2014 Q3 Form 10-Q Financial Statement

#000156459014003266 Filed on August 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q3
Revenue $771.0M $788.0M $764.0M
YoY Change 0.92% 18.85% 4.51%
Cost Of Revenue $393.0M $417.0M $389.0M
YoY Change 1.03% 13.01% 5.71%
Gross Profit $378.0M $371.0M $375.0M
YoY Change 0.8% 26.19% 3.31%
Gross Profit Margin 49.03% 47.08% 49.08%
Selling, General & Admin $287.0M $319.0M $352.0M
YoY Change -18.47% 34.03% 35.38%
% of Gross Profit 75.93% 85.98% 93.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.00M $14.00M $13.00M
YoY Change 23.08% 7.69% -79.03%
% of Gross Profit 4.23% 3.77% 3.47%
Operating Expenses $287.0M $319.0M $352.0M
YoY Change -18.47% 34.03% 9.32%
Operating Profit $24.00M -$15.00M -$41.00M
YoY Change -158.54% -287.5% -200.0%
Interest Expense -$46.00M -$48.00M -$54.00M
YoY Change -14.81% -202.13% -3.57%
% of Operating Profit -191.67%
Other Income/Expense, Net -$1.000M $4.000M -$1.000M
YoY Change 0.0% -300.0% -150.0%
Pretax Income -$23.00M -$200.0M -$96.00M
YoY Change -76.04% 365.12% 638.46%
Income Tax $1.000M -$16.00M -$39.00M
% Of Pretax Income
Net Earnings -$26.00M -$185.0M -$57.00M
YoY Change -54.39% 193.65% 216.67%
Net Earnings / Revenue -3.37% -23.48% -7.46%
Basic Earnings Per Share
Diluted Earnings Per Share -$50.98K -$362.7K -$111.8K
COMMON SHARES
Basic Shares Outstanding 1.055K 1.055K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $157.0M $142.0M $155.0M
YoY Change 1.29% 39.22% -48.68%
Cash & Equivalents $157.0M $142.0M $155.0M
Short-Term Investments
Other Short-Term Assets $203.0M $216.0M $195.0M
YoY Change 4.1% 254.1% 343.18%
Inventory $39.00M $37.00M $33.00M
Prepaid Expenses
Receivables $383.0M $449.0M $511.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $782.0M $844.0M $894.0M
YoY Change -12.53% 26.54% -4.79%
LONG-TERM ASSETS
Property, Plant & Equipment $227.0M $206.0M $180.0M
YoY Change 26.11% 52.59% 18.42%
Goodwill $1.661B $1.675B $1.668B
YoY Change -0.42% 20.24% 20.87%
Intangibles $3.004B $3.099B $3.227B
YoY Change -6.91% 26.03% 24.07%
Long-Term Investments
YoY Change
Other Assets $90.00M $102.0M $110.0M
YoY Change -18.18% 12.09% 71.88%
Total Long-Term Assets $5.172B $5.272B $5.358B
YoY Change -3.47% 24.84% 23.48%
TOTAL ASSETS
Total Short-Term Assets $782.0M $844.0M $894.0M
Total Long-Term Assets $5.172B $5.272B $5.358B
Total Assets $5.954B $6.116B $6.252B
YoY Change -4.77% 25.07% 18.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $215.0M $221.0M $280.0M
YoY Change -23.21% 82.64% 79.49%
Accrued Expenses $243.0M $261.0M $308.0M
YoY Change -21.1% 29.85% 21.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M $13.00M $13.00M
YoY Change 0.0% -55.17%
Total Short-Term Liabilities $1.885B $1.946B $1.987B
YoY Change -5.13% 25.06% 23.72%
LONG-TERM LIABILITIES
Long-Term Debt $3.017B $3.033B $2.854B
YoY Change 5.71% 48.9% 29.37%
Other Long-Term Liabilities $279.0M $281.0M $229.0M
YoY Change 21.83% 78.98% 55.78%
Total Long-Term Liabilities $3.296B $3.314B $3.083B
YoY Change 6.91% 51.05% 31.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.885B $1.946B $1.987B
Total Long-Term Liabilities $3.296B $3.314B $3.083B
Total Liabilities $5.564B $5.656B $5.509B
YoY Change 1.0% 38.09% 27.11%
SHAREHOLDERS EQUITY
Retained Earnings -$649.0M -$623.0M -$341.0M
YoY Change 90.32% 120.14% 138.46%
Common Stock $1.128B $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $371.0M $442.0M $726.0M
YoY Change
Total Liabilities & Shareholders Equity $5.954B $6.116B $6.252B
YoY Change -4.77% 25.07% 18.45%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q3
OPERATING ACTIVITIES
Net Income -$26.00M -$185.0M -$57.00M
YoY Change -54.39% 193.65% 216.67%
Depreciation, Depletion And Amortization $16.00M $14.00M $13.00M
YoY Change 23.08% 7.69% -79.03%
Cash From Operating Activities $89.00M -$38.00M $12.00M
YoY Change 641.67% -272.73% -88.24%
INVESTING ACTIVITIES
Capital Expenditures -$36.00M -$17.00M -$13.00M
YoY Change 176.92% -50.0% -31.58%
Acquisitions
YoY Change
Other Investing Activities -$27.00M $0.00 -$719.0M
YoY Change -96.24% -100.0% 23866.67%
Cash From Investing Activities -$63.00M -$17.00M -$732.0M
YoY Change -91.39% -63.83% 3227.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.000M 48.00M 771.0M
YoY Change -100.78% -129.45% -77200.0%
NET CHANGE
Cash From Operating Activities 89.00M -38.00M 12.00M
Cash From Investing Activities -63.00M -17.00M -732.0M
Cash From Financing Activities -6.000M 48.00M 771.0M
Net Change In Cash 20.00M -7.000M 51.00M
YoY Change -60.78% -96.28% -35.44%
FREE CASH FLOW
Cash From Operating Activities $89.00M -$38.00M $12.00M
Capital Expenditures -$36.00M -$17.00M -$13.00M
Free Cash Flow $125.0M -$21.00M $25.00M
YoY Change 400.0% -137.5% -79.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Inventory Net
InventoryNet
33000000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
11000000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
281000000
CY2013Q3 us-gaap Liabilities
Liabilities
5509000000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-623000000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-341000000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-63000000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-61000000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
442000000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
726000000
CY2014Q2 us-gaap Minority Interest
MinorityInterest
18000000
CY2013Q3 us-gaap Minority Interest
MinorityInterest
17000000
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
460000000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6116000000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6252000000
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
69000000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
55000000
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-184000000
CY2013Q2 us-gaap Profit Loss
ProfitLoss
-62000000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
238000000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-63000000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-185000000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-157000000
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16000000
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19000000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
439000000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
229000000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
743000000
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1055
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-85000000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-149000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11000000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-43000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-306000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-129000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000000
us-gaap Profit Loss
ProfitLoss
-279000000
us-gaap Profit Loss
ProfitLoss
-137000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000
us-gaap Net Income Loss
NetIncomeLoss
-282000000
us-gaap Net Income Loss
NetIncomeLoss
-141000000
CY2014Q2 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
14000000
CY2013Q2 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
13000000
us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
39000000
us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
38000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8000000
us-gaap Share Based Compensation
ShareBasedCompensation
5000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
86000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
7000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
110000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
104000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
129000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-11000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2000000
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">2. Basis of Presentation </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Interim Financial Statements </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (&#8220;U.S. GAAP&#8221;) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended June 30, 2014 are not necessarily indicative of the results that may be expected for the fiscal year ended September&#160;30, 2014. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The consolidated balance sheet at September&#160;30, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by U.S. GAAP for complete financial statements. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September&#160;30, 2013 (File No.&#160;001-32502). </p> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Basis of Consolidation </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest required to be consolidated in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial Accounting Standards Board (&#8220;FASB&#8221;) Accounting Standards Codification (&#8220;ASC&#8221;) Topic 810, Consolidation (&#8220;ASC 810&#8221;) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (&#8220;VIE&#8221;). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i)&#160;the power to control the most significant activities of the VIE and (ii)&#160;either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company maintains a 52-53 week fiscal year ending on the Friday nearest to each reporting date. As such, all references to June 30, 2014 and June 30, 2013 relate to the periods ended June 27, 2014 and June 28, 2013, respectively. For convenience purposes, the Company continues to date its financial statements as of June 30. All references to September 30, 2013 relate to the fiscal year ended on September 27, 2013. For convenience purposes, the Company continues to date its financial statements as of September 30.</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined that no additional disclosures are necessary. </p> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">New Accounting Pronouncements </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In May 2014, the FASB issued guidance codified in ASC 606, Revenue Recognition &#8211; Revenue from Contracts with Customers (&#8220;ASC 606&#8221;), which amends the guidance in former ASC 605, Revenue Recognition and ASC 928, Entertainment &#8211; Music. The amendment was the result of a joint effort by the FASB and the International Accounting Standards Board to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and international financial reporting standards ("IFRS"). The joint project clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and IFRS. ASC 606 is effective for annual periods beginning after December 15, 2016, and interim periods within those years. Early application is not permitted. The update may be applied using one of two methods: retrospective application to each prior reporting period presented, or retrospective application with the cumulative effect of initially applying the update recognized at the date of initial application. The Company is currently evaluating the transition method that will be elected and the impact of the update on its financial statements and disclosures. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In April 2014, the FASB issued Accounting Standards Updates (&#8220;ASU&#8221;) 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (&#8220;ASU 2014-08&#8221;). This ASU increases the requirements for components to be classified as discontinued operations to require a strategic shift (major line of business, major geographical area) that has or will have a major effect on an entity's operations and financial results. ASU 2014-08 is effective prospectively for disposals that occur in annual periods beginning after December 15, 2014, and interim periods thereafter. The adoption of this standard is not expected to have a significant impact on the Company&#8217;s financial statements.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In July 2013, the FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (&#8220;ASU 2013-11&#8221;). ASU 2013-11 attempts to eliminate diversity in practice by requiring an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. ASU 2013-11 is effective for annual and interim reporting periods for fiscal years beginning after December&#160;15, 2013. The adoption of this standard is not expected to have a significant impact on the Company&#8217;s financial statements, other than presentation.</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">During the first quarter of fiscal 2014, the Company simultaneously adopted ASU 2011-11, Disclosures about Offsetting Assets and Liabilities (&#8220;ASU 2011-11&#8221;) and ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (&#8220;ASU 2013-01&#8221;). ASU 2011-11 and ASU 2013-01 require additional quantitative and qualitative disclosures over financial instruments and derivative instruments that are offset on the balance sheet or subject to master netting arrangements. The adoption of these standards did not have an impact on the Company&#8217;s financial statements, other than disclosure. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">During the first quarter of fiscal 2014, the Company adopted ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (&#8220;ASU 2013-02&#8221;). ASU 2013-02 requires entities to disclose, in one place, information about the amounts reclassified out of accumulated other comprehensive income by component. The adoption of this standard did not have an impact on the Company&#8217;s financial statements, other than disclosure. </p></div>
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67000000
us-gaap Revenues
Revenues
2107000000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142000000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
155000000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
449000000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-200000000
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
511000000
CY2014Q2 us-gaap Inventory Net
InventoryNet
37000000
us-gaap Cost Of Revenue
CostOfRevenue
1177000000
CY2014Q2 us-gaap Advance Royalties Current
AdvanceRoyaltiesCurrent
101000000
CY2014Q2 us-gaap Revenues
Revenues
788000000
us-gaap Revenues
Revenues
2256000000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
844000000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102000000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
110000000
CY2014Q2 us-gaap Assets
Assets
6116000000
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
50000000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
280000000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1946000000
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13000000
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8000000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1987000000
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3033000000
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
75000000
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1055
CY2014Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1163000000
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
43000000
CY2013Q3 us-gaap Advance Royalties Current
AdvanceRoyaltiesCurrent
93000000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
894000000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
43000000
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
72000000
CY2013Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1147000000
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
261000000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2854000000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
206000000
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
230000000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
396000000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
180000000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
59000000
CY2014Q2 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
190000000
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
308000000
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
139000000
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
13000000
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25000000
CY2013Q3 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
173000000
CY2014Q2 us-gaap Goodwill
Goodwill
1675000000
CY2013Q3 us-gaap Goodwill
Goodwill
1668000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2978000000
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3107000000
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
121000000
CY2013Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
120000000
CY2013Q3 us-gaap Assets
Assets
6252000000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
221000000
CY2014Q2 us-gaap Liabilities
Liabilities
5656000000
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1128000000
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1128000000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1055
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1055
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1055
CY2013Q2 us-gaap Revenues
Revenues
663000000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
319000000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
417000000
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
369000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-92000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
490000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-76000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
594000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
111000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
490000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000000
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-180000000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4000000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-147000000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-151000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
181000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
42000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102000000
us-gaap Share Based Compensation
ShareBasedCompensation
8000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-81000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-25000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-33000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
25000000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-61000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-284000000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-281000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
238000000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-181000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13000000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-60000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-47000000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
43000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-260000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-200000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
302000000
wmg Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
65000
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-27000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
14000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18000000
CY2014Q2 wmg Fair Value Of Assets And Liabilities Fair Value Disclosure
FairValueOfAssetsAndLiabilitiesFairValueDisclosure
-9000000
CY2013Q3 wmg Fair Value Of Assets And Liabilities Fair Value Disclosure
FairValueOfAssetsAndLiabilitiesFairValueDisclosure
-44000000
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3052000000
CY2014Q2 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
1303000000
CY2014Q2 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
1749000000
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3098000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
wmg Repayments Of Term Loan
RepaymentsOfTermLoan
7000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2000000
CY2014Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
50
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
CY2014Q2 wmg Intracompany Foreign Currency Balance Amount
IntracompanyForeignCurrencyBalanceAmount
21000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5000000
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-2000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3615000000
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3542000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
637000000
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
435000000
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3099000000
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3227000000
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
3046000000
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
2867000000
CY2013Q2 wmg Prepayment Of Term Loan Facility
PrepaymentOfTermLoanFacility
102500000
wmg Interest On Overdue Principal
InterestOnOverduePrincipal
0.020
CY2014Q2 wmg Annual Percentage Of Original Principal Term Loan Amortization
AnnualPercentageOfOriginalPrincipalTermLoanAmortization
0.0100
CY2014Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.056
CY2013Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.081
us-gaap Restructuring Charges
RestructuringCharges
86000000
CY2014Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
18000000
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
42000000
CY2013Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
3000000
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
3000000
us-gaap Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
64000000
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
10000000
us-gaap Payments For Restructuring
PaymentsForRestructuring
30000000
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
22000000
CY2012Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
5
CY2013Q4 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
11500000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
0
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
0
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
5000000
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
27000000
CY2014Q2 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
66000000
CY2013Q2 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
69000000
wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
233000000
wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
297000000
CY2014Q2 us-gaap Interest Paid
InterestPaid
70000000
CY2013Q2 us-gaap Interest Paid
InterestPaid
64000000
us-gaap Interest Paid
InterestPaid
171000000
us-gaap Interest Paid
InterestPaid
174000000
CY2014Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000000
CY2013Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000

Files In Submission

Name View Source Status
0001564590-14-003266-index-headers.html Edgar Link pending
0001564590-14-003266-index.html Edgar Link pending
0001564590-14-003266.txt Edgar Link pending
0001564590-14-003266-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wmg-10q_20140630.htm Edgar Link pending
wmg-20140630.xml Edgar Link completed
wmg-20140630.xsd Edgar Link pending
wmg-20140630_cal.xml Edgar Link unprocessable
wmg-20140630_def.xml Edgar Link unprocessable
wmg-20140630_lab.xml Edgar Link unprocessable
wmg-20140630_pre.xml Edgar Link unprocessable
wmg-ex31_20140630748.htm Edgar Link pending
wmg-ex31_20140630749.htm Edgar Link pending
wmg-ex32_20140630750.htm Edgar Link pending
wmg-ex32_20140630751.htm Edgar Link pending