|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation expense | |||||
| Amortization of intangible assets | |||||
| Amortization of cloud computing arrangements | |||||
| Gain from acquisitions, net | |||||
| Impairment of non-operating long-lived asset | |||||
| (Gain) loss on disposal of property, plant, and equipment | |||||
| Stock-based compensation | |||||
| Deferred taxes | |||||
| Amortization of debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Gain on disposition of business | |||||
| Changes in assets and liabilities: | |||||
| Receivables | |||||
| Inventory, net | |||||
| Other assets | |||||
| Accounts payable | |||||
| Compensation and other employee benefits | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of capital assets and intangibles | |||||
| Proceeds from the disposition of assets | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Disposition of business | |||||
| Distributions from joint venture | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Proceeds from revolver | |||||
| Repayments of revolver | |||||
| Proceeds from exercise of stock options | |||||
| Purchase of treasury stock | |||||
| Payment of debt issuance costs | |||||
| Prepayment premium on early redemption of debt | |||||
| Payments of employee withholding taxes on share-based compensation | |||||
| Net cash used in financing activities | |||||
| Exchange rate effect on cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash – beginning of year | |||||
| Cash, cash equivalents and restricted cash – end of year | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid | |||||
| Income taxes paid, net of amounts refunded | |||||
| Non-cash investing activities: | |||||
| Purchase of capital assets on account | |||||
| Common stock issued for business acquisition | |||||
| Purchase of treasury stock on account | |||||
Loading...