2012 Q3 Form 10-Q Financial Statement

#000119312512345554 Filed on August 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2011 Q3
Revenue $731.0M $651.0M $556.0M
YoY Change 31.47% -5.38% -26.06%
Cost Of Revenue $368.0M $353.0M $288.0M
YoY Change 27.78% -7.11% -25.39%
Gross Profit $363.0M $298.0M $268.0M
YoY Change 35.45% -3.25% -26.78%
Gross Profit Margin 49.66% 45.78% 48.2%
Selling, General & Admin $260.0M $244.0M $186.0M
YoY Change 39.78% 2.95% -33.81%
% of Gross Profit 71.63% 81.88% 69.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.00M $59.00M $47.00M
YoY Change 31.91% -11.94% -27.69%
% of Gross Profit 17.08% 19.8% 17.54%
Operating Expenses $322.0M $244.0M $186.0M
YoY Change 73.12% 2.95% -46.24%
Operating Profit $41.00M $7.000M $34.00M
YoY Change 20.59% -30.0% 70.0%
Interest Expense -$56.00M $56.00M $62.00M
YoY Change -190.32% 19.15% -231.91%
% of Operating Profit -136.59% 800.0% 182.35%
Other Income/Expense, Net $2.000M $6.000M $0.00
YoY Change 0.0% -100.0%
Pretax Income -$13.00M -$43.00M -$28.00M
YoY Change -53.57% 38.71% -3.45%
Income Tax $4.000M -$11.00M $3.000M
% Of Pretax Income
Net Earnings -$18.00M -$32.00M -$31.00M
YoY Change -41.94% -30.43% -32.61%
Net Earnings / Revenue -2.46% -4.92% -5.58%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 1.000K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3 2012 Q2 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $302.0M $219.0M $154.0M
YoY Change 96.1% -24.48% -64.92%
Cash & Equivalents $302.0M $219.0M $154.0M
Short-Term Investments
Other Short-Term Assets $44.00M $50.00M $45.00M
YoY Change -2.22% -82.08% -82.07%
Inventory $28.00M $27.00M $29.00M
Prepaid Expenses
Receivables $398.0M $327.0M $385.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $939.0M $798.0M $802.0M
YoY Change 17.08% -16.35% -30.92%
LONG-TERM ASSETS
Property, Plant & Equipment $152.0M $156.0M $182.0M
YoY Change -16.48% 25.81% 50.41%
Goodwill $1.380B $1.379B $1.372B
YoY Change 0.58%
Intangibles $2.601B
YoY Change
Long-Term Investments
YoY Change
Other Assets $64.00M $68.00M $71.00M
YoY Change -9.86% -73.44% -71.94%
Total Long-Term Assets $4.339B $4.365B $4.578B
YoY Change -5.22% 66.03% 72.75%
TOTAL ASSETS
Total Short-Term Assets $939.0M $798.0M $802.0M
Total Long-Term Assets $4.339B $4.365B $4.578B
Total Assets $5.278B $5.163B $5.380B
YoY Change -1.9% 44.1% 41.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $156.0M $117.0M $165.0M
YoY Change -5.45% -17.02% -19.9%
Accrued Expenses $253.0M $214.0M $217.0M
YoY Change 16.59% -83.27% -84.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.606B $1.475B $1.522B
YoY Change 5.52% -6.88% -13.18%
LONG-TERM LIABILITIES
Long-Term Debt $2.206B $2.209B $2.217B
YoY Change -0.5% 13.17% 13.98%
Other Long-Term Liabilities $147.0M $144.0M $148.0M
YoY Change -0.68% -16.28% -4.52%
Total Long-Term Liabilities $2.353B $2.353B $2.365B
YoY Change -0.51% 10.78% 12.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.606B $1.475B $1.522B
Total Long-Term Liabilities $2.353B $2.353B $2.365B
Total Liabilities $4.334B $4.202B $4.298B
YoY Change 0.84% 7.17% 5.45%
SHAREHOLDERS EQUITY
Retained Earnings -$143.0M -$125.0M -$31.00M
YoY Change 361.29%
Common Stock $0.00 $1.129B $1.129B
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $927.0M $944.0M $1.065B
YoY Change
Total Liabilities & Shareholders Equity $5.278B $5.163B $5.380B
YoY Change -1.9% 44.1% 41.17%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2011 Q3
OPERATING ACTIVITIES
Net Income -$18.00M -$32.00M -$31.00M
YoY Change -41.94% -30.43% -32.61%
Depreciation, Depletion And Amortization $62.00M $59.00M $47.00M
YoY Change 31.91% -11.94% -27.69%
Cash From Operating Activities $102.0M -$39.00M -$64.00M
YoY Change -259.38% 254.55% -228.0%
INVESTING ACTIVITIES
Capital Expenditures -$19.00M -$19.00M -$18.00M
YoY Change 5.56% -17.39% 0.0%
Acquisitions
YoY Change
Other Investing Activities -$3.000M $12.00M -$1.278B
YoY Change -99.77% -700.0% 21200.0%
Cash From Investing Activities -$22.00M -$7.000M -$1.292B
YoY Change -98.3% -72.0% 5283.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.000M 0.000 1.199B
YoY Change -100.08% -100.0% -120000.0%
NET CHANGE
Cash From Operating Activities 102.0M -39.00M -64.00M
Cash From Investing Activities -22.00M -7.000M -1.292B
Cash From Financing Activities -1.000M 0.000 1.199B
Net Change In Cash 79.00M -46.00M -157.0M
YoY Change -150.32% 53.33% -728.0%
FREE CASH FLOW
Cash From Operating Activities $102.0M -$39.00M -$64.00M
Capital Expenditures -$19.00M -$19.00M -$18.00M
Free Cash Flow $121.0M -$20.00M -$46.00M
YoY Change -363.04% -266.67% -167.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1000 shares
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
439000000
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
290000000
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
45000000
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1082000000
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33000000
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1522000000
CY2011Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2780000000
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
101000000
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31000000
CY2011Q3 us-gaap Assets
Assets
5380000000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
154000000
CY2011Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
974000000
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
385000000
CY2011Q3 us-gaap Inventory Net
InventoryNet
29000000
CY2011Q3 us-gaap Prepaid Royalties
PrepaidRoyalties
135000000
CY2011Q3 us-gaap Minority Interest
MinorityInterest
17000000
CY2011Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
102000000
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000000
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71000000
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
411000000
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5380000000
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000000000 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
CY2011Q3 us-gaap Goodwill
Goodwill
1372000000
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10000000
CY2011Q3 us-gaap Liabilities
Liabilities
4298000000
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
54000000
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
217000000
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
182000000
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000000000 shares
CY2011Q3 us-gaap Interest Payable Current
InterestPayableCurrent
55000000
CY2011Q3 us-gaap Assets Current
AssetsCurrent
802000000
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2217000000
CY2011Q3 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
173000000
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1129000000
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
1065000000
CY2011Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2678000000
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
148000000
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
165000000
CY2011Q3 ck0001319161 Shareholders Equity Deficit
ShareholdersEquityDeficit
1082000000
CY2012Q2 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
1278000000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
50000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
173000000
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
961000000
CY2012Q2 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
1099000000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-60000000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1475000000
CY2012Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2614000000
CY2012Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
95000000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125000000
CY2012Q2 us-gaap Assets
Assets
5163000000
CY2012Q2 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
1228000000
CY2012Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
1129000000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
219000000
CY2012Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1016000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Other Assets
BusinessAcquisitionPurchasePriceAllocationOtherAssets
117000000
CY2012Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
50 Country
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
327000000
CY2012Q2 us-gaap Inventory Net
InventoryNet
27000000
CY2012Q2 us-gaap Prepaid Royalties
PrepaidRoyalties
121000000
CY2012Q2 us-gaap Minority Interest
MinorityInterest
17000000
CY2012Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
53000000
CY2012Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
102000000
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
63000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
182000000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
68000000
CY2012Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
1000000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
374000000
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5163000000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000000000 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
CY2012Q2 us-gaap Goodwill
Goodwill
1379000000
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent
363000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Noncurrent Liabilities Long Term Debt
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt
2049000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
-243000000
CY2012Q2 us-gaap Liabilities
Liabilities
4202000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities
1544000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Deferred Revenue
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue
115000000
CY2012Q2 us-gaap Business Acquisition Share Price
BusinessAcquisitionSharePrice
8.25
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
54000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Noncontrolling Interest
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest
17000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
2879000000
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
214000000
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
331000000
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000000000 shares
CY2012Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
915000000
CY2012Q2 us-gaap Interest Payable Current
InterestPayableCurrent
32000000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
798000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
28000000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q2 us-gaap Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination
30000000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2209000000
CY2012Q2 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
148000000
CY2012Q2 us-gaap Preconfirmation Current Maturities Of Long Term Debt
PreconfirmationCurrentMaturitiesOfLongTermDebt
1250000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
140000000
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1129000000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
944000000
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2512000000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
1372000000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
144000000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
117000000
CY2012Q2 ck0001319161 Business Acquisition Purchase Price Allocation Remaining Estimated Merger Consideration
BusinessAcquisitionPurchasePriceAllocationRemainingEstimatedMergerConsideration
1129000000
CY2012Q2 ck0001319161 Cash Acquired And Post Closing Adjustments Resulted In Net Purchase Price
CashAcquiredAndPostClosingAdjustmentsResultedInNetPurchasePrice
-179000000
CY2012Q2 ck0001319161 Shareholders Equity Deficit
ShareholdersEquityDeficit
961000000
CY2012Q2 ck0001319161 Number Of Lawsuits
NumberOfLawsuits
5 LegalMatter
CY2012Q2 ck0001319161 Business Acquisition Purchase Price Allocation Cash Paid To Settle Equity Awards
BusinessAcquisitionPurchasePriceAllocationCashPaidToSettleEquityAwards
50000000
CY2012Q2 ck0001319161 Business Acquisition Purchase Price Allocation Artist Advances
BusinessAcquisitionPurchasePriceAllocationArtistAdvances
341000000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
9000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
31000000
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
40000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
196000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
59000000
us-gaap Profit Loss
ProfitLoss
-103000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-151000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-8000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-93000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-83000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1000000
us-gaap Share Based Compensation
ShareBasedCompensation
10000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-149000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000000
us-gaap Operating Income Loss
OperatingIncomeLoss
53000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-23000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11000000
us-gaap Net Income Loss
NetIncomeLoss
-102000000
us-gaap Costs And Expenses
CostsAndExpenses
2097000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5000000
us-gaap Paid In Kind Interest
PaidInKindInterest
9000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-44000000
us-gaap Revenues
Revenues
2150000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
755000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
15000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-146000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
34000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
165000000
us-gaap Interest Expense
InterestExpense
141000000
us-gaap Merger And Acquisition Costs
MergerAndAcquisitionCosts
7000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18000000
us-gaap Cost Of Revenue
CostOfRevenue
1170000000
ck0001319161 Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
15000000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001319161
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Registrant Name
EntityRegistrantName
Warner Music Group Corp.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
182000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5000000
us-gaap Profit Loss
ProfitLoss
-92000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36000000
us-gaap Legal Fees
LegalFees
500000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
7000000
us-gaap Goodwill Other Changes
GoodwillOtherChanges
2000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-49000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-28000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-95000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2000000
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-2000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
65000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
21000000
us-gaap Operating Income Loss
OperatingIncomeLoss
68000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
58000000
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. Basis of Presentation</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Interim Financial Statements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (&#x201C;U.S. GAAP&#x201D;) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended June&#xA0;30, 2012 are not necessarily indicative of the results that may be expected for the twelve months ended September&#xA0;30, 2012.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The consolidated balance sheet at September&#xA0;30, 2011 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the twelve months ended September&#xA0;30, 2011(File No.&#xA0;001-32502).</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Basis of Consolidation</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest entities required to be consolidated in accordance with U.S. GAAP. Significant inter-company balances and transactions have been eliminated. Certain reclassifications have been made to the prior fiscal years&#x2019; consolidated financial statements to conform with the current fiscal-year presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Financial Accounting Standards Board (&#x201C;FASB&#x201D;) Accounting Standards Codification (&#x201C;ASC&#x201D;) Topic 810, Consolidation (&#x201C;ASC 810&#x201D;) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (&#x201C;VIE&#x201D;). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i)&#xA0;the power to control the most significant activities of the VIE and (ii)&#xA0;either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company maintains a 52-53 week fiscal year ending on the Friday nearest to each reporting date. As such, all references to June&#xA0;30, 2012 and June&#xA0;30, 2011 relate to the three and nine-month periods ended June&#xA0;29, 2012 and June&#xA0;24, 2011, respectively. For convenience purposes, the Company continues to date its financial statements as of June&#xA0;30.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined no additional disclosures are necessary.</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px; FONT-SIZE: 1px"> &#xA0;</p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>New Accounting Pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the second quarter of fiscal 2012, the Company adopted ASU 2011-04, <i>Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.</i> ASU 2011-04 provides a consistent definition of fair value and ensures that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. The adoption of this standard update did not have a significant impact on the Company&#x2019;s consolidated financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In June 2011, the FASB issued ASU 2011-05, <i>Presentation of Comprehensive Income.</i> ASU 2011-05 requires entities to present items of net income and other comprehensive income either in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of net income and other comprehensive income. In addition, in December 2011, the FASB issued ASU 2011-12, <i>Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No.&#xA0;2011-05.</i> ASU 2011-12 defers the requirement to present components of reclassifications of comprehensive income on the statement of comprehensive income, with all other requirements of ASU 2011-05 unaffected. Both ASU 2011-05 and 2011-12 will be effective as of October&#xA0;1, 2012 for the Company and are not expected to have a significant impact on the Company&#x2019;s financial statements, other than presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In September 2011, the FASB issued ASU 2011-08, <i>Testing Goodwill for Impairment</i>. ASU 2011-08 provides entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December&#xA0;15, 2011, with early adoption permitted. This standard is not expected to have a significant impact on the Company&#x2019;s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In July 2012, the FASB issued ASU 2012-02, <i>Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment</i>, which provides the option to perform a qualitative, rather than quantitative, assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. ASU 2012-02 will be effective for the Company on October 1, 2012 and is not expected to have a material impact on the Company&#x2019;s financial statements.</font></p> </div>
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000000
us-gaap Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
12000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11000000
us-gaap Net Income Loss
NetIncomeLoss
-94000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5000000
us-gaap Costs And Expenses
CostsAndExpenses
1993000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000000
us-gaap Paid In Kind Interest
PaidInKindInterest
-2000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-23000000
us-gaap Revenues
Revenues
2061000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
745000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-79000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
24000000
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
145000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-119000000
us-gaap Interest Expense
InterestExpense
169000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
107000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000
us-gaap Cost Of Revenue
CostOfRevenue
1103000000
ck0001319161 Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
-33000000
ck0001319161 Goodwill Impaired Disposal
GoodwillImpairedDisposal
ck0001319161 Increase Decrease In Accumulated Other Comprehensive Income Loss
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeLoss
-27000000
ck0001319161 Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
65000 pure
CY2011Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000
CY2011Q2 us-gaap Profit Loss
ProfitLoss
-46000000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-31000000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
10000000
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-46000000
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
678000000
CY2011Q2 us-gaap Revenues
Revenues
688000000
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
237000000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000000
CY2011Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56000000
CY2011Q2 us-gaap Interest Expense
InterestExpense
47000000
CY2011Q2 us-gaap Merger And Acquisition Costs
MergerAndAcquisitionCosts
5000000
CY2011Q2 us-gaap Cost Of Revenue
CostOfRevenue
380000000
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000
CY2012Q2 us-gaap Profit Loss
ProfitLoss
-32000000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-43000000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7000000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-32000000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
647000000
CY2012Q2 us-gaap Revenues
Revenues
654000000
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
244000000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11000000
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47000000
CY2012Q2 us-gaap Interest Expense
InterestExpense
56000000
CY2012Q2 us-gaap Cost Of Revenue
CostOfRevenue
356000000

Files In Submission

Name View Source Status
0001193125-12-345554-index-headers.html Edgar Link pending
0001193125-12-345554-index.html Edgar Link pending
0001193125-12-345554.txt Edgar Link pending
0001193125-12-345554-xbrl.zip Edgar Link pending
ck0001319161-20120630.xml Edgar Link completed
ck0001319161-20120630.xsd Edgar Link pending
ck0001319161-20120630_cal.xml Edgar Link unprocessable
ck0001319161-20120630_def.xml Edgar Link unprocessable
ck0001319161-20120630_lab.xml Edgar Link unprocessable
ck0001319161-20120630_pre.xml Edgar Link unprocessable
d363517d10q.htm Edgar Link pending
d363517dex311.htm Edgar Link pending
d363517dex312.htm Edgar Link pending
d363517dex321.htm Edgar Link pending
d363517dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending