2022 Q1 Form 10-Q Financial Statement

#000010898522000056 Filed on May 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $14.24M $13.08M
YoY Change 8.86% 1.58%
Cost Of Revenue $3.451M $2.810M
YoY Change 22.81% 5.64%
Gross Profit $10.79M $10.27M
YoY Change 5.05% 0.49%
Gross Profit Margin 75.77% 78.51%
Selling, General & Admin $2.657M $2.410M
YoY Change 10.25% 7.59%
% of Gross Profit 24.63% 23.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.480M $2.174M
YoY Change 14.08% 7.41%
% of Gross Profit 22.99% 21.17%
Operating Expenses $5.491M $4.920M
YoY Change 11.61% 6.72%
Operating Profit $5.298M $5.354M
YoY Change -1.05% -4.67%
Interest Expense $1.297M $1.214M
YoY Change 6.84% 1.59%
% of Operating Profit 24.48% 22.67%
Other Income/Expense, Net -$1.670M -$1.357M
YoY Change 23.07% 29.86%
Pretax Income $3.628M $3.997M
YoY Change -9.23% -12.56%
Income Tax -$231.0K $292.0K
% Of Pretax Income -6.37% 7.31%
Net Earnings $3.859M $3.705M
YoY Change 4.16% -7.42%
Net Earnings / Revenue 27.1% 28.32%
Basic Earnings Per Share $0.29 $0.28
Diluted Earnings Per Share $0.29 $0.28
COMMON SHARES
Basic Shares Outstanding 13.11M 13.06M
Diluted Shares Outstanding 13.11M 13.06M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000K $100.0K
YoY Change -99.0%
Cash & Equivalents $1.000K $55.00K
Short-Term Investments
Other Short-Term Assets $4.557M $4.800M
YoY Change -5.06% 20.0%
Inventory $2.107M $1.000M
Prepaid Expenses $1.888M
Receivables $3.977M $4.016M
Other Receivables $1.352M $900.0K
Total Short-Term Assets $11.99M $10.44M
YoY Change 14.92% 5.04%
LONG-TERM ASSETS
Property, Plant & Equipment $390.6M $735.0K
YoY Change 53042.45% -3.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $66.07M $4.090M
YoY Change 1515.31% 7.49%
Total Long-Term Assets $456.9M $399.0M
YoY Change 14.53% 10.97%
TOTAL ASSETS
Total Short-Term Assets $11.99M $10.44M
Total Long-Term Assets $456.9M $399.0M
Total Assets $468.9M $409.4M
YoY Change 14.54% 10.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.580M $6.623M
YoY Change 14.45% 68.78%
Accrued Expenses $3.113M $514.0K
YoY Change 505.64% 18.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.500M
YoY Change
Total Short-Term Liabilities $21.10M $12.36M
YoY Change 70.73% -21.21%
LONG-TERM LIABILITIES
Long-Term Debt $144.0M $122.1M
YoY Change 17.95% 28.67%
Other Long-Term Liabilities $98.26M $2.209M
YoY Change 4348.35% -23.7%
Total Long-Term Liabilities $144.0M $124.3M
YoY Change 15.85% 27.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.10M $12.36M
Total Long-Term Liabilities $144.0M $124.3M
Total Liabilities $314.5M $136.7M
YoY Change 130.14% 20.44%
SHAREHOLDERS EQUITY
Retained Earnings $58.57M
YoY Change 12.94%
Common Stock $86.44M
YoY Change 2.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $154.4M $145.0M
YoY Change
Total Liabilities & Shareholders Equity $468.9M $409.4M
YoY Change 14.54% 10.81%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $3.859M $3.705M
YoY Change 4.16% -7.42%
Depreciation, Depletion And Amortization $2.480M $2.174M
YoY Change 14.08% 7.41%
Cash From Operating Activities $5.333M $6.597M
YoY Change -19.16% 39.12%
INVESTING ACTIVITIES
Capital Expenditures -$7.504M -$7.430M
YoY Change 1.0% 92.49%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$7.504M -$7.431M
YoY Change 0.98% 92.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $473.0K
YoY Change 15.09%
Debt Paid & Issued, Net $8.289M $13.18M
YoY Change -37.1% 103.43%
Cash From Financing Activities 2.171M -4.113M
YoY Change -152.78% 365.27%
NET CHANGE
Cash From Operating Activities 5.333M 6.597M
Cash From Investing Activities -7.504M -7.431M
Cash From Financing Activities 2.171M -4.113M
Net Change In Cash 0.000 -4.947M
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities $5.333M $6.597M
Capital Expenditures -$7.504M -$7.430M
Free Cash Flow $12.84M $14.03M
YoY Change -8.48% 63.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000108985
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
152622000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3859000
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
2556000
CY2022Q1 yorw Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
450000
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
45000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
154420000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
143252000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
3705000
CY2021Q1 us-gaap Dividends Common Stock
DividendsCommonStock
2448000
CY2021Q1 yorw Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
473000
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
28000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
145010000
CY2022Q1 us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
CY2021Q1 us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000
CY2022Q1 yorw Purchase Commitment Committed Capital Expenditures
PurchaseCommitmentCommittedCapitalExpenditures
39205000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
-0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
-0

Files In Submission

Name View Source Status
0000108985-22-000056-index-headers.html Edgar Link pending
0000108985-22-000056-index.html Edgar Link pending
0000108985-22-000056.txt Edgar Link pending
0000108985-22-000056-xbrl.zip Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
image01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
yorw-20220331.xsd Edgar Link pending
yorw-20220331_cal.xml Edgar Link unprocessable
yorw-20220331_def.xml Edgar Link unprocessable
yorw-20220331_lab.xml Edgar Link unprocessable
yorw-20220331_pre.xml Edgar Link unprocessable