$WING Market Cap: $6.87 Billion
Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue
$625.8M
TTM
Gross Margin
85.36%
TTM
Net Earnings
$108.7M
TTM
Current Assets
$395.6M
Q4 2024
Current Liabilities
$87.44M
Q4 2024
Current Ratio
452.43%
Q4 2024
Total Assets
$716.2M
Q4 2024
Total Liabilities
$1.392B
Q4 2024
Book Value
-$675.6M
Q4 2024
Cash
$315.9M
Q4 2024
P/E
63.19
Apr 09, 2025 EST
Free Cash Flow
$105.7M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $625.8M $460.1M $357.5M $282.5M $248.8M $199.7M $153.2M $133.3M $103.3M $77.97M $67.45M $59.00M $51.60M
YoY Change 36.03% 28.68% 26.56% 13.54% 24.61% 30.35% 14.9% 29.03% 32.52% 15.6% 14.32% 14.34%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $625.8M $460.1M $357.5M $282.5M $248.8M $199.7M $153.2M $133.3M $103.3M $77.97M $67.45M $59.00M $51.60M
Cost Of Revenue $91.63M $70.65M $63.40M $57.42M $48.58M $41.11M $32.06M $28.75M $25.31M $22.22M $20.47M $22.18M $21.30M
Gross Profit $534.2M $389.4M $294.1M $225.1M $200.2M $158.6M $121.1M $104.6M $78.02M $55.75M $46.98M $36.82M $30.30M
Gross Profit Margin 85.36% 84.64% 82.27% 79.68% 80.47% 79.41% 79.07% 78.44% 75.51% 71.5% 69.65% 62.41% 58.72%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Selling, General & Admin $116.8M $96.90M $67.06M $62.90M $61.08M $50.18M $44.58M $34.90M $34.55M $33.35M $26.01M $18.91M $15.90M
YoY Change 20.54% 44.49% 6.62% 2.96% 21.73% 12.56% 27.74% 1.0% 3.6% 28.24% 37.5% 18.95%
% of Gross Profit 21.87% 24.88% 22.8% 27.94% 30.51% 31.64% 36.81% 33.37% 44.29% 59.82% 55.36% 51.36% 52.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.49M $13.24M $10.90M $7.943M $7.518M $5.484M $4.313M $3.376M $3.008M $2.682M $2.904M $3.030M $2.930M
YoY Change 47.22% 21.47% 37.22% 5.65% 37.09% 27.15% 27.75% 12.23% 12.16% -7.64% -4.16% 3.41%
% of Gross Profit 3.65% 3.4% 3.71% 3.53% 3.75% 3.46% 3.56% 3.23% 3.86% 4.81% 6.18% 8.23% 9.67%
Operating Expenses $116.8M $96.90M $67.06M $62.90M $61.08M $50.18M $114.7M $99.45M $76.72M $58.25M $49.38M $44.12M $21.30M
YoY Change 20.54% 44.49% 6.62% 2.96% 21.73% -56.24% 15.29% 29.63% 31.7% 17.96% 11.93% 107.13%
Operating Profit $165.6M $112.6M $91.93M $73.76M $57.39M $42.90M $38.53M $33.87M $26.61M $19.72M $18.07M $14.88M $9.000M
YoY Change 47.09% 22.47% 24.64% 28.52% 33.77% 11.35% 13.74% 27.31% 34.94% 9.14% 21.41% 65.33%
Operating Profit To Gross Profit 31.0% 28.91% 31.26% 32.77% 28.66% 27.05% 31.81% 32.39% 34.1% 35.37% 38.46% 40.41% 29.7%
Operating Profit To Revenue 26.46% 24.47% 25.71% 26.11% 23.07% 21.49% 25.15% 25.41% 25.75% 25.29% 26.78% 25.22% 17.44%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Interest Expense -$21.29M -$18.23M -$21.23M -$14.98M -$16.78M -$17.14M -$10.12M -$5.131M -$4.396M -$3.477M -$3.684M -$2.863M -$2.400M
YoY Change 16.82% -14.15% 41.68% -10.71% -2.07% 69.28% 97.29% 16.72% 26.43% -5.62% 28.68% 19.29%
% of Operating Profit -12.86% -16.19% -23.09% -20.32% -29.24% -39.94% -26.28% -15.15% -16.52% -17.63% -20.39% -19.24% -26.67%
Other Income/Expense, Net $2.866M -$57.00K -$573.0K $135.0K $0.00 $0.00 -$1.477M $0.00 -$254.0K -$396.0K -$84.00K $6.000K $0.00
YoY Change -5128.07% -90.05% -524.44% -100.0% -100.0% -35.86% 371.43% -1500.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Pretax Income $147.2M $94.31M $69.32M $58.91M $26.94M $25.77M $26.93M $28.74M $21.96M $15.85M $14.30M $12.02M $6.600M
YoY Change 56.07% 36.06% 17.67% 118.64% 4.57% -4.32% -6.31% 30.9% 38.57% 10.82% 18.92% 82.17%
Income Tax $38.47M $24.14M $16.37M $16.25M $3.637M $5.289M $5.208M $4.802M $8.188M $5.739M $5.312M $4.493M $3.000M
% Of Pretax Income 26.14% 25.59% 23.62% 27.58% 13.5% 20.53% 19.34% 16.71% 37.29% 36.22% 37.15% 37.37% 45.45%
Net Earnings $108.7M $70.18M $52.95M $42.66M $23.31M $20.48M $21.72M $23.94M $13.77M $10.11M $8.986M $7.530M $3.600M
YoY Change 54.92% 32.54% 24.12% 83.03% 13.82% -5.72% -9.28% 73.87% 36.25% 12.46% 19.34% 109.17%
Net Earnings / Revenue 17.37% 15.25% 14.81% 15.1% 9.37% 10.25% 14.18% 17.96% 13.33% 12.96% 13.32% 12.76% 6.98%
Basic Earnings Per Share $3.72 $2.36 $1.77 $1.43 $0.79 $0.70 $0.74 $0.82 $0.48 $0.37 $0.35 $0.30
Diluted Earnings Per Share $3.70 $2.35 $1.77 $1.42 $0.78 $0.69 $0.73 $0.82 $0.47 $0.36 $0.34 $0.29 $125.9K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Cash & Short-Term Investments $315.9M $90.22M $184.5M $48.58M $40.90M $12.80M $12.50M $4.100M $3.800M $10.70M $9.700M $3.200M
YoY Change 250.17% -51.1% 279.75% 18.78% 219.53% 2.4% 204.88% 7.89% -64.49% 10.31% 203.13%
Cash & Equivalents $315.9M $90.22M $184.5M $48.58M $40.90M $12.80M $12.50M $4.100M $3.800M $10.70M $9.700M $3.200M
Short-Term Investments
Other Short-Term Assets $60.05M $41.19M $32.33M $12.97M $22.80M $11.20M $11.40M $4.500M $3.900M $5.400M $4.500M $3.500M
YoY Change 45.8% 27.41% 149.2% -43.11% 103.57% -1.75% 153.33% 15.38% -27.78% 20.0% 28.57%
Inventory $535.0K $389.0K $484.0K $400.0K $300.0K $300.0K $200.0K $200.0K $200.0K $200.0K $200.0K
Prepaid Expenses
Receivables $2.200M $2.100M $1.500M $2.500M $1.500M $1.000M
Other Receivables $3.600M $5.000M $1.700M $900.0K $900.0K $800.0K
Total Short-Term Assets $395.6M $144.3M $226.7M $70.15M $72.60M $30.20M $29.90M $15.90M $11.10M $19.60M $16.70M $8.600M
YoY Change 174.08% -36.32% 223.13% -3.38% 140.4% 1.0% 88.05% 43.24% -43.37% 17.37% 94.19%
Property, Plant & Equipment $175.0M $110.4M $82.46M $69.54M $34.20M $36.10M $8.300M $5.800M $5.000M $4.600M $3.600M $4.300M
YoY Change 58.54% 33.86% 18.59% 103.32% -5.26% 334.94% 43.1% 16.0% 8.7% 27.78% -16.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.86M $781.0K $1.787M $2.237M $6.700M $4.000M $4.900M $3.300M $900.0K $300.0K $1.000M $1.300M
YoY Change 1290.01% -56.3% -20.12% -66.61% 67.5% -18.37% 48.48% 266.67% 200.0% -70.0% -23.08%
Total Long-Term Assets $320.6M $233.5M $197.5M $179.1M $139.0M $135.9M $109.8M $103.9M $100.7M $101.1M $102.1M $104.9M
YoY Change 37.33% 18.21% 10.31% 28.82% 2.28% 23.77% 5.68% 3.18% -0.4% -0.98% -2.67%
Total Assets $716.2M $377.8M $424.2M $249.2M $211.6M $166.1M $139.7M $119.8M $111.8M $120.7M $118.8M $113.5M
YoY Change
Accounts Payable $6.943M $4.725M $5.219M $5.414M $3.700M $3.300M $2.800M $1.800M $1.500M $1.400M $1.500M $1.000M
YoY Change 46.94% -9.47% -3.6% 46.32% 12.12% 17.86% 55.56% 20.0% 7.14% -6.67% 50.0%
Accrued Expenses $41.88M $33.16M $23.85M $24.41M $23.50M $18.30M $13.50M $8.700M $6.800M $5.600M $5.100M $3.700M
YoY Change 26.3% 39.03% -2.28% 3.86% 28.42% 35.56% 55.17% 27.94% 21.43% 9.8% 37.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $7.300M $0.00 $3.600M $3.200M $2.400M $3.500M $3.500M $4.900M $3.800M
YoY Change -100.0% -100.0% 12.5% 33.33% -31.43% 0.0% 28.95%
Total Short-Term Liabilities $87.44M $71.00M $62.41M $39.68M $50.50M $32.90M $26.50M $19.10M $16.70M $12.60M $16.40M $11.90M
YoY Change 23.15% 13.77% 57.28% -21.42% 53.5% 24.15% 38.74% 14.37% 32.54% -23.17% 37.82%
Long-Term Debt $1.206B $712.3M $706.8M $469.4M $466.9M $307.7M $309.4M $129.8M $147.2M $95.00M $88.90M $98.70M
YoY Change 69.33% 0.78% 50.59% 0.53% 51.74% -0.55% 138.37% -11.82% 54.95% 6.86% -9.93%
Other Long-Term Liabilities $97.10M $48.14M $41.61M $42.22M $31.00M $30.50M $23.90M $23.40M $10.20M $9.700M $8.700M $7.000M
YoY Change 101.71% 15.68% -1.44% 36.2% 1.64% 27.62% 2.14% 129.41% 5.15% 11.49% 24.29%
Total Long-Term Liabilities $1.303B $760.5M $748.5M $511.6M $497.9M $338.2M $333.3M $153.2M $157.4M $104.7M $97.60M $105.7M
YoY Change 71.38% 1.6% 46.29% 2.75% 47.22% 1.47% 117.56% -2.67% 50.33% 7.27% -7.66%
Total Liabilities $1.392B $835.2M $815.1M $558.7M $552.9M $375.5M $364.6M $178.3M $186.4M $130.3M $127.8M $133.7M
YoY Change 66.65% 2.47% 45.88% 1.05% 47.24% 2.99% 104.49% -4.35% 43.05% 1.96% -4.41%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Basic Shares Outstanding 29.26M shares 29.77M shares 29.89M shares 29.77M shares 29.60M shares 29.42M shares 29.23M shares 29.03M shares 28.64M shares 27.50M shares 25.85M shares 25.17M shares
Diluted Shares Outstanding 29.38M shares 29.86M shares 29.96M shares 29.94M shares 29.80M shares 29.67M shares 29.59M shares 29.42M shares 28.98M shares 27.82M shares 26.20M shares 25.65M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

No data

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $6.8702 Billion

About Wingstop Inc

Wingstop, Inc. is a franchisor and operator of restaurants, which engages in the provision of cooked-to-order, hand-sauced, and tossed chicken wings. The company is headquartered in Dallas, Texas and currently employs 1,335 full-time employees. The company went IPO on 2015-06-12. The firm is in the business of franchising and operating Wingstop restaurants. The firm is primarily a franchisor, with approximately 98% of its restaurants owned and operated by independent franchisees. The company offers classic wings, boneless wings, tenders, and chicken sandwiches, cooked to order and hand sauced-and-tossed in fans' choice of 11 bold, distinctive flavors. The firm also complements its wings, tenders, and chicken sandwiches with seasoned fries, hand-cut carrots, ranch, bleu cheese dips and celery. The firm offers various order options, including dine-in, carryout, delivery, individual, combo meals and family packs. The firm operates approximately a total of 2,165 restaurants in 45 states and 11 countries and United States territories.

Industry: Retail-Eating Places Peers: Aramark CRACKER BARREL OLD COUNTRY STORE, INC DOMINOS PIZZA INC Dutch Bros Inc. Krispy Kreme Inc McDonald's Corp Papa John's International Inc Shake Shack Inc Texas Roadhouse Inc Wendy's Co