|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$77.88M
124.55%
YoY
|
$34.68M
-253.65%
YoY
|
-$22.57M
57.52%
YoY
|
-$14.33M
-131.34%
YoY
|
$45.73M
23.75%
YoY
|
| Depreciation, Depletion And Amortization |
$16.98M
-18.14%
YoY
|
$20.75M
-7.41%
YoY
|
$22.41M
66.33%
YoY
|
$13.47M
107.26%
YoY
|
$6.500M
58.54%
YoY
|
| Cash From Operating Activities |
$182.0M
-28.42%
YoY
|
$254.2M
35.26%
YoY
|
$188.0M
101.05%
YoY
|
$93.50M
52.42%
YoY
|
$61.34M
-4.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.92M
1.15%
YoY
|
$11.79M
-52.89%
YoY
|
$25.02M
101.38%
YoY
|
$12.43M
-227.1%
YoY
|
-$9.776M
117.24%
YoY
|
| Acquisitions |
$27.50M
62.35%
YoY
|
$16.94M
N/A
|
$0.00
-100.0%
YoY
|
-$193.7M
73822.52%
YoY
|
-$262.0K
-100.2%
YoY
|
| Other Investing Activities |
-$17.66M
4.73%
YoY
|
-$16.86M
-810.92%
YoY
|
$2.372M
-98.74%
YoY
|
$188.4M
-6670.74%
YoY
|
-$2.867M
-97.85%
YoY
|
| Cash From Investing Activities |
-$29.58M
3.26%
YoY
|
-$28.65M
26.5%
YoY
|
-$22.65M
-112.87%
YoY
|
$176.0M
-1491.74%
YoY
|
-$12.64M
-90.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.01M
-2.05%
YoY
|
$15.33M
-96.46%
YoY
|
$432.6M
299.08%
YoY
|
$108.4M
1160.47%
YoY
|
$8.600M
32.31%
YoY
|
| Cash From Financing Activities |
-$51.48M
110.13%
YoY
|
-$24.50M
-88.39%
YoY
|
-$211.0M
9.2%
YoY
|
-$193.2M
155.65%
YoY
|
-$75.59M
-171.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$182.0M
-28.42%
YoY
|
$254.2M
35.26%
YoY
|
$188.0M
101.05%
YoY
|
$93.50M
52.42%
YoY
|
$61.34M
-4.28%
YoY
|
| Cash From Investing Activities |
-$29.58M
3.26%
YoY
|
-$28.65M
26.5%
YoY
|
-$22.65M
-112.87%
YoY
|
$176.0M
-1491.74%
YoY
|
-$12.64M
-90.84%
YoY
|
| Cash From Financing Activities |
-$51.48M
110.13%
YoY
|
-$24.50M
-88.39%
YoY
|
-$211.0M
9.2%
YoY
|
-$193.2M
155.65%
YoY
|
-$75.59M
-171.46%
YoY
|
| Net Change In Cash |
$100.7M
-48.55%
YoY
|
$195.7M
-550.69%
YoY
|
-$43.42M
-155.98%
YoY
|
$77.55M
-356.68%
YoY
|
-$30.21M
-190.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.0M
-28.42%
YoY
|
$254.2M
35.26%
YoY
|
$188.0M
101.05%
YoY
|
$93.50M
52.42%
YoY
|
$61.34M
-4.28%
YoY
|
| Capital Expenditures |
$11.92M
1.15%
YoY
|
$11.79M
-52.89%
YoY
|
$25.02M
101.38%
YoY
|
$12.43M
-227.1%
YoY
|
-$9.776M
117.24%
YoY
|
| Free Cash Flow |
$170.1M
-29.85%
YoY
|
$242.5M
48.79%
YoY
|
$162.9M
101.0%
YoY
|
$81.07M
14.0%
YoY
|
$71.12M
3.69%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.93M
-15.48%
YoY
|
$22.78M
-9.0%
YoY
|
$24.61M
63.48%
YoY
|
$22.39M
-442.16%
YoY
|
$8.107M
608.65%
YoY
|
$25.03M
-5188.01%
YoY
|
$15.05M
-335.17%
YoY
|
-$6.544M
-463.76%
YoY
|
$1.144M
-106.54%
YoY
|
-$492.0K
-95.37%
YoY
|
-$6.400M
-161.12%
YoY
|
$1.799M
-36.99%
YoY
|
-$17.48M
N/A
|
-$10.62M
-203.52%
YoY
|
$10.47M
-34.28%
YoY
|
$2.855M
-76.3%
YoY
|
$10.26M
-1.28%
YoY
|
$15.93M
1334.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.963M
-85.7%
YoY
|
$28.65M
1.92%
YoY
|
$28.12M
-1.3%
YoY
|
$27.72M
-6.05%
YoY
|
$4.250M
-31.92%
YoY
|
$28.12M
-1.29%
YoY
|
$28.49M
2.47%
YoY
|
$29.50M
3.44%
YoY
|
$6.243M
15.35%
YoY
|
$28.48M
14.59%
YoY
|
$27.80M
637.6%
YoY
|
$28.52M
1692.52%
YoY
|
$5.412M
N/A
|
$24.85M
475.21%
YoY
|
$3.769M
-5.54%
YoY
|
$1.591M
2.78%
YoY
|
$4.321M
116.05%
YoY
|
$3.990M
99.5%
YoY
|
| Cash From Operating Activities |
-$129.9M
-555.3%
YoY
|
$209.5M
-6.12%
YoY
|
$39.45M
-37.04%
YoY
|
$28.53M
11.13%
YoY
|
-$95.46M
66.82%
YoY
|
$223.1M
322.66%
YoY
|
$62.65M
9.73%
YoY
|
$25.68M
-77.99%
YoY
|
-$57.23M
48.67%
YoY
|
$52.79M
-941.59%
YoY
|
$57.10M
24.08%
YoY
|
$116.6M
-542.11%
YoY
|
-$38.49M
N/A
|
-$6.273M
-115.94%
YoY
|
$46.02M
28.7%
YoY
|
-$26.38M
21.41%
YoY
|
$39.35M
1092.48%
YoY
|
$35.75M
7.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.291M
-7.66%
YoY
|
$2.263M
108.19%
YoY
|
$4.480M
104.66%
YoY
|
$2.481M
237.09%
YoY
|
$2.699M
-65.29%
YoY
|
$1.087M
-87.15%
YoY
|
$2.189M
-57.08%
YoY
|
$736.0K
-70.17%
YoY
|
$7.775M
-14.33%
YoY
|
$8.462M
101.76%
YoY
|
$5.100M
-493.22%
YoY
|
$2.467M
-212.39%
YoY
|
$9.076M
N/A
|
$4.194M
-248.88%
YoY
|
-$1.297M
-41.63%
YoY
|
-$2.195M
-15.93%
YoY
|
-$2.817M
-356.09%
YoY
|
-$2.222M
-270.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.94M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$7.554M
12083.87%
YoY
|
-$25.31M
-843600.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-100.53%
YoY
|
$62.00K
-95.93%
YoY
|
$3.000K
-99.67%
YoY
|
$6.000K
20.0%
YoY
|
-$16.93M
N/A
|
$1.522M
-125.08%
YoY
|
$900.0K
-142.61%
YoY
|
$5.000K
-70.59%
YoY
|
$0.00
N/A
|
-$6.068M
833.54%
YoY
|
-$2.112M
34.69%
YoY
|
$17.00K
N/A
|
-$650.0K
N/A
|
-$1.568M
N/A
|
| Cash From Investing Activities |
-$2.291M
-7.66%
YoY
|
$5.291M
-616.2%
YoY
|
-$29.79M
1262.53%
YoY
|
-$2.481M
239.86%
YoY
|
-$2.609M
-89.44%
YoY
|
-$1.025M
-85.23%
YoY
|
-$2.186M
-47.95%
YoY
|
-$730.0K
-70.35%
YoY
|
-$24.71M
172.25%
YoY
|
-$6.940M
-32.37%
YoY
|
-$4.200M
23.2%
YoY
|
-$2.462M
13.04%
YoY
|
-$9.076M
N/A
|
-$10.26M
195.99%
YoY
|
-$3.409M
-10.05%
YoY
|
-$2.178M
-16.58%
YoY
|
-$3.467M
215.18%
YoY
|
-$3.790M
191.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$370.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.73M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.840M
-99.09%
YoY
|
N/A
|
N/A
|
N/A
|
$421.0M
N/A
|
N/A
|
N/A
|
$2.600M
30.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.43M
316.95%
YoY
|
-$27.60M
255.68%
YoY
|
-$13.26M
-72.52%
YoY
|
-$6.819M
-54.35%
YoY
|
-$3.799M
-108.18%
YoY
|
-$7.760M
-85.96%
YoY
|
-$48.26M
14.64%
YoY
|
-$14.94M
-85.87%
YoY
|
$46.46M
-686.55%
YoY
|
-$55.29M
97.57%
YoY
|
-$42.10M
43.69%
YoY
|
-$105.7M
-958.12%
YoY
|
-$7.921M
N/A
|
-$27.98M
-40.51%
YoY
|
-$29.30M
1291.92%
YoY
|
$12.32M
-402.53%
YoY
|
-$47.04M
2840.31%
YoY
|
-$2.105M
-98.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$129.9M
-555.3%
YoY
|
$209.5M
-6.12%
YoY
|
$39.45M
-37.04%
YoY
|
$28.53M
11.13%
YoY
|
-$95.46M
66.82%
YoY
|
$223.1M
322.66%
YoY
|
$62.65M
9.73%
YoY
|
$25.68M
-77.99%
YoY
|
-$57.23M
48.67%
YoY
|
$52.79M
-941.59%
YoY
|
$57.10M
24.08%
YoY
|
$116.6M
-542.11%
YoY
|
-$38.49M
N/A
|
-$6.273M
-115.94%
YoY
|
$46.02M
28.7%
YoY
|
-$26.38M
21.41%
YoY
|
$39.35M
1092.48%
YoY
|
$35.75M
7.37%
YoY
|
| Cash From Investing Activities |
-$2.291M
-7.66%
YoY
|
$5.291M
-616.2%
YoY
|
-$29.79M
1262.53%
YoY
|
-$2.481M
239.86%
YoY
|
-$2.609M
-89.44%
YoY
|
-$1.025M
-85.23%
YoY
|
-$2.186M
-47.95%
YoY
|
-$730.0K
-70.35%
YoY
|
-$24.71M
172.25%
YoY
|
-$6.940M
-32.37%
YoY
|
-$4.200M
23.2%
YoY
|
-$2.462M
13.04%
YoY
|
-$9.076M
N/A
|
-$10.26M
195.99%
YoY
|
-$3.409M
-10.05%
YoY
|
-$2.178M
-16.58%
YoY
|
-$3.467M
215.18%
YoY
|
-$3.790M
191.54%
YoY
|
| Cash From Financing Activities |
-$28.43M
316.95%
YoY
|
-$27.60M
255.68%
YoY
|
-$13.26M
-72.52%
YoY
|
-$6.819M
-54.35%
YoY
|
-$3.799M
-108.18%
YoY
|
-$7.760M
-85.96%
YoY
|
-$48.26M
14.64%
YoY
|
-$14.94M
-85.87%
YoY
|
$46.46M
-686.55%
YoY
|
-$55.29M
97.57%
YoY
|
-$42.10M
43.69%
YoY
|
-$105.7M
-958.12%
YoY
|
-$7.921M
N/A
|
-$27.98M
-40.51%
YoY
|
-$29.30M
1291.92%
YoY
|
$12.32M
-402.53%
YoY
|
-$47.04M
2840.31%
YoY
|
-$2.105M
-98.19%
YoY
|
| Net Change In Cash |
-$160.3M
-933.61%
YoY
|
$187.2M
-12.68%
YoY
|
-$3.599M
-129.49%
YoY
|
$19.23M
92.16%
YoY
|
-$99.26M
168.32%
YoY
|
$214.3M
-2371.61%
YoY
|
$12.20M
13.0%
YoY
|
$10.01M
17.98%
YoY
|
-$36.99M
-31.4%
YoY
|
-$9.436M
-78.81%
YoY
|
$10.80M
-18.85%
YoY
|
$8.484M
-154.69%
YoY
|
-$53.92M
N/A
|
-$44.52M
298.92%
YoY
|
$13.31M
-55.43%
YoY
|
-$15.51M
-45.76%
YoY
|
-$11.16M
-1960.0%
YoY
|
$29.86M
-135.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.9M
-555.3%
YoY
|
$209.5M
-6.12%
YoY
|
$39.45M
-37.04%
YoY
|
$28.53M
11.13%
YoY
|
-$95.46M
66.82%
YoY
|
$223.1M
322.66%
YoY
|
$62.65M
9.73%
YoY
|
$25.68M
-77.99%
YoY
|
-$57.23M
48.67%
YoY
|
$52.79M
-941.59%
YoY
|
$57.10M
24.08%
YoY
|
$116.6M
-542.11%
YoY
|
-$38.49M
N/A
|
-$6.273M
-115.94%
YoY
|
$46.02M
28.7%
YoY
|
-$26.38M
21.41%
YoY
|
$39.35M
1092.48%
YoY
|
$35.75M
7.37%
YoY
|
| Capital Expenditures |
$2.291M
-7.66%
YoY
|
$2.263M
108.19%
YoY
|
$4.480M
104.66%
YoY
|
$2.481M
237.09%
YoY
|
$2.699M
-65.29%
YoY
|
$1.087M
-87.15%
YoY
|
$2.189M
-57.08%
YoY
|
$736.0K
-70.17%
YoY
|
$7.775M
-14.33%
YoY
|
$8.462M
101.76%
YoY
|
$5.100M
-493.22%
YoY
|
$2.467M
-212.39%
YoY
|
$9.076M
N/A
|
$4.194M
-248.88%
YoY
|
-$1.297M
-41.63%
YoY
|
-$2.195M
-15.93%
YoY
|
-$2.817M
-356.09%
YoY
|
-$2.222M
-270.92%
YoY
|
| Free Cash Flow |
-$132.2M
-607.45%
YoY
|
$207.2M
-6.68%
YoY
|
$34.97M
-42.17%
YoY
|
$26.05M
4.46%
YoY
|
-$98.16M
51.02%
YoY
|
$222.0M
400.88%
YoY
|
$60.47M
16.28%
YoY
|
$24.94M
-78.16%
YoY
|
-$65.00M
36.65%
YoY
|
$44.33M
-523.53%
YoY
|
$52.00M
9.9%
YoY
|
$114.2M
-572.03%
YoY
|
-$47.57M
N/A
|
-$10.47M
-124.82%
YoY
|
$47.31M
24.59%
YoY
|
-$24.19M
26.51%
YoY
|
$42.17M
1816.77%
YoY
|
$37.98M
18.68%
YoY
|
Loading...