2023 Q2 Form 10-Q Financial Statement

#000010898523000042 Filed on May 02, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $18.77M $15.40M $14.24M
YoY Change 25.96% 8.15% 8.86%
Cost Of Revenue $3.451M
YoY Change 22.81%
Gross Profit $10.79M
YoY Change 5.05%
Gross Profit Margin 75.77%
Selling, General & Admin $2.757M $2.666M $2.657M
YoY Change 6.9% 0.34% 10.25%
% of Gross Profit 24.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.019M $2.814M $2.480M
YoY Change 21.1% 13.47% 14.08%
% of Gross Profit 22.99%
Operating Expenses $10.25M $9.983M $5.491M
YoY Change 89.48% 81.81% 11.61%
Operating Profit $8.516M $5.418M $5.298M
YoY Change 29.54% 2.27% -1.05%
Interest Expense -$834.0K $1.513M $1.297M
YoY Change -169.21% 16.65% 6.84%
% of Operating Profit -9.79% 27.93% 24.48%
Other Income/Expense, Net -$445.0K -$1.222M -$1.670M
YoY Change -67.73% -26.83% 23.07%
Pretax Income $7.237M $4.196M $3.628M
YoY Change 39.31% 15.66% -9.23%
Income Tax $713.0K $543.0K -$231.0K
% Of Pretax Income 9.85% 12.94% -6.37%
Net Earnings $6.524M $3.653M $3.859M
YoY Change 29.73% -5.34% 4.16%
Net Earnings / Revenue 34.76% 23.72% 27.1%
Basic Earnings Per Share $0.45 $0.26 $0.29
Diluted Earnings Per Share $0.46 $0.26 $0.29
COMMON SHARES
Basic Shares Outstanding 14.30M 14.29M 13.11M
Diluted Shares Outstanding 14.29M 14.28M 13.11M

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000K $166.0K $1.000K
YoY Change -99.96% 16500.0% -99.0%
Cash & Equivalents $1.000K $166.0K $1.000K
Short-Term Investments
Other Short-Term Assets $5.365M $5.214M $4.557M
YoY Change 20.29% 14.42% -5.06%
Inventory $3.532M $3.187M $2.107M
Prepaid Expenses $1.496M $1.741M
Receivables $5.987M $5.419M $3.977M
Other Receivables $475.0K $1.251M $1.352M
Total Short-Term Assets $15.36M $14.87M $11.99M
YoY Change -1.58% 23.95% 14.92%
LONG-TERM ASSETS
Property, Plant & Equipment $461.0M $1.594M $390.6M
YoY Change 64738.54% -99.59% 53042.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $66.92M $4.636M $66.07M
YoY Change 1389.49% -92.98% 1515.31%
Total Long-Term Assets $528.2M $509.6M $456.9M
YoY Change 12.05% 11.54% 14.53%
TOTAL ASSETS
Total Short-Term Assets $15.36M $14.87M $11.99M
Total Long-Term Assets $528.2M $509.6M $456.9M
Total Assets $543.5M $524.5M $468.9M
YoY Change 11.61% 11.86% 14.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.38M $10.86M $7.580M
YoY Change 57.39% 43.32% 14.45%
Accrued Expenses $3.683M $718.0K $3.113M
YoY Change 864.14% -76.94% 505.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.500M
YoY Change
Total Short-Term Liabilities $21.30M $17.40M $21.10M
YoY Change -5.88% -17.54% 70.73%
LONG-TERM LIABILITIES
Long-Term Debt $157.8M $149.6M $144.0M
YoY Change 43.9% 3.89% 17.95%
Other Long-Term Liabilities $100.9M $791.0K $98.26M
YoY Change 8794.01% -99.2% 4348.35%
Total Long-Term Liabilities $258.7M $150.4M $144.0M
YoY Change 133.56% 4.44% 15.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.30M $17.40M $21.10M
Total Long-Term Liabilities $258.7M $150.4M $144.0M
Total Liabilities $331.0M $167.8M $314.5M
YoY Change 148.11% -46.65% 130.14%
SHAREHOLDERS EQUITY
Retained Earnings $77.35M $73.72M
YoY Change 13.83%
Common Stock $135.2M $134.7M
YoY Change 1.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $212.5M $208.4M $154.4M
YoY Change
Total Liabilities & Shareholders Equity $543.5M $524.5M $468.9M
YoY Change 11.61% 11.86% 14.54%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income $6.524M $3.653M $3.859M
YoY Change 29.73% -5.34% 4.16%
Depreciation, Depletion And Amortization $3.019M $2.814M $2.480M
YoY Change 21.1% 13.47% 14.08%
Cash From Operating Activities $8.372M $6.224M $5.333M
YoY Change 47.39% 16.71% -19.16%
INVESTING ACTIVITIES
Capital Expenditures $19.14M $10.58M -$7.504M
YoY Change -266.47% -241.0% 1.0%
Acquisitions
YoY Change
Other Investing Activities -$35.00K
YoY Change
Cash From Investing Activities -$19.18M -$10.58M -$7.504M
YoY Change 66.77% 41.0% 0.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $39.22M $8.289M
YoY Change 373.21% -37.1%
Cash From Financing Activities 10.64M 4.522M 2.171M
YoY Change 25.75% 108.29% -152.78%
NET CHANGE
Cash From Operating Activities 8.372M 6.224M 5.333M
Cash From Investing Activities -19.18M -10.58M -7.504M
Cash From Financing Activities 10.64M 4.522M 2.171M
Net Change In Cash -165.0K 165.0K 0.000
YoY Change -106.24% -100.0%
FREE CASH FLOW
Cash From Operating Activities $8.372M $6.224M $5.333M
Capital Expenditures $19.14M $10.58M -$7.504M
Free Cash Flow -$10.77M -$4.357M $12.84M
YoY Change -162.7% -133.94% -8.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
154420000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
207183000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
3653000
CY2023Q1 us-gaap Dividends Common Stock
DividendsCommonStock
2897000
CY2023Q1 yorw Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
405000
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
54000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
208398000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
152622000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3859000
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
2556000
CY2022Q1 yorw Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
450000
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
45000
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000108985
CY2023Q1 us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
CY2022Q1 us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText

Files In Submission

Name View Source Status
0000108985-23-000042-index-headers.html Edgar Link pending
0000108985-23-000042-index.html Edgar Link pending
0000108985-23-000042.txt Edgar Link pending
0000108985-23-000042-xbrl.zip Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
image01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
yorw-20230331.xsd Edgar Link pending
yorw-20230331_cal.xml Edgar Link unprocessable
yorw-20230331_def.xml Edgar Link unprocessable
yorw-20230331_lab.xml Edgar Link unprocessable
yorw-20230331_pre.xml Edgar Link unprocessable