|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.46M
-22.03%
YoY
|
-$22.40M
6.38%
YoY
|
-$21.05M
423.94%
YoY
|
-$4.018M
-67.02%
YoY
|
-$12.18M
-5.81%
YoY
|
| Depreciation, Depletion And Amortization |
$3.593M
-27.37%
YoY
|
$4.947M
-28.86%
YoY
|
$6.954M
-4.25%
YoY
|
$7.263M
6.34%
YoY
|
$6.830M
24.25%
YoY
|
| Cash From Operating Activities |
-$7.023M
48.92%
YoY
|
-$4.716M
-27.94%
YoY
|
-$6.545M
-53.91%
YoY
|
-$14.20M
116.6%
YoY
|
-$6.556M
-305.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.00K
-91.07%
YoY
|
$112.0K
12.0%
YoY
|
$100.0K
-62.26%
YoY
|
$265.0K
-75.8%
YoY
|
$1.095M
46.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$309.0K
-99.31%
YoY
|
$44.79M
-1323.33%
YoY
|
-$3.661M
-7422.0%
YoY
|
| Cash From Investing Activities |
-$10.00K
-91.07%
YoY
|
-$112.0K
-153.59%
YoY
|
$209.0K
-99.53%
YoY
|
$44.52M
-1028.49%
YoY
|
-$4.795M
583.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$204.0K
90.65%
YoY
|
$107.0K
296.3%
YoY
|
$27.00K
-93.89%
YoY
|
$442.0K
2662.5%
YoY
|
$16.00K
-91.58%
YoY
|
| Debt Paid & Issued, Net |
$750.0K
-85.0%
YoY
|
$5.000M
N/A
|
N/A
|
$29.00M
-30.54%
YoY
|
$41.75M
1755.56%
YoY
|
| Cash From Financing Activities |
$7.929M
107.4%
YoY
|
$3.823M
-19.11%
YoY
|
$4.726M
-115.27%
YoY
|
-$30.95M
-394.59%
YoY
|
$10.51M
-584.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.023M
48.92%
YoY
|
-$4.716M
-27.94%
YoY
|
-$6.545M
-53.91%
YoY
|
-$14.20M
116.6%
YoY
|
-$6.556M
-305.84%
YoY
|
| Cash From Investing Activities |
-$10.00K
-91.07%
YoY
|
-$112.0K
-153.59%
YoY
|
$209.0K
-99.53%
YoY
|
$44.52M
-1028.49%
YoY
|
-$4.795M
583.05%
YoY
|
| Cash From Financing Activities |
$7.929M
107.4%
YoY
|
$3.823M
-19.11%
YoY
|
$4.726M
-115.27%
YoY
|
-$30.95M
-394.59%
YoY
|
$10.51M
-584.86%
YoY
|
| Net Change In Cash |
$896.0K
-189.15%
YoY
|
-$1.005M
-37.58%
YoY
|
-$1.610M
162.21%
YoY
|
-$614.0K
-27.25%
YoY
|
-$844.0K
-367.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.023M
48.92%
YoY
|
-$4.716M
-27.94%
YoY
|
-$6.545M
-53.91%
YoY
|
-$14.20M
116.6%
YoY
|
-$6.556M
-305.84%
YoY
|
| Capital Expenditures |
$10.00K
-91.07%
YoY
|
$112.0K
12.0%
YoY
|
$100.0K
-62.26%
YoY
|
$265.0K
-75.8%
YoY
|
$1.095M
46.39%
YoY
|
| Free Cash Flow |
-$7.033M
45.67%
YoY
|
-$4.828M
-27.34%
YoY
|
-$6.645M
-54.06%
YoY
|
-$14.47M
89.06%
YoY
|
-$7.651M
-413.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.489M
-11.01%
YoY
|
-$2.777M
-60.79%
YoY
|
-$7.899M
-14.26%
YoY
|
-$3.988M
-2145.13%
YoY
|
-$2.797M
-55.56%
YoY
|
-$7.083M
4.21%
YoY
|
-$9.213M
79.1%
YoY
|
$195.0K
-105.62%
YoY
|
-$6.294M
11.54%
YoY
|
-$6.797M
13.68%
YoY
|
-$5.144M
27.26%
YoY
|
-$3.468M
-136.54%
YoY
|
-$5.643M
61.83%
YoY
|
-$5.979M
-13.88%
YoY
|
-$4.042M
255.81%
YoY
|
$9.490M
-709.11%
YoY
|
-$3.487M
36.91%
YoY
|
-$6.943M
-33.24%
YoY
|
-$1.136M
161.75%
YoY
|
| Depreciation, Depletion And Amortization |
$893.0K
-0.78%
YoY
|
$898.0K
-0.55%
YoY
|
$896.0K
-1.54%
YoY
|
$899.0K
-41.81%
YoY
|
$900.0K
-43.36%
YoY
|
$903.0K
-46.69%
YoY
|
$910.0K
-45.74%
YoY
|
$1.545M
-13.49%
YoY
|
$1.589M
-11.57%
YoY
|
$1.694M
-6.72%
YoY
|
$1.677M
-7.6%
YoY
|
$1.786M
-1.43%
YoY
|
$1.797M
-1.26%
YoY
|
$1.816M
-3.46%
YoY
|
$1.815M
-4.02%
YoY
|
$1.812M
-1.95%
YoY
|
$1.820M
50.41%
YoY
|
$1.881M
31.54%
YoY
|
$1.891M
31.59%
YoY
|
| Cash From Operating Activities |
-$877.0K
-38.84%
YoY
|
-$1.827M
29.67%
YoY
|
-$1.398M
229.72%
YoY
|
-$2.364M
762.77%
YoY
|
-$1.434M
-44.85%
YoY
|
-$1.409M
-62.28%
YoY
|
-$424.0K
-68.36%
YoY
|
-$274.0K
-118.98%
YoY
|
-$2.600M
-10.34%
YoY
|
-$3.735M
18.46%
YoY
|
-$1.340M
-41.99%
YoY
|
$1.444M
-118.45%
YoY
|
-$2.900M
225.48%
YoY
|
-$3.153M
207.01%
YoY
|
-$2.310M
-1174.42%
YoY
|
-$7.828M
93.09%
YoY
|
-$891.0K
-47.37%
YoY
|
-$1.027M
-203.74%
YoY
|
$215.0K
-219.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.85%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-20.0%
YoY
|
$104.0K
N/A
|
N/A
|
$10.00K
-58.33%
YoY
|
$10.00K
-106.41%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
131.43%
YoY
|
$24.00K
-152.17%
YoY
|
-$156.0K
-48.68%
YoY
|
-$50.00K
-89.67%
YoY
|
$35.00K
-88.14%
YoY
|
-$46.00K
-8.0%
YoY
|
-$304.0K
334.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$141.0K
-77.33%
YoY
|
$0.00
N/A
|
$451.0K
-99.01%
YoY
|
N/A
|
-$622.0K
N/A
|
$0.00
-100.0%
YoY
|
$45.41M
-2909.9%
YoY
|
N/A
|
$0.00
N/A
|
-$2.045M
-4190.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-103.85%
YoY
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$104.0K
-123.06%
YoY
|
N/A
|
-$151.0K
-76.63%
YoY
|
-$10.00K
-93.59%
YoY
|
$451.0K
-99.01%
YoY
|
-$81.00K
131.43%
YoY
|
-$646.0K
1304.35%
YoY
|
-$156.0K
-93.36%
YoY
|
$45.36M
-2259.9%
YoY
|
-$35.00K
-88.14%
YoY
|
-$46.00K
-8.0%
YoY
|
-$2.349M
11645.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.00K
-20.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$58.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$625.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$754.0K
-137.85%
YoY
|
$1.483M
-38.74%
YoY
|
$1.922M
-868.8%
YoY
|
$2.532M
-1112.8%
YoY
|
$1.992M
4.73%
YoY
|
$2.421M
-48.45%
YoY
|
-$250.0K
-933.33%
YoY
|
-$250.0K
N/A
|
$1.902M
N/A
|
$4.696M
N/A
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.33M
-497.38%
YoY
|
-$625.0K
N/A
|
$1.575M
-307.24%
YoY
|
$1.300M
-370.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$877.0K
-38.84%
YoY
|
-$1.827M
29.67%
YoY
|
-$1.398M
229.72%
YoY
|
-$2.364M
762.77%
YoY
|
-$1.434M
-44.85%
YoY
|
-$1.409M
-62.28%
YoY
|
-$424.0K
-68.36%
YoY
|
-$274.0K
-118.98%
YoY
|
-$2.600M
-10.34%
YoY
|
-$3.735M
18.46%
YoY
|
-$1.340M
-41.99%
YoY
|
$1.444M
-118.45%
YoY
|
-$2.900M
225.48%
YoY
|
-$3.153M
207.01%
YoY
|
-$2.310M
-1174.42%
YoY
|
-$7.828M
93.09%
YoY
|
-$891.0K
-47.37%
YoY
|
-$1.027M
-203.74%
YoY
|
$215.0K
-219.44%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-103.85%
YoY
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$104.0K
-123.06%
YoY
|
N/A
|
-$151.0K
-76.63%
YoY
|
-$10.00K
-93.59%
YoY
|
$451.0K
-99.01%
YoY
|
-$81.00K
131.43%
YoY
|
-$646.0K
1304.35%
YoY
|
-$156.0K
-93.36%
YoY
|
$45.36M
-2259.9%
YoY
|
-$35.00K
-88.14%
YoY
|
-$46.00K
-8.0%
YoY
|
-$2.349M
11645.0%
YoY
|
| Cash From Financing Activities |
-$754.0K
-137.85%
YoY
|
$1.483M
-38.74%
YoY
|
$1.922M
-868.8%
YoY
|
$2.532M
-1112.8%
YoY
|
$1.992M
4.73%
YoY
|
$2.421M
-48.45%
YoY
|
-$250.0K
-933.33%
YoY
|
-$250.0K
N/A
|
$1.902M
N/A
|
$4.696M
N/A
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.33M
-497.38%
YoY
|
-$625.0K
N/A
|
$1.575M
-307.24%
YoY
|
$1.300M
-370.83%
YoY
|
| Net Change In Cash |
-$1.631M
-399.82%
YoY
|
-$344.0K
-133.99%
YoY
|
$524.0K
-176.83%
YoY
|
$172.0K
-127.39%
YoY
|
$544.0K
-176.94%
YoY
|
$1.012M
24.94%
YoY
|
-$682.0K
-48.33%
YoY
|
-$628.0K
-133.14%
YoY
|
-$707.0K
-76.4%
YoY
|
$810.0K
-121.32%
YoY
|
-$1.320M
-46.47%
YoY
|
$1.895M
-73.69%
YoY
|
-$2.996M
93.17%
YoY
|
-$3.799M
-856.77%
YoY
|
-$2.466M
195.68%
YoY
|
$7.202M
387.28%
YoY
|
-$1.551M
-21.98%
YoY
|
$502.0K
178.89%
YoY
|
-$834.0K
22.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$877.0K
-38.84%
YoY
|
-$1.827M
29.67%
YoY
|
-$1.398M
229.72%
YoY
|
-$2.364M
762.77%
YoY
|
-$1.434M
-44.85%
YoY
|
-$1.409M
-62.28%
YoY
|
-$424.0K
-68.36%
YoY
|
-$274.0K
-118.98%
YoY
|
-$2.600M
-10.34%
YoY
|
-$3.735M
18.46%
YoY
|
-$1.340M
-41.99%
YoY
|
$1.444M
-118.45%
YoY
|
-$2.900M
225.48%
YoY
|
-$3.153M
207.01%
YoY
|
-$2.310M
-1174.42%
YoY
|
-$7.828M
93.09%
YoY
|
-$891.0K
-47.37%
YoY
|
-$1.027M
-203.74%
YoY
|
$215.0K
-219.44%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.85%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-20.0%
YoY
|
$104.0K
N/A
|
N/A
|
$10.00K
-58.33%
YoY
|
$10.00K
-106.41%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
131.43%
YoY
|
$24.00K
-152.17%
YoY
|
-$156.0K
-48.68%
YoY
|
-$50.00K
-89.67%
YoY
|
$35.00K
-88.14%
YoY
|
-$46.00K
-8.0%
YoY
|
-$304.0K
334.29%
YoY
|
| Free Cash Flow |
-$877.0K
-39.43%
YoY
|
-$1.827M
29.67%
YoY
|
-$1.398M
223.61%
YoY
|
-$2.360M
524.34%
YoY
|
-$1.448M
N/A
|
-$1.409M
-62.38%
YoY
|
-$432.0K
-68.0%
YoY
|
-$378.0K
-126.18%
YoY
|
N/A
|
-$3.745M
17.88%
YoY
|
-$1.350M
-37.33%
YoY
|
$1.444M
-118.57%
YoY
|
-$2.981M
221.92%
YoY
|
-$3.177M
223.85%
YoY
|
-$2.154M
-515.03%
YoY
|
-$7.778M
117.87%
YoY
|
-$926.0K
-53.42%
YoY
|
-$981.0K
-194.33%
YoY
|
$519.0K
-571.82%
YoY
|
Loading...