|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.00M
-35.83%
YoY
|
$14.88M
52.7%
YoY
|
$8.126M
-26.92%
YoY
|
$9.730M
-17.81%
YoY
|
$15.58M
21.97%
YoY
|
$9.746M
-48.16%
YoY
|
$11.12M
-30.46%
YoY
|
$11.84M
-28.28%
YoY
|
$12.78M
-39.05%
YoY
|
$18.80M
-9.16%
YoY
|
$15.99M
20.19%
YoY
|
$16.51M
-14.18%
YoY
|
$20.96M
12.29%
YoY
|
$20.70M
22.56%
YoY
|
$13.30M
58.6%
YoY
|
$19.24M
22.16%
YoY
|
$18.67M
92.45%
YoY
|
$16.89M
20.62%
YoY
|
$8.387M
-16.13%
YoY
|
| Cash & Equivalents |
$10.00M
-35.83%
YoY
|
$14.88M
52.7%
YoY
|
$8.126M
-26.92%
YoY
|
$9.730M
-17.81%
YoY
|
$15.58M
21.97%
YoY
|
$9.746M
-48.12%
YoY
|
$11.12M
-30.46%
YoY
|
$11.84M
-28.28%
YoY
|
$12.78M
-39.05%
YoY
|
$18.79M
-9.22%
YoY
|
$15.99M
20.19%
YoY
|
$16.51M
-14.18%
YoY
|
$20.96M
12.29%
YoY
|
$20.70M
22.56%
YoY
|
$13.30M
58.6%
YoY
|
$19.24M
22.16%
YoY
|
$18.67M
92.64%
YoY
|
$16.89M
20.72%
YoY
|
$8.387M
-15.79%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$10.00M
-35.83%
YoY
|
$14.88M
52.7%
YoY
|
$8.126M
-26.92%
YoY
|
$9.730M
-17.82%
YoY
|
$15.58M
21.97%
YoY
|
$9.746M
-48.16%
YoY
|
$11.12M
-30.46%
YoY
|
$11.84M
-28.28%
YoY
|
$12.78M
-39.05%
YoY
|
$18.80M
-9.15%
YoY
|
$15.99M
20.19%
YoY
|
$16.51M
-14.18%
YoY
|
$20.96M
12.29%
YoY
|
$20.69M
22.55%
YoY
|
$13.30M
58.6%
YoY
|
$19.24M
22.16%
YoY
|
$18.67M
92.45%
YoY
|
$16.89M
20.62%
YoY
|
$8.387M
-16.13%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.85M
-13.14%
YoY
|
$91.52M
-10.32%
YoY
|
$93.71M
-9.08%
YoY
|
$19.77M
-13.68%
YoY
|
$20.55M
-11.4%
YoY
|
$102.0M
330.66%
YoY
|
$103.1M
-0.24%
YoY
|
$22.90M
-78.24%
YoY
|
$23.20M
-78.49%
YoY
|
$23.70M
-78.51%
YoY
|
$103.3M
327.56%
YoY
|
$105.2M
329.87%
YoY
|
$107.8M
339.51%
YoY
|
$110.3M
339.86%
YoY
|
$24.16M
-1.2%
YoY
|
$24.48M
-3.36%
YoY
|
$24.53M
-7.02%
YoY
|
$25.07M
-3.26%
YoY
|
$24.46M
-3.59%
YoY
|
| Goodwill |
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.400M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.400M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.400M
0.4%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
$7.371M
0.0%
YoY
|
| Intangibles |
$4.978M
-40.04%
YoY
|
$5.755M
-36.8%
YoY
|
$6.564M
-34.78%
YoY
|
$7.395M
-33.2%
YoY
|
$8.301M
-31.43%
YoY
|
$9.107M
-30.79%
YoY
|
$10.06M
-29.23%
YoY
|
$11.07M
-27.6%
YoY
|
$12.11M
-26.19%
YoY
|
$13.16M
-24.89%
YoY
|
$14.22M
-24.52%
YoY
|
$15.29M
-22.61%
YoY
|
$16.40M
-21.99%
YoY
|
$17.52M
-21.47%
YoY
|
$18.84M
-15.67%
YoY
|
$19.76M
-16.07%
YoY
|
$21.03M
-15.51%
YoY
|
$22.31M
-2.72%
YoY
|
$22.34M
-7.12%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$64.32M
101.21%
YoY
|
$32.49M
0.82%
YoY
|
$29.13M
-10.17%
YoY
|
$33.29M
7.59%
YoY
|
$31.97M
-13.71%
YoY
|
$32.23M
-23.08%
YoY
|
$32.42M
-25.07%
YoY
|
$30.94M
-25.84%
YoY
|
$37.05M
-12.59%
YoY
|
$41.90M
-11.41%
YoY
|
$43.27M
-5.06%
YoY
|
$41.72M
4.83%
YoY
|
$42.39M
21.77%
YoY
|
$47.30M
38.11%
YoY
|
$45.58M
52.31%
YoY
|
$39.80M
52.28%
YoY
|
$34.81M
25.66%
YoY
|
$34.25M
11.92%
YoY
|
$29.93M
-6.77%
YoY
|
| Total Long-Term Assets |
$1.132B
3.42%
YoY
|
$1.047B
0.78%
YoY
|
$1.016B
-2.06%
YoY
|
$997.9M
-4.46%
YoY
|
$1.095B
-1.07%
YoY
|
$1.039B
-4.37%
YoY
|
$1.037B
-5.53%
YoY
|
$1.045B
-5.11%
YoY
|
$1.107B
-7.46%
YoY
|
$1.087B
-11.39%
YoY
|
$1.098B
-13.26%
YoY
|
$1.101B
-8.19%
YoY
|
$1.196B
-4.44%
YoY
|
$1.227B
9.15%
YoY
|
$1.266B
24.67%
YoY
|
$1.199B
27.76%
YoY
|
$1.252B
22.18%
YoY
|
$1.124B
22.37%
YoY
|
$1.015B
13.74%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.00M
-35.83%
YoY
|
$14.88M
52.7%
YoY
|
$8.126M
-26.92%
YoY
|
$9.730M
-17.82%
YoY
|
$15.58M
21.97%
YoY
|
$9.746M
-48.16%
YoY
|
$11.12M
-30.46%
YoY
|
$11.84M
-28.28%
YoY
|
$12.78M
-39.05%
YoY
|
$18.80M
-9.15%
YoY
|
$15.99M
20.19%
YoY
|
$16.51M
-14.18%
YoY
|
$20.96M
12.29%
YoY
|
$20.69M
22.55%
YoY
|
$13.30M
58.6%
YoY
|
$19.24M
22.16%
YoY
|
$18.67M
92.45%
YoY
|
$16.89M
20.62%
YoY
|
$8.387M
-16.13%
YoY
|
| Total Long-Term Assets |
$1.132B
|
$1.047B
|
$1.016B
|
$997.9M
|
$1.095B
|
$1.039B
|
$1.037B
|
$1.045B
|
$1.107B
|
$1.087B
|
$1.098B
|
$1.101B
|
$1.196B
|
$1.227B
|
$1.266B
|
$1.199B
|
$1.252B
|
$1.124B
|
$1.015B
|
| Total Assets |
$1.142B
2.87%
YoY
|
$1.062B
1.26%
YoY
|
$1.024B
-2.33%
YoY
|
$1.008B
-4.61%
YoY
|
$1.111B
-0.81%
YoY
|
$1.049B
-5.11%
YoY
|
$1.048B
-5.88%
YoY
|
$1.056B
-5.46%
YoY
|
$1.120B
-8.01%
YoY
|
$1.106B
-11.35%
YoY
|
$1.114B
-12.91%
YoY
|
$1.117B
-8.29%
YoY
|
$1.217B
-4.19%
YoY
|
$1.247B
9.35%
YoY
|
$1.279B
24.95%
YoY
|
$1.218B
27.67%
YoY
|
$1.270B
22.84%
YoY
|
$1.141B
22.34%
YoY
|
$1.024B
13.41%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$38.85M
-5.85%
YoY
|
$36.63M
-16.55%
YoY
|
$47.38M
-5.14%
YoY
|
$42.37M
-21.51%
YoY
|
$41.26M
-8.39%
YoY
|
$43.90M
-11.85%
YoY
|
$49.95M
8.84%
YoY
|
$53.97M
6.75%
YoY
|
$45.04M
-7.7%
YoY
|
$49.80M
-8.64%
YoY
|
$45.89M
-13.3%
YoY
|
$50.56M
-12.89%
YoY
|
$48.80M
-4.44%
YoY
|
$54.51M
3.49%
YoY
|
$52.93M
9.74%
YoY
|
$58.04M
41.43%
YoY
|
$51.07M
26.72%
YoY
|
$52.67M
35.4%
YoY
|
$48.23M
-10.69%
YoY
|
| Accrued Expenses |
$74.69M
-8.02%
YoY
|
$75.50M
-8.89%
YoY
|
$77.09M
-7.28%
YoY
|
$78.69M
-3.94%
YoY
|
$81.21M
-1.53%
YoY
|
$82.86M
-0.05%
YoY
|
$83.14M
1.4%
YoY
|
$81.92M
-2.17%
YoY
|
$82.47M
-4.11%
YoY
|
$82.90M
-5.76%
YoY
|
$81.99M
-7.15%
YoY
|
$83.74M
-4.19%
YoY
|
$86.01M
-1.9%
YoY
|
$87.97M
-1.99%
YoY
|
$88.30M
-1.74%
YoY
|
$87.40M
-4.71%
YoY
|
$87.68M
-7.12%
YoY
|
$89.75M
-6.99%
YoY
|
$89.87M
-7.92%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$113.5M
-7.29%
YoY
|
$112.1M
-11.54%
YoY
|
$124.5M
-6.47%
YoY
|
$121.3M
-10.76%
YoY
|
$122.5M
-3.95%
YoY
|
$126.8M
-5.83%
YoY
|
$133.1M
1.06%
YoY
|
$135.9M
-0.68%
YoY
|
$127.5M
-5.41%
YoY
|
$134.6M
-6.52%
YoY
|
$131.7M
-10.94%
YoY
|
$136.8M
-10.47%
YoY
|
$134.8M
-3.94%
YoY
|
$144.0M
-4.45%
YoY
|
$147.9M
-1.76%
YoY
|
$152.8M
5.88%
YoY
|
$140.3M
3.49%
YoY
|
$150.7M
7.56%
YoY
|
$150.5M
-5.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$677.2M
20.96%
YoY
|
$584.6M
15.77%
YoY
|
$471.7M
-4.26%
YoY
|
$446.9M
-9.91%
YoY
|
$559.9M
-4.3%
YoY
|
$504.9M
-9.98%
YoY
|
$492.7M
-15.83%
YoY
|
$496.0M
-16.67%
YoY
|
$585.0M
-19.03%
YoY
|
$560.9M
-24.88%
YoY
|
$585.4M
-24.67%
YoY
|
$595.3M
-14.03%
YoY
|
$722.5M
0.29%
YoY
|
$746.7M
30.8%
YoY
|
$777.1M
66.15%
YoY
|
$692.4M
70.97%
YoY
|
$720.5M
33.52%
YoY
|
$570.9M
34.36%
YoY
|
$467.7M
32.79%
YoY
|
| Other Long-Term Liabilities |
$101.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$778.8M
39.1%
YoY
|
$584.6M
15.77%
YoY
|
$471.7M
-4.26%
YoY
|
$446.9M
-9.91%
YoY
|
$559.9M
-4.3%
YoY
|
$504.9M
-9.98%
YoY
|
$492.7M
-15.83%
YoY
|
$496.0M
-16.67%
YoY
|
$585.0M
-19.03%
YoY
|
$560.9M
-24.88%
YoY
|
$585.4M
-24.67%
YoY
|
$595.3M
-14.03%
YoY
|
$722.5M
0.29%
YoY
|
$746.7M
30.8%
YoY
|
$777.1M
66.15%
YoY
|
$692.4M
70.97%
YoY
|
$720.5M
33.52%
YoY
|
$570.9M
34.36%
YoY
|
$467.7M
32.79%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$113.5M
-7.29%
YoY
|
$112.1M
-11.54%
YoY
|
$124.5M
-6.47%
YoY
|
$121.3M
-10.76%
YoY
|
$122.5M
-3.95%
YoY
|
$126.8M
-5.83%
YoY
|
$133.1M
1.06%
YoY
|
$135.9M
-0.68%
YoY
|
$127.5M
-5.41%
YoY
|
$134.6M
-6.52%
YoY
|
$131.7M
-10.94%
YoY
|
$136.8M
-10.47%
YoY
|
$134.8M
-3.94%
YoY
|
$144.0M
-4.45%
YoY
|
$147.9M
-1.76%
YoY
|
$152.8M
5.88%
YoY
|
$140.3M
3.49%
YoY
|
$150.7M
7.56%
YoY
|
$150.5M
-5.4%
YoY
|
| Total Long-Term Liabilities |
$778.8M
39.1%
YoY
|
$584.6M
15.77%
YoY
|
$471.7M
-4.26%
YoY
|
$446.9M
-9.91%
YoY
|
$559.9M
-4.3%
YoY
|
$504.9M
-9.98%
YoY
|
$492.7M
-15.83%
YoY
|
$496.0M
-16.67%
YoY
|
$585.0M
-19.03%
YoY
|
$560.9M
-24.88%
YoY
|
$585.4M
-24.67%
YoY
|
$595.3M
-14.03%
YoY
|
$722.5M
0.29%
YoY
|
$746.7M
30.8%
YoY
|
$777.1M
66.15%
YoY
|
$692.4M
70.97%
YoY
|
$720.5M
33.52%
YoY
|
$570.9M
34.36%
YoY
|
$467.7M
32.79%
YoY
|
| Total Liabilities |
$790.8M
15.89%
YoY
|
$696.7M
10.29%
YoY
|
$596.2M
-4.73%
YoY
|
$568.1M
-10.09%
YoY
|
$682.3M
-4.24%
YoY
|
$631.7M
-9.2%
YoY
|
$625.8M
-12.73%
YoY
|
$631.9M
-13.68%
YoY
|
$712.5M
-16.89%
YoY
|
$695.7M
-21.89%
YoY
|
$717.1M
-22.47%
YoY
|
$732.1M
-13.39%
YoY
|
$857.4M
-0.4%
YoY
|
$890.7M
23.44%
YoY
|
$924.9M
49.62%
YoY
|
$845.3M
53.87%
YoY
|
$860.8M
27.49%
YoY
|
$721.6M
27.71%
YoY
|
$618.2M
20.88%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$76.15M
-52.73%
YoY
|
$92.14M
-38.04%
YoY
|
$161.4M
18.07%
YoY
|
$173.1M
25.41%
YoY
|
$161.1M
31.88%
YoY
|
$148.7M
21.13%
YoY
|
$136.7M
28.11%
YoY
|
$138.0M
42.04%
YoY
|
$122.1M
66.43%
YoY
|
$122.8M
81.53%
YoY
|
$106.7M
54.63%
YoY
|
$97.15M
5.47%
YoY
|
$73.39M
-45.4%
YoY
|
$67.63M
-53.81%
YoY
|
$69.00M
-52.09%
YoY
|
$92.12M
-38.32%
YoY
|
$134.4M
13.86%
YoY
|
$146.4M
12.88%
YoY
|
$144.0M
-9.74%
YoY
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$351.6M
-17.88%
YoY
|
$365.6M
-12.41%
YoY
|
$427.9M
1.24%
YoY
|
$439.5M
3.55%
YoY
|
$428.2M
5.2%
YoY
|
$417.5M
1.81%
YoY
|
$422.6M
6.48%
YoY
|
$424.4M
10.18%
YoY
|
$407.0M
13.18%
YoY
|
$410.0M
14.99%
YoY
|
$396.9M
12.08%
YoY
|
$385.2M
3.27%
YoY
|
$359.6M
-12.16%
YoY
|
$356.6M
-14.9%
YoY
|
$354.1M
-12.66%
YoY
|
$373.0M
-7.88%
YoY
|
$409.4M
14.08%
YoY
|
$419.0M
14.09%
YoY
|
$405.5M
3.64%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.142B
2.87%
YoY
|
$1.062B
1.26%
YoY
|
$1.024B
-2.33%
YoY
|
$1.008B
-4.61%
YoY
|
$1.111B
-0.81%
YoY
|
$1.049B
-5.11%
YoY
|
$1.048B
-5.88%
YoY
|
$1.056B
-5.46%
YoY
|
$1.120B
-8.01%
YoY
|
$1.106B
-11.35%
YoY
|
$1.114B
-12.91%
YoY
|
$1.117B
-8.29%
YoY
|
$1.217B
-4.19%
YoY
|
$1.247B
9.35%
YoY
|
$1.279B
24.95%
YoY
|
$1.218B
27.67%
YoY
|
$1.270B
22.84%
YoY
|
$1.141B
22.34%
YoY
|
$1.024B
13.41%
YoY
|
Loading...