YoY
|
$12.04M
61.04%
YoY
|
$9.774M
986.0%
YoY
|
$15.96M
185.0%
YoY
|
$10.80M
35.04%
YoY
|
| Gross Profit |
$207.9M
-1.21%
YoY
|
$230.5M
10.53%
YoY
|
$239.9M
11.8%
YoY
|
$222.5M
5.96%
YoY
|
$210.4M
5.15%
YoY
|
$208.5M
4.54%
YoY
|
$214.6M
8.41%
YoY
|
$209.9M
8.13%
YoY
|
$200.1M
9.79%
YoY
|
$199.5M
13.29%
YoY
|
$197.9M
8.62%
YoY
|
$194.2M
10.67%
YoY
|
$182.3M
13.5%
YoY
|
$176.1M
14.32%
YoY
|
$182.2M
20.43%
YoY
|
$175.4M
44.78%
YoY
|
$160.6M
80.46%
YoY
|
$154.0M
62.81%
YoY
|
$151.3M
70.18%
YoY
|
| Selling, General & Admin |
$40.85M
-20.68%
YoY
|
$67.55M
28.37%
YoY
|
$47.76M
-0.34%
YoY
|
$48.47M
4.58%
YoY
|
$51.50M
6.91%
YoY
|
$52.62M
-27.97%
YoY
|
$47.92M
13.35%
YoY
|
$46.34M
7.26%
YoY
|
$48.17M
20.39%
YoY
|
$73.06M
81.64%
YoY
|
$42.28M
2.8%
YoY
|
$43.21M
7.6%
YoY
|
$40.01M
-3.9%
YoY
|
$40.22M
8.25%
YoY
|
$41.13M
30.23%
YoY
|
$40.15M
53.08%
YoY
|
$41.64M
46.38%
YoY
|
$37.16M
46.28%
YoY
|
$31.58M
80.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.23M
6.31%
YoY
|
$28.90M
4.93%
YoY
|
$28.53M
7.15%
YoY
|
$29.16M
6.15%
YoY
|
$27.49M
2.25%
YoY
|
$27.54M
5.0%
YoY
|
$26.63M
-3.27%
YoY
|
$27.47M
-5.28%
YoY
|
$26.89M
-11.29%
YoY
|
$26.23M
-21.44%
YoY
|
$27.53M
-21.52%
YoY
|
$29.00M
-16.05%
YoY
|
$30.31M
-15.04%
YoY
|
$33.39M
4.35%
YoY
|
$35.08M
18.8%
YoY
|
$34.54M
27.86%
YoY
|
$35.68M
26.44%
YoY
|
$32.00M
11.1%
YoY
|
$29.53M
0.37%
YoY
|
| Operating Expenses |
$40.85M
-20.68%
YoY
|
$187.5M
21.06%
YoY
|
$47.76M
-0.34%
YoY
|
$48.47M
4.58%
YoY
|
$51.50M
6.91%
YoY
|
$154.8M
-12.09%
YoY
|
$47.92M
13.35%
YoY
|
$46.34M
7.26%
YoY
|
$48.17M
20.39%
YoY
|
$176.1M
31.41%
YoY
|
$42.28M
2.8%
YoY
|
$43.21M
7.6%
YoY
|
$40.01M
-3.9%
YoY
|
$134.0M
14.29%
YoY
|
$41.13M
30.23%
YoY
|
$40.15M
53.08%
YoY
|
$41.64M
46.38%
YoY
|
$117.3M
38.8%
YoY
|
$31.58M
80.34%
YoY
|
| Operating Profit |
$51.80M
-9.73%
YoY
|
$43.03M
-19.86%
YoY
|
$74.81M
17.09%
YoY
|
$63.19M
3.31%
YoY
|
$57.39M
5.58%
YoY
|
$53.69M
130.13%
YoY
|
$63.89M
7.97%
YoY
|
$61.17M
8.82%
YoY
|
$54.35M
8.49%
YoY
|
$23.33M
-44.51%
YoY
|
$59.17M
30.06%
YoY
|
$56.21M
24.47%
YoY
|
$50.10M
56.54%
YoY
|
$42.04M
14.44%
YoY
|
$45.50M
8.65%
YoY
|
$45.16M
43.34%
YoY
|
$32.01M
1727.87%
YoY
|
$36.74M
264.25%
YoY
|
$41.87M
174.26%
YoY
|
| Interest Expense |
-$15.41M
-7.39%
YoY
|
-$14.99M
-10.24%
YoY
|
-$16.42M
-187.7%
YoY
|
-$16.57M
-187.94%
YoY
|
-$16.64M
-184.73%
YoY
|
-$16.70M
-29.31%
YoY
|
$18.72M
-8.15%
YoY
|
$18.85M
-17.24%
YoY
|
$19.64M
-13.45%
YoY
|
-$23.62M
22.07%
YoY
|
$20.38M
0.61%
YoY
|
$22.77M
57.2%
YoY
|
$22.69M
58.88%
YoY
|
-$19.35M
55.3%
YoY
|
$20.26M
74.1%
YoY
|
$14.49M
24.02%
YoY
|
$14.28M
55.82%
YoY
|
-$12.46M
33.99%
YoY
|
$11.64M
21.5%
YoY
|
| Other Income/Expense, Net |
-$11.31M
-9.87%
YoY
|
$6.111M
16.25%
YoY
|
-$10.14M
-34.12%
YoY
|
-$10.59M
-21.99%
YoY
|
-$12.55M
-18.39%
YoY
|
$5.257M
266.6%
YoY
|
-$15.40M
-11.35%
YoY
|
-$13.58M
-44.77%
YoY
|
-$15.38M
-59.18%
YoY
|
$1.434M
-88.35%
YoY
|
-$17.37M
38.66%
YoY
|
-$24.58M
753.21%
YoY
|
-$37.68M
148.76%
YoY
|
$12.31M
229.65%
YoY
|
-$12.53M
307.22%
YoY
|
-$2.881M
-84.52%
YoY
|
-$15.15M
11.77%
YoY
|
$3.734M
-439.45%
YoY
|
-$3.076M
1469.39%
YoY
|
| Pretax Income |
$40.49M
-9.69%
YoY
|
$32.88M
-158.77%
YoY
|
$64.67M
33.35%
YoY
|
$52.60M
10.53%
YoY
|
$44.83M
15.04%
YoY
|
-$55.95M
-5007.81%
YoY
|
$48.49M
16.0%
YoY
|
$47.59M
50.46%
YoY
|
$38.97M
213.73%
YoY
|
$1.140M
-96.74%
YoY
|
$41.81M
26.79%
YoY
|
$31.63M
-25.19%
YoY
|
$12.42M
-26.32%
YoY
|
$35.00M
24.95%
YoY
|
$32.97M
-15.02%
YoY
|
$42.28M
227.85%
YoY
|
$16.86M
-242.86%
YoY
|
$28.01M
-9436.0%
YoY
|
$38.80M
157.42%
YoY
|
| Income Tax |
$13.74M
10.0%
YoY
|
$14.00M
30.77%
YoY
|
$17.83M
29.54%
YoY
|
$14.03M
4.92%
YoY
|
$12.49M
27.19%
YoY
|
$10.71M
-668.92%
YoY
|
$13.76M
19.69%
YoY
|
$13.37M
6.76%
YoY
|
$9.823M
25.21%
YoY
|
-$1.882M
-127.76%
YoY
|
$11.50M
36.93%
YoY
|
$12.52M
-0.93%
YoY
|
$7.845M
15.05%
YoY
|
$6.779M
-24.19%
YoY
|
$8.396M
-26.94%
YoY
|
$12.64M
41.95%
YoY
|
$6.819M
-336.28%
YoY
|
$8.942M
288.78%
YoY
|
$11.49M
188.31%
YoY
|
| Net Earnings |
$26.74M
-17.3%
YoY
|
$18.88M
-128.32%
YoY
|
$46.84M
34.86%
YoY
|
$38.58M
12.72%
YoY
|
$32.34M
10.94%
YoY
|
-$66.66M
-2305.69%
YoY
|
$34.73M
14.6%
YoY
|
$34.22M
79.1%
YoY
|
$29.15M
536.86%
YoY
|
$3.022M
-89.29%
YoY
|
$30.31M
23.32%
YoY
|
$19.11M
-35.54%
YoY
|
$4.577M
-54.41%
YoY
|
$28.22M
48.0%
YoY
|
$24.58M
-10.0%
YoY
|
$29.64M
642.51%
YoY
|
$10.04M
-212.62%
YoY
|
$19.07M
-1446.47%
YoY
|
$27.31M
146.31%
YoY
|
| Basic Earnings Per Share |
$0.18
-10.0%
YoY
|
N/A
|
$0.29
38.1%
YoY
|
$0.24
14.29%
YoY
|
$0.20
11.11%
YoY
|
N/A
|
$0.21
16.67%
YoY
|
$0.21
61.54%
YoY
|
$0.18
500.0%
YoY
|
N/A
|
$0.18
12.5%
YoY
|
$0.13
-31.58%
YoY
|
$0.03
-50.0%
YoY
|
N/A
|
$0.16
-5.88%
YoY
|
$0.19
850.0%
YoY
|
$0.06
-220.0%
YoY
|
N/A
|
$0.17
142.86%
YoY
|
| Diluted Earnings Per Share |
$0.17
-15.0%
YoY
|
$0.12
-129.87%
YoY
|
$0.29
38.1%
YoY
|
$0.24
20.0%
YoY
|
$0.20
17.65%
YoY
|
-$0.41
-2377.34%
YoY
|
$0.21
16.67%
YoY
|
$0.20
53.85%
YoY
|
$0.17
466.67%
YoY
|
$0.02
-90.17%
YoY
|
$0.18
20.0%
YoY
|
$0.13
-13.33%
YoY
|
$0.03
-50.0%
YoY
|
$0.18
-100.0%
YoY
|
$0.15
7.14%
YoY
|
$0.15
650.0%
YoY
|
$0.06
-220.0%
YoY
|
$118.7K
-869.34%
YoY
|
$0.14
100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
151.4M
-5.16%
YoY
|
159.6M
-3.18%
YoY
|
159.5M
-3.11%
YoY
|
159.4M
-4.26%
YoY
|
159.6M
-3.87%
YoY
|
164.8M
-0.91%
YoY
|
164.7M
-2.95%
YoY
|
166.5M
10.73%
YoY
|
166.0M
11.44%
YoY
|
166.3M
10.97%
YoY
|
169.7M
10.76%
YoY
|
150.4M
-2.78%
YoY
|
149.0M
-4.58%
YoY
|
149.9M
-3.96%
YoY
|
153.2M
-3.87%
YoY
|
154.7M
-4.73%
YoY
|
156.1M
-3.8%
YoY
|
156.1M
N/A
|
159.4M
-1.48%
YoY
|
| Diluted Shares Outstanding |
153.7M
-5.17%
YoY
|
N/A
|
161.9M
-3.44%
YoY
|
161.5M
-4.19%
YoY
|
162.1M
-3.95%
YoY
|
N/A
|
167.6M
-1.11%
YoY
|
168.6M
10.5%
YoY
|
168.7M
10.19%
YoY
|
N/A
|
169.5M
7.07%
YoY
|
152.6M
-4.84%
YoY
|
153.1M
-4.74%
YoY
|
N/A
|
158.3M
-4.31%
YoY
|
160.3M
-3.42%
YoY
|
160.7M
-0.95%
YoY
|
N/A
|
165.4M
1.76%
YoY
|
Loading...