2012 Q3 Form 10-Q Financial Statement
#000119312512345554 Filed on August 09, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
Revenue | $731.0M | $651.0M | $556.0M |
YoY Change | 31.47% | -5.38% | -26.06% |
Cost Of Revenue | $368.0M | $353.0M | $288.0M |
YoY Change | 27.78% | -7.11% | -25.39% |
Gross Profit | $363.0M | $298.0M | $268.0M |
YoY Change | 35.45% | -3.25% | -26.78% |
Gross Profit Margin | 49.66% | 45.78% | 48.2% |
Selling, General & Admin | $260.0M | $244.0M | $186.0M |
YoY Change | 39.78% | 2.95% | -33.81% |
% of Gross Profit | 71.63% | 81.88% | 69.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $62.00M | $59.00M | $47.00M |
YoY Change | 31.91% | -11.94% | -27.69% |
% of Gross Profit | 17.08% | 19.8% | 17.54% |
Operating Expenses | $322.0M | $244.0M | $186.0M |
YoY Change | 73.12% | 2.95% | -46.24% |
Operating Profit | $41.00M | $7.000M | $34.00M |
YoY Change | 20.59% | -30.0% | 70.0% |
Interest Expense | -$56.00M | $56.00M | $62.00M |
YoY Change | -190.32% | 19.15% | -231.91% |
% of Operating Profit | -136.59% | 800.0% | 182.35% |
Other Income/Expense, Net | $2.000M | $6.000M | $0.00 |
YoY Change | 0.0% | -100.0% | |
Pretax Income | -$13.00M | -$43.00M | -$28.00M |
YoY Change | -53.57% | 38.71% | -3.45% |
Income Tax | $4.000M | -$11.00M | $3.000M |
% Of Pretax Income | |||
Net Earnings | -$18.00M | -$32.00M | -$31.00M |
YoY Change | -41.94% | -30.43% | -32.61% |
Net Earnings / Revenue | -2.46% | -4.92% | -5.58% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 1.000K shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $302.0M | $219.0M | $154.0M |
YoY Change | 96.1% | -24.48% | -64.92% |
Cash & Equivalents | $302.0M | $219.0M | $154.0M |
Short-Term Investments | |||
Other Short-Term Assets | $44.00M | $50.00M | $45.00M |
YoY Change | -2.22% | -82.08% | -82.07% |
Inventory | $28.00M | $27.00M | $29.00M |
Prepaid Expenses | |||
Receivables | $398.0M | $327.0M | $385.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $939.0M | $798.0M | $802.0M |
YoY Change | 17.08% | -16.35% | -30.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $152.0M | $156.0M | $182.0M |
YoY Change | -16.48% | 25.81% | 50.41% |
Goodwill | $1.380B | $1.379B | $1.372B |
YoY Change | 0.58% | ||
Intangibles | $2.601B | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $64.00M | $68.00M | $71.00M |
YoY Change | -9.86% | -73.44% | -71.94% |
Total Long-Term Assets | $4.339B | $4.365B | $4.578B |
YoY Change | -5.22% | 66.03% | 72.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $939.0M | $798.0M | $802.0M |
Total Long-Term Assets | $4.339B | $4.365B | $4.578B |
Total Assets | $5.278B | $5.163B | $5.380B |
YoY Change | -1.9% | 44.1% | 41.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $156.0M | $117.0M | $165.0M |
YoY Change | -5.45% | -17.02% | -19.9% |
Accrued Expenses | $253.0M | $214.0M | $217.0M |
YoY Change | 16.59% | -83.27% | -84.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.606B | $1.475B | $1.522B |
YoY Change | 5.52% | -6.88% | -13.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.206B | $2.209B | $2.217B |
YoY Change | -0.5% | 13.17% | 13.98% |
Other Long-Term Liabilities | $147.0M | $144.0M | $148.0M |
YoY Change | -0.68% | -16.28% | -4.52% |
Total Long-Term Liabilities | $2.353B | $2.353B | $2.365B |
YoY Change | -0.51% | 10.78% | 12.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.606B | $1.475B | $1.522B |
Total Long-Term Liabilities | $2.353B | $2.353B | $2.365B |
Total Liabilities | $4.334B | $4.202B | $4.298B |
YoY Change | 0.84% | 7.17% | 5.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$143.0M | -$125.0M | -$31.00M |
YoY Change | 361.29% | ||
Common Stock | $0.00 | $1.129B | $1.129B |
YoY Change | -100.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $927.0M | $944.0M | $1.065B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.278B | $5.163B | $5.380B |
YoY Change | -1.9% | 44.1% | 41.17% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$18.00M | -$32.00M | -$31.00M |
YoY Change | -41.94% | -30.43% | -32.61% |
Depreciation, Depletion And Amortization | $62.00M | $59.00M | $47.00M |
YoY Change | 31.91% | -11.94% | -27.69% |
Cash From Operating Activities | $102.0M | -$39.00M | -$64.00M |
YoY Change | -259.38% | 254.55% | -228.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$19.00M | -$19.00M | -$18.00M |
YoY Change | 5.56% | -17.39% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.000M | $12.00M | -$1.278B |
YoY Change | -99.77% | -700.0% | 21200.0% |
Cash From Investing Activities | -$22.00M | -$7.000M | -$1.292B |
YoY Change | -98.3% | -72.0% | 5283.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.000M | 0.000 | 1.199B |
YoY Change | -100.08% | -100.0% | -120000.0% |
NET CHANGE | |||
Cash From Operating Activities | 102.0M | -39.00M | -64.00M |
Cash From Investing Activities | -22.00M | -7.000M | -1.292B |
Cash From Financing Activities | -1.000M | 0.000 | 1.199B |
Net Change In Cash | 79.00M | -46.00M | -157.0M |
YoY Change | -150.32% | 53.33% | -728.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $102.0M | -$39.00M | -$64.00M |
Capital Expenditures | -$19.00M | -$19.00M | -$18.00M |
Free Cash Flow | $121.0M | -$20.00M | -$46.00M |
YoY Change | -363.04% | -266.67% | -167.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1000 | shares |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
439000000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
290000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
45000000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1082000000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-33000000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1522000000 | |
CY2011Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2780000000 | |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
101000000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31000000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
5380000000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
154000000 | |
CY2011Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
974000000 | |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
385000000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
29000000 | |
CY2011Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
135000000 | |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2011Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
40000000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
71000000 | |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
411000000 | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5380000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1372000000 | |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
10000000 | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
4298000000 | |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
54000000 | |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
217000000 | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
182000000 | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000000000 | shares |
CY2011Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
55000000 | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
802000000 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2217000000 | |
CY2011Q3 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
173000000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1129000000 | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1065000000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2678000000 | |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
148000000 | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
165000000 | |
CY2011Q3 | ck0001319161 |
Shareholders Equity Deficit
ShareholdersEquityDeficit
|
1082000000 | |
CY2012Q2 | us-gaap |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
1278000000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
50000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
|
173000000 | |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
961000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
1099000000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-60000000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1475000000 | |
CY2012Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2614000000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
95000000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-125000000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
5163000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
1228000000 | |
CY2012Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
1129000000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
219000000 | |
CY2012Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
1016000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Other Assets
BusinessAcquisitionPurchasePriceAllocationOtherAssets
|
117000000 | |
CY2012Q2 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
50 | Country |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
327000000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
27000000 | |
CY2012Q2 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
121000000 | |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
53000000 | |
CY2012Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
63000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
182000000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
68000000 | |
CY2012Q2 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
1000000 | |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
374000000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5163000000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
1379000000 | |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent
|
363000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Noncurrent Liabilities Long Term Debt
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt
|
2049000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
-243000000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
4202000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities
|
1544000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Deferred Revenue
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue
|
115000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
8.25 | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
54000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Noncontrolling Interest
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest
|
17000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
|
2879000000 | |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
214000000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
331000000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000000000 | shares |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
915000000 | |
CY2012Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
32000000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
798000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
28000000 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination
|
30000000 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2209000000 | |
CY2012Q2 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
148000000 | |
CY2012Q2 | us-gaap |
Preconfirmation Current Maturities Of Long Term Debt
PreconfirmationCurrentMaturitiesOfLongTermDebt
|
1250000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
140000000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1129000000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
944000000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2512000000 | |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
1372000000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
144000000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
117000000 | |
CY2012Q2 | ck0001319161 |
Business Acquisition Purchase Price Allocation Remaining Estimated Merger Consideration
BusinessAcquisitionPurchasePriceAllocationRemainingEstimatedMergerConsideration
|
1129000000 | |
CY2012Q2 | ck0001319161 |
Cash Acquired And Post Closing Adjustments Resulted In Net Purchase Price
CashAcquiredAndPostClosingAdjustmentsResultedInNetPurchasePrice
|
-179000000 | |
CY2012Q2 | ck0001319161 |
Shareholders Equity Deficit
ShareholdersEquityDeficit
|
961000000 | |
CY2012Q2 | ck0001319161 |
Number Of Lawsuits
NumberOfLawsuits
|
5 | LegalMatter |
CY2012Q2 | ck0001319161 |
Business Acquisition Purchase Price Allocation Cash Paid To Settle Equity Awards
BusinessAcquisitionPurchasePriceAllocationCashPaidToSettleEquityAwards
|
50000000 | |
CY2012Q2 | ck0001319161 |
Business Acquisition Purchase Price Allocation Artist Advances
BusinessAcquisitionPurchasePriceAllocationArtistAdvances
|
341000000 | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
9000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
31000000 | ||
us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
40000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
196000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
59000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-103000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-151000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-8000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-93000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-83000000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-149000000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
58000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2000000 | ||
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-23000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-11000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-102000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2097000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5000000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
9000000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-44000000 | ||
us-gaap |
Revenues
Revenues
|
2150000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
755000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
15000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-146000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
34000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
165000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
141000000 | ||
us-gaap |
Merger And Acquisition Costs
MergerAndAcquisitionCosts
|
7000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18000000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1170000000 | ||
ck0001319161 |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
15000000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001319161 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Warner Music Group Corp. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
182000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-92000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36000000 | ||
us-gaap |
Legal Fees
LegalFees
|
500000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
7000000 | ||
us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
2000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-49000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-28000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-95000000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2000000 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-2000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
65000000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
21000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1000000 | ||
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
58000000 | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. Basis of Presentation</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Interim Financial Statements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended June 30, 2012 are not necessarily indicative of the results that may be expected for the twelve months ended September 30, 2012.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The consolidated balance sheet at September 30, 2011 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the twelve months ended September 30, 2011(File No. 001-32502).</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Basis of Consolidation</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest entities required to be consolidated in accordance with U.S. GAAP. Significant inter-company balances and transactions have been eliminated. Certain reclassifications have been made to the prior fiscal years’ consolidated financial statements to conform with the current fiscal-year presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC 810”) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (“VIE”). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i) the power to control the most significant activities of the VIE and (ii) either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company maintains a 52-53 week fiscal year ending on the Friday nearest to each reporting date. As such, all references to June 30, 2012 and June 30, 2011 relate to the three and nine-month periods ended June 29, 2012 and June 24, 2011, respectively. For convenience purposes, the Company continues to date its financial statements as of June 30.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined no additional disclosures are necessary.</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px; FONT-SIZE: 1px">  </p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>New Accounting Pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the second quarter of fiscal 2012, the Company adopted ASU 2011-04, <i>Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.</i> ASU 2011-04 provides a consistent definition of fair value and ensures that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. The adoption of this standard update did not have a significant impact on the Company’s consolidated financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In June 2011, the FASB issued ASU 2011-05, <i>Presentation of Comprehensive Income.</i> ASU 2011-05 requires entities to present items of net income and other comprehensive income either in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of net income and other comprehensive income. In addition, in December 2011, the FASB issued ASU 2011-12, <i>Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.</i> ASU 2011-12 defers the requirement to present components of reclassifications of comprehensive income on the statement of comprehensive income, with all other requirements of ASU 2011-05 unaffected. Both ASU 2011-05 and 2011-12 will be effective as of October 1, 2012 for the Company and are not expected to have a significant impact on the Company’s financial statements, other than presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In September 2011, the FASB issued ASU 2011-08, <i>Testing Goodwill for Impairment</i>. ASU 2011-08 provides entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. This standard is not expected to have a significant impact on the Company’s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In July 2012, the FASB issued ASU 2012-02, <i>Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment</i>, which provides the option to perform a qualitative, rather than quantitative, assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. ASU 2012-02 will be effective for the Company on October 1, 2012 and is not expected to have a material impact on the Company’s financial statements.</font></p> </div> | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1000000 | ||
us-gaap |
Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
|
12000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-11000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-94000000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
5000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1993000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2000000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
-2000000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-23000000 | ||
us-gaap |
Revenues
Revenues
|
2061000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
745000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-79000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
24000000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
1000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
145000000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-119000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
169000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
107000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1000000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1103000000 | ||
ck0001319161 |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
-33000000 | ||
ck0001319161 |
Goodwill Impaired Disposal
GoodwillImpairedDisposal
|
|||
ck0001319161 |
Increase Decrease In Accumulated Other Comprehensive Income Loss
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeLoss
|
-27000000 | ||
ck0001319161 |
Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
|
65000 | pure | |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-46000000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-31000000 | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10000000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46000000 | |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
678000000 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
688000000 | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
237000000 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000000 | |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
56000000 | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
47000000 | |
CY2011Q2 | us-gaap |
Merger And Acquisition Costs
MergerAndAcquisitionCosts
|
5000000 | |
CY2011Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
380000000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-32000000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-43000000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7000000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32000000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
647000000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
654000000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
244000000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11000000 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
47000000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
56000000 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
356000000 |