|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$14.01M
41.9%
YoY
|
-$9.872M
228.95%
YoY
|
-$3.001M
-120.94%
YoY
|
$14.33M
51.52%
YoY
|
| Depreciation, Depletion And Amortization |
$136.5K
-97.18%
YoY
|
$4.837M
162.59%
YoY
|
$1.842M
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.700M
-0.19%
YoY
|
-$8.717M
-1068.17%
YoY
|
$900.3K
-72.51%
YoY
|
$3.275M
-449.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.223M
231.42%
YoY
|
$369.1K
-64.32%
YoY
|
$1.035M
N/A
|
N/A
|
| Acquisitions |
N/A
N/A
|
$4.000M
-61.4%
YoY
|
$10.36M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$285.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$13.37M
-281.47%
YoY
|
-$7.369M
-102.58%
YoY
|
$285.5M
-7265.55%
YoY
|
-$3.984M
-98.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$621.1K
346.59%
YoY
|
$139.1K
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$272.6M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.173M
-130.46%
YoY
|
$13.70M
-105.06%
YoY
|
-$270.9M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.700M
-0.19%
YoY
|
-$8.717M
-1068.17%
YoY
|
$900.3K
-72.51%
YoY
|
$3.275M
-449.07%
YoY
|
| Cash From Investing Activities |
$13.37M
-281.47%
YoY
|
-$7.369M
-102.58%
YoY
|
$285.5M
-7265.55%
YoY
|
-$3.984M
-98.58%
YoY
|
| Cash From Financing Activities |
-$4.173M
-130.46%
YoY
|
$13.70M
-105.06%
YoY
|
-$270.9M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$503.8K
-121.1%
YoY
|
-$2.388M
-115.44%
YoY
|
$15.46M
-2280.75%
YoY
|
-$709.1K
-153.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.700M
-0.19%
YoY
|
-$8.717M
-1068.17%
YoY
|
$900.3K
-72.51%
YoY
|
$3.275M
-449.07%
YoY
|
| Capital Expenditures |
$1.223M
231.42%
YoY
|
$369.1K
-64.32%
YoY
|
$1.035M
N/A
|
N/A
|
| Free Cash Flow |
-$9.923M
9.22%
YoY
|
-$9.086M
6663.53%
YoY
|
-$134.3K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.513M
-44.78%
YoY
|
N/A
|
-$3.225M
660.15%
YoY
|
-$2.416M
1012.52%
YoY
|
-$6.361M
435.22%
YoY
|
N/A
|
-$424.3K
-167.16%
YoY
|
-$217.2K
-84.61%
YoY
|
-$1.189M
-17.81%
YoY
|
-$775.7K
-128.76%
YoY
|
$631.7K
-85.18%
YoY
|
-$1.411M
-194.41%
YoY
|
-$1.446M
-124.59%
YoY
|
$2.697M
-71.54%
YoY
|
$4.262M
-252293.49%
YoY
|
$1.495M
-11007.33%
YoY
|
$9.476M
N/A
|
-$1.690K
N/A
|
| Depreciation, Depletion And Amortization |
$34.12K
-99.3%
YoY
|
N/A
|
$219.1K
-56.17%
YoY
|
$3.175M
1489.06%
YoY
|
$4.901M
2282.55%
YoY
|
N/A
|
$499.9K
-4.11%
YoY
|
$199.8K
21.12%
YoY
|
$205.7K
90.43%
YoY
|
N/A
|
$521.3K
N/A
|
$165.0K
N/A
|
$108.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$852.8K
-62.32%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.263M
-77.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.15M
-1502.58%
YoY
|
-$276.1K
-107.44%
YoY
|
$256.4K
-548.27%
YoY
|
$196.7K
-241.89%
YoY
|
$723.9K
-404.41%
YoY
|
$3.709M
-495.28%
YoY
|
-$57.20K
N/A
|
-$138.6K
N/A
|
-$938.3K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$205.3K
-44.89%
YoY
|
N/A
|
N/A
|
N/A
|
$372.6K
64.8%
YoY
|
N/A
|
N/A
|
N/A
|
$226.1K
-62.69%
YoY
|
N/A
|
N/A
|
N/A
|
$605.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.39M
N/A
|
-$756.8K
N/A
|
-$712.8K
N/A
|
$254.6M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$281.5M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.355M
800.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$372.6K
64.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$226.1K
-100.09%
YoY
|
$32.39M
713.0%
YoY
|
-$756.8K
N/A
|
-$712.8K
N/A
|
$254.6M
N/A
|
$3.984M
-101.42%
YoY
|
N/A
|
N/A
|
-$281.5M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$160.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$255.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$198.1K
90.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$104.0K
-101.03%
YoY
|
N/A
|
N/A
|
N/A
|
$10.09M
-103.94%
YoY
|
-$16.31M
N/A
|
$722.7K
N/A
|
$515.9K
N/A
|
-$255.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$283.8M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$852.8K
-62.32%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.263M
-77.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.15M
-1502.58%
YoY
|
-$276.1K
-107.44%
YoY
|
$256.4K
-548.27%
YoY
|
$196.7K
-241.89%
YoY
|
$723.9K
-404.41%
YoY
|
$3.709M
-495.28%
YoY
|
-$57.20K
N/A
|
-$138.6K
N/A
|
-$938.3K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.355M
800.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$372.6K
64.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$226.1K
-100.09%
YoY
|
$32.39M
713.0%
YoY
|
-$756.8K
N/A
|
-$712.8K
N/A
|
$254.6M
N/A
|
$3.984M
-101.42%
YoY
|
N/A
|
N/A
|
-$281.5M
N/A
|
N/A
|
| Cash From Financing Activities |
-$198.1K
90.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$104.0K
-101.03%
YoY
|
N/A
|
N/A
|
N/A
|
$10.09M
-103.94%
YoY
|
-$16.31M
N/A
|
$722.7K
N/A
|
$515.9K
N/A
|
-$255.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$283.8M
N/A
|
N/A
|
| Net Change In Cash |
-$4.208M
53.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.740M
841.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$291.2K
-48.4%
YoY
|
$15.81M
296.85%
YoY
|
$222.3K
-488.62%
YoY
|
-$280.00
-99.8%
YoY
|
-$564.3K
137.28%
YoY
|
$3.984M
200.96%
YoY
|
-$57.20K
N/A
|
-$138.6K
N/A
|
$1.324M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$852.8K
-62.32%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.263M
-77.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.15M
-1502.58%
YoY
|
-$276.1K
-107.44%
YoY
|
$256.4K
-548.27%
YoY
|
$196.7K
-241.89%
YoY
|
$723.9K
-404.41%
YoY
|
$3.709M
-495.28%
YoY
|
-$57.20K
N/A
|
-$138.6K
N/A
|
-$938.3K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$205.3K
-44.89%
YoY
|
N/A
|
N/A
|
N/A
|
$372.6K
64.8%
YoY
|
N/A
|
N/A
|
N/A
|
$226.1K
-62.69%
YoY
|
N/A
|
N/A
|
N/A
|
$605.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.058M
-59.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.636M
-74.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.38M
-8891.83%
YoY
|
N/A
|
N/A
|
N/A
|
$118.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...