2023 Q2 Form 10-Q Financial Statement
#000010898523000042 Filed on May 02, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $18.77M | $15.40M | $14.24M |
YoY Change | 25.96% | 8.15% | 8.86% |
Cost Of Revenue | $3.451M | ||
YoY Change | 22.81% | ||
Gross Profit | $10.79M | ||
YoY Change | 5.05% | ||
Gross Profit Margin | 75.77% | ||
Selling, General & Admin | $2.757M | $2.666M | $2.657M |
YoY Change | 6.9% | 0.34% | 10.25% |
% of Gross Profit | 24.63% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.019M | $2.814M | $2.480M |
YoY Change | 21.1% | 13.47% | 14.08% |
% of Gross Profit | 22.99% | ||
Operating Expenses | $10.25M | $9.983M | $5.491M |
YoY Change | 89.48% | 81.81% | 11.61% |
Operating Profit | $8.516M | $5.418M | $5.298M |
YoY Change | 29.54% | 2.27% | -1.05% |
Interest Expense | -$834.0K | $1.513M | $1.297M |
YoY Change | -169.21% | 16.65% | 6.84% |
% of Operating Profit | -9.79% | 27.93% | 24.48% |
Other Income/Expense, Net | -$445.0K | -$1.222M | -$1.670M |
YoY Change | -67.73% | -26.83% | 23.07% |
Pretax Income | $7.237M | $4.196M | $3.628M |
YoY Change | 39.31% | 15.66% | -9.23% |
Income Tax | $713.0K | $543.0K | -$231.0K |
% Of Pretax Income | 9.85% | 12.94% | -6.37% |
Net Earnings | $6.524M | $3.653M | $3.859M |
YoY Change | 29.73% | -5.34% | 4.16% |
Net Earnings / Revenue | 34.76% | 23.72% | 27.1% |
Basic Earnings Per Share | $0.45 | $0.26 | $0.29 |
Diluted Earnings Per Share | $0.46 | $0.26 | $0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.30M | 14.29M | 13.11M |
Diluted Shares Outstanding | 14.29M | 14.28M | 13.11M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.000K | $166.0K | $1.000K |
YoY Change | -99.96% | 16500.0% | -99.0% |
Cash & Equivalents | $1.000K | $166.0K | $1.000K |
Short-Term Investments | |||
Other Short-Term Assets | $5.365M | $5.214M | $4.557M |
YoY Change | 20.29% | 14.42% | -5.06% |
Inventory | $3.532M | $3.187M | $2.107M |
Prepaid Expenses | $1.496M | $1.741M | |
Receivables | $5.987M | $5.419M | $3.977M |
Other Receivables | $475.0K | $1.251M | $1.352M |
Total Short-Term Assets | $15.36M | $14.87M | $11.99M |
YoY Change | -1.58% | 23.95% | 14.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $461.0M | $1.594M | $390.6M |
YoY Change | 64738.54% | -99.59% | 53042.45% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $66.92M | $4.636M | $66.07M |
YoY Change | 1389.49% | -92.98% | 1515.31% |
Total Long-Term Assets | $528.2M | $509.6M | $456.9M |
YoY Change | 12.05% | 11.54% | 14.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.36M | $14.87M | $11.99M |
Total Long-Term Assets | $528.2M | $509.6M | $456.9M |
Total Assets | $543.5M | $524.5M | $468.9M |
YoY Change | 11.61% | 11.86% | 14.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.38M | $10.86M | $7.580M |
YoY Change | 57.39% | 43.32% | 14.45% |
Accrued Expenses | $3.683M | $718.0K | $3.113M |
YoY Change | 864.14% | -76.94% | 505.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.500M | ||
YoY Change | |||
Total Short-Term Liabilities | $21.30M | $17.40M | $21.10M |
YoY Change | -5.88% | -17.54% | 70.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $157.8M | $149.6M | $144.0M |
YoY Change | 43.9% | 3.89% | 17.95% |
Other Long-Term Liabilities | $100.9M | $791.0K | $98.26M |
YoY Change | 8794.01% | -99.2% | 4348.35% |
Total Long-Term Liabilities | $258.7M | $150.4M | $144.0M |
YoY Change | 133.56% | 4.44% | 15.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.30M | $17.40M | $21.10M |
Total Long-Term Liabilities | $258.7M | $150.4M | $144.0M |
Total Liabilities | $331.0M | $167.8M | $314.5M |
YoY Change | 148.11% | -46.65% | 130.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $77.35M | $73.72M | |
YoY Change | 13.83% | ||
Common Stock | $135.2M | $134.7M | |
YoY Change | 1.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $212.5M | $208.4M | $154.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $543.5M | $524.5M | $468.9M |
YoY Change | 11.61% | 11.86% | 14.54% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.524M | $3.653M | $3.859M |
YoY Change | 29.73% | -5.34% | 4.16% |
Depreciation, Depletion And Amortization | $3.019M | $2.814M | $2.480M |
YoY Change | 21.1% | 13.47% | 14.08% |
Cash From Operating Activities | $8.372M | $6.224M | $5.333M |
YoY Change | 47.39% | 16.71% | -19.16% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $19.14M | $10.58M | -$7.504M |
YoY Change | -266.47% | -241.0% | 1.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$35.00K | ||
YoY Change | |||
Cash From Investing Activities | -$19.18M | -$10.58M | -$7.504M |
YoY Change | 66.77% | 41.0% | 0.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $39.22M | $8.289M | |
YoY Change | 373.21% | -37.1% | |
Cash From Financing Activities | 10.64M | 4.522M | 2.171M |
YoY Change | 25.75% | 108.29% | -152.78% |
NET CHANGE | |||
Cash From Operating Activities | 8.372M | 6.224M | 5.333M |
Cash From Investing Activities | -19.18M | -10.58M | -7.504M |
Cash From Financing Activities | 10.64M | 4.522M | 2.171M |
Net Change In Cash | -165.0K | 165.0K | 0.000 |
YoY Change | -106.24% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.372M | $6.224M | $5.333M |
Capital Expenditures | $19.14M | $10.58M | -$7.504M |
Free Cash Flow | -$10.77M | -$4.357M | $12.84M |
YoY Change | -162.7% | -133.94% | -8.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
154420000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
207183000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3653000 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2897000 | |
CY2023Q1 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
405000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
54000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
208398000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
152622000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3859000 | |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2556000 | |
CY2022Q1 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
450000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
45000 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000108985 | |
CY2023Q1 | us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|
||
CY2022Q1 | us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|