Financial Snapshot

Revenue
$2.220B
TTM
Gross Margin
46.93%
TTM
Net Earnings
$276.2M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
249.88%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
$752.3M
Q2 2024
Book Value
$1.631B
Q2 2024
Cash
Q2 2024
P/E
24.02
Sep 17, 2024 EST
Free Cash Flow
$306.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.056B $1.980B $1.809B $1.509B $1.601B $1.565B $1.457B $1.398B $1.468B $1.514B $1.474B $1.427B $1.407B $1.275B $1.226B $1.431B $1.356B $1.231B $924.3M $824.6M $701.9M $615.5M $548.9M $516.1M $261.0M $444.7M $447.2M $640.9M $576.9M $444.5M $465.8M $423.8M $350.8M $291.9M $223.9M $181.4M $145.6M $137.0M $124.4M
YoY Change 3.88% 9.41% 19.93% -5.74% 2.27% 7.43% 4.17% -4.72% -3.04% 2.73% 3.23% 1.42% 10.42% 3.97% -14.36% 5.54% 10.2% 33.16% 12.09% 17.48% 14.04% 12.13% 6.36% 97.74% -41.31% -0.56% -30.22% 11.09% 29.79% -4.57% 9.91% 20.81% 20.18% 30.37% 23.43% 24.59% 6.28% 10.13% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.056B $1.980B $1.809B $1.509B $1.601B $1.565B $1.457B $1.398B $1.468B $1.514B $1.474B $1.427B $1.407B $1.275B $1.226B $1.431B $1.356B $1.231B $924.3M $824.6M $701.9M $615.5M $548.9M $516.1M $261.0M $444.7M $447.2M $640.9M $576.9M $444.5M $465.8M $423.8M $350.8M $291.9M $223.9M $181.4M $145.6M $137.0M $124.4M
Cost Of Revenue $1.095B $1.105B $1.042B $883.2M $923.0M $908.4M $854.3M $832.8M $914.6M $971.9M $947.0M $913.9M $899.0M $809.7M $790.8M $949.6M $902.1M $805.8M $599.6M $534.0M $462.0M $406.8M $365.4M $330.8M $165.9M $282.2M $290.0M $428.7M $366.1M $265.3M $292.1M $262.8M $216.0M $176.7M $137.3M $108.7M $85.90M $82.40M $76.00M
Gross Profit $960.9M $874.3M $767.1M $625.4M $677.5M $656.5M $602.4M $565.6M $553.1M $541.8M $526.5M $513.5M $508.4M $464.9M $435.1M $481.8M $454.2M $425.0M $324.7M $290.6M $239.9M $208.7M $183.5M $185.3M $95.20M $162.6M $157.3M $212.2M $210.7M $179.2M $173.7M $161.0M $134.8M $115.2M $86.60M $72.60M $59.60M $54.70M $48.40M
Gross Profit Margin 46.73% 44.17% 42.4% 41.46% 42.33% 41.95% 41.35% 40.45% 37.68% 35.79% 35.73% 35.97% 36.12% 36.47% 35.49% 33.66% 33.49% 34.53% 35.13% 35.24% 34.18% 33.91% 33.43% 35.9% 36.48% 36.56% 35.17% 33.11% 36.52% 40.31% 37.29% 37.99% 38.43% 39.47% 38.68% 40.02% 40.93% 39.93% 38.91%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $604.5M $550.5M $508.2M $432.4M $476.1M $464.7M $432.3M $397.6M $467.8M $384.5M $405.7M $381.0M $371.5M $336.7M $305.7M $355.6M $327.0M $300.2M $229.4M $206.9M $169.4M $150.6M $131.8M $125.3M $64.10M $115.5M $108.7M $163.0M $133.6M $108.4M $111.6M $96.50M $80.60M $68.60M $48.50M $40.50M $31.60M $30.60M $26.90M
YoY Change 9.81% 8.32% 17.53% -9.18% 2.45% 7.49% 8.73% -15.01% 21.66% -5.23% 6.48% 2.56% 10.34% 10.14% -14.03% 8.75% 8.93% 30.86% 10.87% 22.14% 12.48% 14.26% 5.19% 95.48% -44.5% 6.26% -33.31% 22.01% 23.25% -2.87% 15.65% 19.73% 17.49% 41.44% 19.75% 28.16% 3.27% 13.75% 0.0%
% of Gross Profit 62.91% 62.96% 66.25% 69.14% 70.27% 70.78% 71.76% 70.3% 84.58% 70.97% 77.06% 74.2% 73.07% 72.42% 70.26% 73.81% 71.99% 70.64% 70.65% 71.2% 70.61% 72.16% 71.83% 67.62% 67.33% 71.03% 69.1% 76.81% 63.41% 60.49% 64.25% 59.94% 59.79% 59.55% 56.0% 55.79% 53.02% 55.94% 55.58%
Research & Development $67.10M $59.40M $45.60M $42.20M $39.60M $34.50M $29.00M $26.50M $23.50M $22.50M $21.50M $20.40M $20.50M $18.60M $17.80M
YoY Change 12.96% 30.26% 8.06% 6.57% 14.78% 18.97% 9.43% 12.77% 4.44% 4.65% 5.39% -0.49% 10.22% 4.49%
% of Gross Profit 6.98% 6.79% 5.94% 6.75% 5.85% 5.26% 4.81% 4.69% 4.25% 4.15% 4.08% 3.97% 4.03% 4.0% 4.09%
Depreciation & Amortization $43.30M $39.70M $45.10M $46.50M $46.60M $48.50M $52.20M $51.20M $52.50M $48.10M $48.90M $48.50M $47.90M $44.80M $46.80M $43.70M $37.30M $35.30M $26.10M $28.10M $21.30M $22.30M $23.70M $20.10M $9.300M $15.30M $13.70M $21.60M $20.30M $18.30M $20.60M $17.60M $13.60M $11.60M $8.800M $6.800M $5.400M $4.400M $4.400M
YoY Change 9.07% -11.97% -3.01% -0.21% -3.92% -7.09% 1.95% -2.48% 9.15% -1.64% 0.82% 1.25% 6.92% -4.27% 7.09% 17.16% 5.67% 35.25% -7.12% 31.92% -4.48% -5.91% 17.91% 116.13% -39.22% 11.68% -36.57% 6.4% 10.93% -11.17% 17.05% 29.41% 17.24% 31.82% 29.41% 25.93% 22.73% 0.0%
% of Gross Profit 4.51% 4.54% 5.88% 7.44% 6.88% 7.39% 8.67% 9.05% 9.49% 8.88% 9.29% 9.44% 9.42% 9.64% 10.76% 9.07% 8.21% 8.31% 8.04% 9.67% 8.88% 10.69% 12.92% 10.85% 9.77% 9.41% 8.71% 10.18% 9.63% 10.21% 11.86% 10.93% 10.09% 10.07% 10.16% 9.37% 9.06% 8.04% 9.09%
Operating Expenses $604.5M $609.9M $553.8M $474.6M $515.7M $499.2M $461.3M $424.1M $491.3M $407.0M $427.2M $401.4M $392.0M $355.3M $323.5M $355.6M $327.0M $300.1M $229.5M $206.9M $169.5M $150.6M $131.8M $125.3M $64.10M $115.5M $108.6M $162.9M $133.6M $108.4M $111.6M $96.50M $80.60M $68.50M $48.40M $40.50M $31.60M $30.60M $26.90M
YoY Change -0.89% 10.13% 16.69% -7.97% 3.31% 8.22% 8.77% -13.68% 20.71% -4.73% 6.43% 2.4% 10.33% 9.83% -9.03% 8.75% 8.96% 30.76% 10.92% 22.06% 12.55% 14.26% 5.19% 95.48% -44.5% 6.35% -33.33% 21.93% 23.25% -2.87% 15.65% 19.73% 17.66% 41.53% 19.51% 28.16% 3.27% 13.75% 0.0%
Operating Profit $356.4M $315.0M $239.6M $181.1M $197.1M $188.4M $162.3M $141.5M $61.80M $134.8M $111.5M $123.3M $133.5M $114.2M $111.6M $126.2M $127.2M $124.9M $95.20M $83.70M $70.40M $58.10M $51.70M $60.00M $31.10M $47.10M $48.70M $49.30M $77.10M $70.80M $62.10M $64.50M $54.20M $46.70M $38.20M $32.10M $28.00M $24.10M $21.50M
YoY Change 13.14% 31.47% 32.3% -8.12% 4.62% 16.08% 14.7% 128.96% -54.15% 20.9% -9.57% -7.64% 16.9% 2.33% -11.57% -0.79% 1.84% 31.2% 13.74% 18.89% 21.17% 12.38% -13.83% 92.93% -33.97% -3.29% -1.22% -36.06% 8.9% 14.01% -3.72% 19.0% 16.06% 22.25% 19.0% 14.64% 16.18% 12.09% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$1.000M $7.000M $6.300M $13.30M $14.10M $16.30M $19.10M -$21.60M -$23.30M -$19.20M $21.50M $24.60M $25.80M $22.80M -$21.10M -$21.10M -$12.60M -$15.30M -$9.500M -$10.60M -$10.50M -$7.600M -$8.700M -$9.100M -$4.100M -$5.300M -$6.500M -$9.300M -$7.400M -$7.500M -$7.500M
YoY Change -114.29% 11.11% -52.63% -5.67% -13.5% -14.66% -188.43% -7.3% 21.35% -189.3% -12.6% -4.65% 13.16% -208.06% 0.0% 67.46% -17.65% 61.05% -10.38% 0.95% 38.16% -12.64% -4.4% 121.95% -22.64% -18.46% -30.11% 25.68% -1.33% 0.0%
% of Operating Profit -0.28% 2.22% 2.63% 7.34% 7.15% 8.65% 11.77% -15.27% -37.7% -14.24% 19.28% 19.95% 19.33% 19.96% -18.91% -16.72% -9.91% -12.25% -9.98% -12.66% -14.91% -13.08% -16.83% -15.17% -13.18% -11.25% -13.35% -18.86% -9.6% -10.59% -12.08%
Other Income/Expense, Net -$400.0K -$7.400M -$5.500M -$14.10M -$13.20M -$13.80M -$19.20M $4.400M $2.400M -$3.100M -$23.70M -$23.10M -$25.60M -$19.70M $1.200M -$9.500M -$2.300M $900.0K $700.0K -$300.0K -$700.0K $300.0K -$1.400M -$1.700M $0.00 -$400.0K -$400.0K -$900.0K -$1.500M $1.400M -$6.000M -$4.600M -$2.900M -$2.400M -$400.0K -$1.100M -$400.0K $200.0K $300.0K
YoY Change -94.59% 34.55% -60.99% 6.82% -4.35% -28.13% -536.36% 83.33% -177.42% -86.92% 2.6% -9.77% 29.95% -1741.67% -112.63% 313.04% -355.56% 28.57% -333.33% -57.14% -333.33% -121.43% -17.65% -100.0% 0.0% -55.56% -40.0% -207.14% -123.33% 30.43% 58.62% 20.83% 500.0% -63.64% 175.0% -300.0% -33.33% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $349.5M $307.6M $234.1M $167.0M $183.9M $103.2M $80.30M $127.8M -$111.0M $83.10M $21.60M $27.30M $39.60M $43.50M $72.30M $68.00M $109.1M $116.1M $85.80M $72.70M $58.70M $50.20M $40.20M $49.20M $25.40M $41.40M $41.70M -$49.40M $68.20M $64.80M $49.10M $59.90M $51.30M $44.20M $37.80M $31.10M $27.60M $24.20M $21.70M
YoY Change 13.62% 31.4% 40.18% -9.19% 78.2% 28.52% -37.17% -215.14% -233.57% 284.72% -20.88% -31.06% -8.97% -39.83% 6.32% -37.67% -6.03% 35.31% 18.02% 23.85% 16.93% 24.88% -18.29% 93.7% -38.65% -0.72% -184.41% -172.43% 5.25% 31.98% -18.03% 16.76% 16.06% 16.93% 21.54% 12.68% 14.05% 11.52% 0.0%
Income Tax $87.40M $56.10M $68.40M $52.70M $52.40M $46.60M $70.00M $43.60M $1.900M $32.80M $26.90M $29.80M $30.70M $31.40M $31.30M $24.70M $36.20M $39.00M $30.80M $23.90M $22.30M $17.60M $13.60M $18.00M $8.900M $13.20M $15.20M $4.400M $25.70M $25.40M $18.70M $23.30M $19.70M $16.50M $14.70M $12.10M $13.30M $11.40M $10.30M
% Of Pretax Income 25.01% 18.24% 29.22% 31.56% 28.49% 45.16% 87.17% 34.12% 39.47% 124.54% 109.16% 77.53% 72.18% 43.29% 36.32% 33.18% 33.59% 35.9% 32.87% 37.99% 35.06% 33.83% 36.59% 35.04% 31.88% 36.45% 37.68% 39.2% 38.09% 38.9% 38.4% 37.33% 38.89% 38.91% 48.19% 47.11% 47.47%
Net Earnings $262.1M $251.5M $165.7M $114.3M $131.5M $128.0M $73.10M $84.20M -$112.9M $50.30M $58.60M $68.40M $66.40M $58.80M $17.40M $46.60M $77.40M $73.70M $54.60M $46.80M $33.40M $32.60M $26.60M $24.00M $15.20M $53.40M $51.70M -$50.30M $45.70M $41.00M $27.30M $36.60M $31.70M $27.70M $23.00M $18.90M $14.30M $12.80M $11.40M
YoY Change 4.21% 51.78% 44.97% -13.08% 2.73% 75.1% -13.18% -174.58% -324.45% -14.16% -14.33% 3.01% 12.93% 237.93% -62.66% -39.79% 5.02% 34.98% 16.67% 40.12% 2.45% 22.56% 10.83% 57.89% -71.54% 3.29% -202.78% -210.07% 11.46% 50.18% -25.41% 15.46% 14.44% 20.43% 21.69% 32.17% 11.72% 12.28% 0.0%
Net Earnings / Revenue 12.75% 12.71% 9.16% 7.58% 8.22% 8.18% 5.02% 6.02% -7.69% 3.32% 3.98% 4.79% 4.72% 4.61% 1.42% 3.26% 5.71% 5.99% 5.91% 5.68% 4.76% 5.3% 4.85% 4.65% 5.82% 12.01% 11.56% -7.85% 7.92% 9.22% 5.86% 8.64% 9.04% 9.49% 10.27% 10.42% 9.82% 9.34% 9.16%
Basic Earnings Per Share $7.85 $7.51 $4.90 $3.37 $3.86 $3.73 $2.12 $1.65 $1.90 $1.78 $1.58
Diluted Earnings Per Share $7.82 $7.48 $4.88 $3.36 $3.85 $3.73 $2.12 $2.441M -$3.235M $1.421M $1.65 $1.90 $1.78 $1.57 $469.0K $1.266M $1.985M $2.187M $1.655M $1.431M $1.206M $1.203M $992.5K $902.3K $560.9K $1.949M $1.894M -$1.711M $1.534M $1.380M $907.0K $1.216M $1.105M $989.3K $888.0K $750.0K $576.6K $559.0K $497.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $350.1M $310.8M $242.0M $218.9M $219.7M $204.1M $280.2M $338.4M $296.2M $301.1M $267.9M $273.4M $254.7M $333.2M $264.7M $165.6M $312.3M $354.8M $45.80M $92.50M $149.0M $11.00M $12.00M $15.20M $13.00M $10.80M $14.40M $0.00 $7.800M $65.00M $83.10M $108.9M $76.00M $42.00M $79.10M $40.40M $41.90M $16.70M $16.70M
YoY Change 12.64% 28.43% 10.55% -0.36% 7.64% -27.16% -17.2% 14.25% -1.63% 12.39% -2.01% 7.34% -23.56% 25.88% 59.84% -46.97% -11.98% 674.67% -50.49% -37.92% 1254.55% -8.33% -21.05% 16.92% 20.37% -25.0% -100.0% -88.0% -21.78% -23.69% 43.29% 80.95% -46.9% 95.79% -3.58% 150.9% 0.0%
Cash & Equivalents $350.1M $310.8M $242.0M $218.9M $219.7M $204.1M $280.2M $338.4M $296.2M $301.1M $267.9M $271.3M $250.6M $329.2M $258.2M $165.6M $290.3M $343.0M $45.80M $65.90M $145.0M $11.00M $12.00M $15.20M $13.00M $10.80M $13.90M $0.00 $3.300M $65.00M $83.10M $108.9M $76.00M $42.00M $79.10M $40.40M $41.90M $16.70M $16.70M
Short-Term Investments $0.00 $2.100M $4.100M $4.000M $6.500M $0.00 $22.00M $11.80M $0.00 $26.60M $4.000M $500.0K $0.00 $4.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $51.80M $30.40M $27.90M $29.40M $25.30M $24.90M $28.20M $43.60M $86.40M $73.80M $66.10M $55.70M $73.30M $71.30M $91.90M $78.00M $67.10M $52.60M $62.50M $48.50M $44.60M $41.80M $32.80M $27.40M $32.70M $128.7M $38.60M $117.7M $108.5M $23.50M $18.00M $12.20M $4.800M $3.900M $3.800M $3.000M $1.500M $1.400M $1.400M
YoY Change 70.39% 8.96% -5.1% 16.21% 1.61% -11.7% -35.32% -49.54% 17.07% 11.65% 18.67% -24.01% 2.81% -22.42% 17.82% 16.24% 27.57% -15.84% 28.87% 8.74% 6.7% 27.44% 19.71% -16.21% -74.59% 233.42% -67.2% 8.48% 361.7% 30.56% 47.54% 154.17% 23.08% 2.63% 26.67% 100.0% 7.14% 0.0%
Inventory $399.3M $375.6M $370.7M $263.6M $270.1M $286.8M $259.1M $239.4M $240.0M $291.6M $310.2M $288.0M $280.6M $265.6M $266.7M $333.7M $341.6M $316.4M $242.8M $205.0M $154.1M $133.4M $115.9M $109.0M $112.8M $104.2M $171.2M $182.1M $177.1M $153.1M $131.9M $116.3M $99.90M $95.00M $64.00M $51.80M $37.20M $35.20M $35.20M
Prepaid Expenses
Receivables $259.8M $233.8M $220.9M $197.6M $219.8M $205.5M $216.1M $198.0M $186.4M $207.8M $212.9M $206.2M $205.9M $186.9M $181.3M $215.4M $235.7M $228.5M $177.4M $150.1M $135.2M $123.5M $95.50M $97.70M $94.30M $77.30M $121.3M $116.4M $104.0M $79.30M $68.10M $63.90M $48.80M $40.20M $28.50M $23.70M $19.00M $18.30M $18.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.061B $950.6M $861.5M $709.5M $734.9M $721.3M $783.6M $819.4M $809.0M $874.3M $857.1M $823.3M $814.5M $857.0M $804.6M $792.7M $956.7M $952.4M $528.4M $496.1M $482.9M $309.8M $256.1M $249.2M $252.8M $321.0M $345.6M $416.2M $397.5M $320.9M $301.2M $301.3M $229.6M $181.1M $175.3M $118.9M $99.50M $71.60M $71.60M
YoY Change 11.61% 10.34% 21.42% -3.46% 1.89% -7.95% -4.37% 1.29% -7.47% 2.01% 4.11% 1.08% -4.96% 6.51% 1.5% -17.14% 0.45% 80.24% 6.51% 2.73% 55.87% 20.97% 2.77% -1.42% -21.25% -7.12% -16.96% 4.7% 23.87% 6.54% -0.03% 31.23% 26.78% 3.31% 47.43% 19.5% 38.97% 0.0%
Property, Plant & Equipment $248.2M $240.1M $247.6M $264.9M $239.1M $201.9M $198.5M $189.7M $184.4M $203.3M $219.9M $221.7M $223.1M $197.5M $206.5M $231.0M $223.7M $206.2M $165.0M $150.7M $145.6M $134.4M $128.6M $125.8M $130.2M $105.5M $152.7M $148.0M $145.8M $136.2M $134.3M $105.4M $90.30M $80.30M $59.20M $52.90M $44.80M $38.70M $38.70M
YoY Change 3.37% -3.03% -6.53% 10.79% 18.42% 1.71% 4.64% 2.87% -9.3% -7.55% -0.81% -0.63% 12.96% -4.36% -10.61% 3.26% 8.49% 24.97% 9.49% 3.5% 8.33% 4.51% 2.23% -3.38% 23.41% -30.91% 3.18% 1.51% 7.05% 1.41% 27.42% 16.72% 12.45% 35.64% 11.91% 18.08% 15.76% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.300M $17.00M $0.00
YoY Change -51.18%
Other Assets $91.10M $34.10M $17.20M $19.60M $16.60M $20.50M $18.70M $18.90M $17.60M $21.30M $16.00M $14.60M $16.80M $11.00M $11.80M $44.60M $12.10M $12.40M $11.60M $10.90M $10.80M $9.000M $11.20M $8.800M $8.700M $46.60M $12.90M $12.70M $16.90M $12.20M $13.20M $10.40M $9.300M $3.000M $2.300M $3.600M $1.400M $3.100M $3.100M
YoY Change 167.16% 98.26% -12.24% 18.07% -19.02% 9.63% -1.06% 7.39% -17.37% 33.13% 9.59% -13.1% 52.73% -6.78% -73.54% 268.6% -2.42% 6.9% 6.42% 0.93% 20.0% -19.64% 27.27% 1.15% -81.33% 261.24% 1.57% -24.85% 38.52% -7.58% 26.92% 11.83% 210.0% 30.43% -36.11% 157.14% -54.84% 0.0%
Total Long-Term Assets $1.248B $980.3M $994.1M $1.029B $988.2M $932.4M $952.9M $943.8M $883.8M $1.074B $883.1M $885.7M $879.5M $789.1M $794.6M $867.4M $772.6M $708.5M $572.6M $426.6M $358.0M $325.7M $264.4M $232.8M $234.3M $231.9M $276.5M $240.1M $278.9M $238.0M $234.5M $174.3M $123.6M $105.7M $71.50M $57.90M $48.70M $43.70M $43.70M
YoY Change 27.35% -1.39% -3.36% 4.1% 5.98% -2.15% 0.96% 6.79% -17.69% 21.58% -0.29% 0.7% 11.46% -0.69% -8.39% 12.27% 9.05% 23.73% 34.22% 19.16% 9.92% 23.18% 13.57% -0.64% 1.03% -16.13% 15.16% -13.91% 17.18% 1.49% 34.54% 41.02% 16.93% 47.83% 23.49% 18.89% 11.44% 0.0%
Total Assets $2.309B $1.931B $1.856B $1.738B $1.723B $1.654B $1.737B $1.763B $1.693B $1.948B $1.740B $1.709B $1.694B $1.646B $1.599B $1.660B $1.729B $1.661B $1.101B $922.7M $840.9M $635.5M $520.5M $482.0M $487.1M $552.9M $622.1M $656.3M $676.4M $558.9M $535.7M $475.6M $353.2M $286.8M $246.8M $176.8M $148.2M $115.3M $115.3M
YoY Change
Accounts Payable $131.8M $134.3M $143.4M $110.1M $123.3M $127.2M $123.8M $101.1M $101.7M $120.8M $145.6M $131.3M $126.1M $113.9M $102.3M $112.5M $108.0M $121.0M $91.10M $72.00M $73.60M $64.70M $42.90M $39.60M $46.90M $28.30M $48.90M $46.00M $35.20M $24.70M $21.20M $20.70M $14.60M $8.400M $7.000M $7.100M $4.300M $4.100M $4.100M
YoY Change -1.86% -6.35% 30.25% -10.71% -3.07% 2.75% 22.45% -0.59% -15.81% -17.03% 10.89% 4.12% 10.71% 11.34% -9.07% 4.17% -10.74% 32.82% 26.53% -2.17% 13.76% 50.82% 8.33% -15.57% 65.72% -42.13% 6.3% 30.68% 42.51% 16.51% 2.42% 41.78% 73.81% 20.0% -1.41% 65.12% 4.88% 0.0%
Accrued Expenses $274.0M $163.5M $183.2M $141.0M $133.1M $129.5M $119.9M $185.3M $112.8M $153.2M $117.9M $113.9M $115.9M $150.9M $149.8M $138.6M $145.4M $133.9M $95.60M $91.40M $73.30M $72.60M $67.00M $71.30M $58.50M $48.30M $69.60M $81.00M $53.40M $45.20M $50.50M $30.50M $24.90M $24.90M $17.70M $13.90M $9.300M $7.200M $7.200M
YoY Change 67.58% -10.75% 29.93% 5.94% 2.78% 8.01% -35.29% 64.27% -26.37% 29.94% 3.51% -1.73% -23.19% 0.73% 8.08% -4.68% 8.59% 40.06% 4.6% 24.69% 0.96% 8.36% -6.03% 21.88% 21.12% -30.6% -14.07% 51.69% 18.14% -10.5% 65.57% 22.49% 0.0% 40.68% 27.34% 49.46% 29.17% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.300M $3.200M $1.500M $1.700M $106.9M $30.00M $22.50M $139.1M $1.100M $1.900M $2.200M $77.10M $2.000M $700.0K $50.90M $4.500M $1.300M $7.500M $13.60M $5.000M $11.70M $82.20M $3.700M $1.200M $5.700M $5.000M $2.400M $2.900M $11.80M $1.100M $2.400M $900.0K $900.0K $5.700M $1.900M $800.0K $300.0K $700.0K $700.0K
YoY Change -59.38% 113.33% -11.76% -98.41% 256.33% 33.33% -83.82% 12545.45% -42.11% -13.64% -97.15% 3755.0% 185.71% -98.62% 1031.11% 246.15% -82.67% -44.85% 172.0% -57.26% -85.77% 2121.62% 208.33% -78.95% 14.0% 108.33% -17.24% -75.42% 972.73% -54.17% 166.67% 0.0% -84.21% 200.0% 137.5% 166.67% -57.14% 0.0%
Total Short-Term Liabilities $405.8M $378.7M $408.5M $312.8M $419.3M $348.7M $327.4M $425.5M $295.0M $345.7M $326.9M $368.4M $285.6M $278.6M $314.8M $294.9M $289.7M $299.4M $223.3M $192.7M $174.6M $238.4M $113.5M $112.1M $111.1M $83.60M $120.9M $129.9M $103.5M $74.30M $78.50M $54.90M $44.80M $42.40M $30.00M $23.20M $15.20M $12.80M $12.80M
YoY Change 7.16% -7.29% 30.59% -25.4% 20.25% 6.51% -23.06% 44.24% -14.67% 5.75% -11.26% 28.99% 2.51% -11.5% 6.75% 1.79% -3.24% 34.08% 15.88% 10.37% -26.76% 110.04% 1.25% 0.9% 32.89% -30.85% -6.93% 25.51% 39.3% -5.35% 42.99% 22.54% 5.66% 41.33% 29.31% 52.63% 18.75% 0.0%
Long-Term Debt $298.3M $149.0M $143.8M $201.1M $206.4M $323.4M $474.6M $511.3M $576.2M $577.8M $305.5M $307.5M $397.4M $378.0M $304.0M $409.8M $432.2M $441.7M $293.4M $180.6M $179.1M $56.30M $123.2M $105.4M $124.0M $71.60M $125.9M $160.2M $132.5M $97.50M $101.5M $95.60M $65.30M $65.40M $65.20M $23.70M $22.70M $22.90M $22.90M
YoY Change 100.2% 3.62% -28.49% -2.57% -36.18% -31.86% -7.18% -11.26% -0.28% 89.13% -0.65% -22.62% 5.13% 24.34% -25.82% -5.18% -2.15% 50.55% 62.46% 0.84% 218.12% -54.3% 16.89% -15.0% 73.18% -43.13% -21.41% 20.91% 35.9% -3.94% 6.17% 46.4% -0.15% 0.31% 175.11% 4.41% -0.87% 0.0%
Other Long-Term Liabilities $78.50M $76.40M $89.60M $103.4M $80.80M $51.80M $50.30M $41.50M $44.90M $34.70M $59.80M $48.70M $38.50M $47.90M $57.80M $72.70M $45.60M $52.70M $32.20M $29.50M $25.10M $19.70M $11.40M $9.800M $11.20M $6.800M $13.80M $16.30M $12.00M $25.50M $20.50M $10.20M $7.400M $8.200M $7.900M $6.900M $5.300M $3.900M $3.900M
YoY Change 2.75% -14.73% -13.35% 27.97% 55.98% 2.98% 21.2% -7.57% 29.39% -41.97% 22.79% 26.49% -19.62% -17.13% -20.5% 59.43% -13.47% 63.66% 9.15% 17.53% 27.41% 72.81% 16.33% -12.5% 64.71% -50.72% -15.34% 35.83% -52.94% 24.39% 100.98% 37.84% -9.76% 3.8% 14.49% 30.19% 35.9% 0.0%
Total Long-Term Liabilities $376.8M $225.4M $233.4M $304.5M $287.2M $375.2M $524.9M $552.8M $621.1M $612.5M $365.3M $356.2M $435.9M $425.9M $361.8M $482.5M $477.8M $494.4M $325.6M $210.1M $204.2M $76.00M $134.6M $115.2M $135.2M $78.40M $139.7M $176.5M $144.5M $123.0M $122.0M $105.8M $72.70M $73.60M $73.10M $30.60M $28.00M $26.80M $26.80M
YoY Change 67.17% -3.43% -23.35% 6.02% -23.45% -28.52% -5.05% -11.0% 1.4% 67.67% 2.55% -18.28% 2.35% 17.72% -25.02% 0.98% -3.36% 51.84% 54.97% 2.89% 168.68% -43.54% 16.84% -14.79% 72.45% -43.88% -20.85% 22.15% 17.48% 0.82% 15.31% 45.53% -1.22% 0.68% 138.89% 9.29% 4.48% 0.0%
Total Liabilities $796.1M $630.3M $682.4M $668.4M $745.1M $762.4M $907.5M $1.027B $987.9M $1.036B $738.1M $769.5M $774.2M $744.6M $719.6M $817.7M $813.8M $834.3M $581.5M $429.9M $404.5M $339.5M $271.2M $249.5M $267.6M $178.9M $288.4M $336.7M $270.8M $197.3M $200.6M $160.7M $117.5M $116.0M $103.1M $53.80M $43.30M $39.50M $39.50M
YoY Change 26.3% -7.63% 2.09% -10.29% -2.27% -15.99% -11.63% 3.95% -4.61% 40.31% -4.08% -0.61% 3.98% 3.47% -12.0% 0.48% -2.46% 43.47% 35.26% 6.28% 19.15% 25.18% 8.7% -6.76% 49.58% -37.97% -14.35% 24.34% 37.25% -1.65% 24.83% 36.77% 1.29% 12.51% 91.64% 24.25% 9.62% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 33.40M 33.50M 33.80M 33.90M 34.10M 34.30M 34.40M 35.50M shares 36.00M shares 37.30M shares 37.30M shares
Diluted Shares Outstanding 33.50M 33.60M 33.90M 34.00M 34.20M 34.30M 34.40M 35.60M shares 36.10M shares 37.50M shares 37.40M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.6339 Billion

About Watts Water Technologies Inc

Watts Water Technologies, Inc. engages in the manufacture and provision of products for water conservation, safety, and flow control. The company is headquartered in North Andover, Massachusetts and currently employs 5,100 full-time employees. The Company’s product lines include residential and commercial flow control products, such as backflow preventers, water pressure regulators, temperature and pressure relief valves, and leak detection products; heating, ventilation and air conditioning and gas products, which include water heaters and heating solutions, hydronic and electric heating systems for under-floor radiant applications, custom heat and hot water solutions and hydronic pump groups; drainage and water re-use products, which includes drainage and engineered rainwater harvesting solutions for commercial, industrial, marine and residential applications, and water quality products, such as point-of-use and point-of-entry water filtration and scale prevention systems. The firm also offers commercial washroom and emergency safety products.

Industry: Miscellaneous Fabricated Metal Products Peers: Crane NXT Co Evoqua Water Technologies Corp. Franklin Electric Co Inc Illinois Tool Works Inc ITT Inc Mueller Industries Inc Timken Co