|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.521M
17.34%
YoY
|
-$4.705M
-32.66%
YoY
|
-$6.987M
-21.47%
YoY
|
-$8.897M
-30.26%
YoY
|
-$12.76M
1.38%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
-1.35%
YoY
|
$74.00K
-84.78%
YoY
|
$486.4K
46.27%
YoY
|
$332.5K
530.94%
YoY
|
$52.70K
43.28%
YoY
|
| Cash From Operating Activities |
-$718.0K
-50.48%
YoY
|
-$1.450M
-34.01%
YoY
|
-$2.197M
-30.59%
YoY
|
-$3.166M
21.34%
YoY
|
-$2.609M
43.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.00K
N/A
|
N/A
N/A
|
$25.39K
-96.92%
YoY
|
$824.7K
-266.28%
YoY
|
-$496.0K
257.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$45.00K
-107.02%
YoY
|
$641.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.00K
-48.89%
YoY
|
-$45.00K
-107.31%
YoY
|
$615.6K
-174.64%
YoY
|
-$824.7K
66.28%
YoY
|
-$496.0K
257.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
-40.0%
YoY
|
$500.0K
400.0%
YoY
|
$100.0K
-98.62%
YoY
|
$7.270M
168.54%
YoY
|
$2.707M
23.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$305.0K
-22.98%
YoY
|
$396.0K
-195.38%
YoY
|
-$415.2K
-105.44%
YoY
|
$7.635M
191.1%
YoY
|
$2.623M
8.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$718.0K
-50.48%
YoY
|
-$1.450M
-34.01%
YoY
|
-$2.197M
-30.59%
YoY
|
-$3.166M
21.34%
YoY
|
-$2.609M
43.95%
YoY
|
| Cash From Investing Activities |
-$23.00K
-48.89%
YoY
|
-$45.00K
-107.31%
YoY
|
$615.6K
-174.64%
YoY
|
-$824.7K
66.28%
YoY
|
-$496.0K
257.64%
YoY
|
| Cash From Financing Activities |
$305.0K
-22.98%
YoY
|
$396.0K
-195.38%
YoY
|
-$415.2K
-105.44%
YoY
|
$7.635M
191.1%
YoY
|
$2.623M
8.86%
YoY
|
| Net Change In Cash |
-$436.0K
-60.33%
YoY
|
-$1.099M
-44.96%
YoY
|
-$1.997M
-154.79%
YoY
|
$3.645M
-855.77%
YoY
|
-$482.2K
-205.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$718.0K
-50.48%
YoY
|
-$1.450M
-34.01%
YoY
|
-$2.197M
-30.59%
YoY
|
-$3.166M
21.34%
YoY
|
-$2.609M
43.95%
YoY
|
| Capital Expenditures |
$23.00K
N/A
|
N/A
N/A
|
$25.39K
-96.92%
YoY
|
$824.7K
-266.28%
YoY
|
-$496.0K
257.64%
YoY
|
| Free Cash Flow |
-$741.0K
-48.9%
YoY
|
-$1.450M
-34.76%
YoY
|
-$2.223M
-44.3%
YoY
|
-$3.991M
88.85%
YoY
|
-$2.113M
26.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$852.0K
-31.46%
YoY
|
-$815.0K
-35.01%
YoY
|
-$2.072M
104.74%
YoY
|
-$1.391M
-0.57%
YoY
|
-$1.243M
19.52%
YoY
|
-$1.254M
14.94%
YoY
|
-$1.012M
-37.44%
YoY
|
-$1.399M
-29.74%
YoY
|
-$1.040M
-54.52%
YoY
|
-$1.091M
-63.87%
YoY
|
-$1.618M
-40.69%
YoY
|
-$1.991M
36.76%
YoY
|
-$2.287M
35.01%
YoY
|
-$3.019M
215.12%
YoY
|
-$2.727M
93.59%
YoY
|
-$1.456M
-34.98%
YoY
|
-$1.694M
-79.22%
YoY
|
-$958.2K
-81.45%
YoY
|
-$1.409M
-73.21%
YoY
|
-$2.240M
N/A
|
| Depreciation, Depletion And Amortization |
$19.00K
5.56%
YoY
|
$20.00K
11.11%
YoY
|
$19.00K
5.56%
YoY
|
$16.00K
-15.79%
YoY
|
$18.00K
-5.26%
YoY
|
$18.00K
9.16%
YoY
|
$18.00K
-42.38%
YoY
|
$19.00K
-35.6%
YoY
|
$19.00K
-87.8%
YoY
|
$16.49K
-93.73%
YoY
|
$31.24K
43.22%
YoY
|
$29.50K
58.53%
YoY
|
$155.8K
999.51%
YoY
|
$262.8K
1685.33%
YoY
|
$21.81K
66.25%
YoY
|
$18.61K
46.88%
YoY
|
$14.17K
16.24%
YoY
|
$14.72K
35.05%
YoY
|
$13.12K
-49.3%
YoY
|
$12.67K
N/A
|
| Cash From Operating Activities |
-$471.0K
-824.62%
YoY
|
-$383.0K
4.64%
YoY
|
-$257.0K
173.4%
YoY
|
-$143.0K
-65.54%
YoY
|
$65.00K
-111.3%
YoY
|
-$366.0K
-266.02%
YoY
|
-$94.00K
-79.75%
YoY
|
-$415.0K
-38.14%
YoY
|
-$575.0K
-55.17%
YoY
|
$220.5K
-112.54%
YoY
|
-$464.2K
-40.82%
YoY
|
-$670.9K
949.04%
YoY
|
-$1.283M
129.06%
YoY
|
-$1.758M
260.05%
YoY
|
-$784.3K
55.95%
YoY
|
-$63.95K
-94.37%
YoY
|
-$560.0K
16.0%
YoY
|
-$488.2K
-41.81%
YoY
|
-$502.9K
-48.34%
YoY
|
-$1.135M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00K
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$5.730K
-98.14%
YoY
|
$3.540K
-102.69%
YoY
|
$0.00
-100.0%
YoY
|
$16.12K
-110.39%
YoY
|
$308.2K
-213.65%
YoY
|
-$131.5K
-26.36%
YoY
|
-$229.9K
N/A
|
-$155.1K
235.34%
YoY
|
-$271.2K
N/A
|
-$178.6K
28.74%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$45.00K
N/A
|
N/A
|
N/A
|
$741.0K
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.00K
N/A
|
$0.00
N/A
|
-$23.00K
-48.89%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$45.00K
1171.19%
YoY
|
N/A
|
N/A
N/A
|
$735.2K
-338.54%
YoY
|
-$3.540K
-97.31%
YoY
|
-$100.0K
-56.5%
YoY
|
-$16.12K
-89.61%
YoY
|
-$308.2K
13.65%
YoY
|
-$131.5K
-26.36%
YoY
|
-$229.9K
N/A
|
-$155.1K
235.34%
YoY
|
-$271.2K
N/A
|
-$178.6K
28.74%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
900.0%
YoY
|
$850.0K
-27.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.294M
-64800.0%
YoY
|
$290.0K
-453.66%
YoY
|
$52.00K
-89.56%
YoY
|
-$35.00K
218.18%
YoY
|
-$2.000K
-77.78%
YoY
|
-$82.00K
-149.12%
YoY
|
$498.0K
-1779.03%
YoY
|
-$11.00K
-102.3%
YoY
|
-$9.000K
-99.13%
YoY
|
$166.9K
-97.09%
YoY
|
-$29.66K
-103.21%
YoY
|
$479.3K
128.75%
YoY
|
-$1.032M
-236.32%
YoY
|
$5.744M
585.45%
YoY
|
$924.5K
79.35%
YoY
|
$209.5K
-83.43%
YoY
|
$756.9K
14887.72%
YoY
|
$838.0K
-24.69%
YoY
|
$515.4K
-60.25%
YoY
|
$1.264M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$471.0K
-824.62%
YoY
|
-$383.0K
4.64%
YoY
|
-$257.0K
173.4%
YoY
|
-$143.0K
-65.54%
YoY
|
$65.00K
-111.3%
YoY
|
-$366.0K
-266.02%
YoY
|
-$94.00K
-79.75%
YoY
|
-$415.0K
-38.14%
YoY
|
-$575.0K
-55.17%
YoY
|
$220.5K
-112.54%
YoY
|
-$464.2K
-40.82%
YoY
|
-$670.9K
949.04%
YoY
|
-$1.283M
129.06%
YoY
|
-$1.758M
260.05%
YoY
|
-$784.3K
55.95%
YoY
|
-$63.95K
-94.37%
YoY
|
-$560.0K
16.0%
YoY
|
-$488.2K
-41.81%
YoY
|
-$502.9K
-48.34%
YoY
|
-$1.135M
N/A
|
| Cash From Investing Activities |
-$14.00K
N/A
|
$0.00
N/A
|
-$23.00K
-48.89%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$45.00K
1171.19%
YoY
|
N/A
|
N/A
N/A
|
$735.2K
-338.54%
YoY
|
-$3.540K
-97.31%
YoY
|
-$100.0K
-56.5%
YoY
|
-$16.12K
-89.61%
YoY
|
-$308.2K
13.65%
YoY
|
-$131.5K
-26.36%
YoY
|
-$229.9K
N/A
|
-$155.1K
235.34%
YoY
|
-$271.2K
N/A
|
-$178.6K
28.74%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.294M
-64800.0%
YoY
|
$290.0K
-453.66%
YoY
|
$52.00K
-89.56%
YoY
|
-$35.00K
218.18%
YoY
|
-$2.000K
-77.78%
YoY
|
-$82.00K
-149.12%
YoY
|
$498.0K
-1779.03%
YoY
|
-$11.00K
-102.3%
YoY
|
-$9.000K
-99.13%
YoY
|
$166.9K
-97.09%
YoY
|
-$29.66K
-103.21%
YoY
|
$479.3K
128.75%
YoY
|
-$1.032M
-236.32%
YoY
|
$5.744M
585.45%
YoY
|
$924.5K
79.35%
YoY
|
$209.5K
-83.43%
YoY
|
$756.9K
14887.72%
YoY
|
$838.0K
-24.69%
YoY
|
$515.4K
-60.25%
YoY
|
$1.264M
N/A
|
| Net Change In Cash |
$809.0K
1184.13%
YoY
|
-$93.00K
-79.24%
YoY
|
-$228.0K
-163.51%
YoY
|
-$178.0K
-58.22%
YoY
|
$63.00K
-110.79%
YoY
|
-$448.0K
-139.91%
YoY
|
$359.0K
-172.18%
YoY
|
-$426.0K
46.11%
YoY
|
-$584.0K
-74.94%
YoY
|
$1.123M
-69.48%
YoY
|
-$497.4K
-5836.45%
YoY
|
-$291.6K
245.75%
YoY
|
-$2.331M
-5680.93%
YoY
|
$3.678M
4575.77%
YoY
|
$8.670K
-105.22%
YoY
|
-$84.33K
-165.32%
YoY
|
$41.76K
-107.97%
YoY
|
$78.67K
-71.27%
YoY
|
-$166.0K
-190.04%
YoY
|
$129.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$471.0K
-824.62%
YoY
|
-$383.0K
4.64%
YoY
|
-$257.0K
173.4%
YoY
|
-$143.0K
-65.54%
YoY
|
$65.00K
-111.3%
YoY
|
-$366.0K
-266.02%
YoY
|
-$94.00K
-79.75%
YoY
|
-$415.0K
-38.14%
YoY
|
-$575.0K
-55.17%
YoY
|
$220.5K
-112.54%
YoY
|
-$464.2K
-40.82%
YoY
|
-$670.9K
949.04%
YoY
|
-$1.283M
129.06%
YoY
|
-$1.758M
260.05%
YoY
|
-$784.3K
55.95%
YoY
|
-$63.95K
-94.37%
YoY
|
-$560.0K
16.0%
YoY
|
-$488.2K
-41.81%
YoY
|
-$502.9K
-48.34%
YoY
|
-$1.135M
N/A
|
| Capital Expenditures |
$14.00K
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$5.730K
-98.14%
YoY
|
$3.540K
-102.69%
YoY
|
$0.00
-100.0%
YoY
|
$16.12K
-110.39%
YoY
|
$308.2K
-213.65%
YoY
|
-$131.5K
-26.36%
YoY
|
-$229.9K
N/A
|
-$155.1K
235.34%
YoY
|
-$271.2K
N/A
|
-$178.6K
28.74%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$485.0K
-846.15%
YoY
|
-$383.0K
N/A
|
-$280.0K
N/A
|
N/A
|
$65.00K
-111.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$575.0K
-55.73%
YoY
|
$214.7K
-110.39%
YoY
|
-$467.7K
-28.36%
YoY
|
-$670.9K
-504.23%
YoY
|
-$1.299M
220.81%
YoY
|
-$2.066M
852.17%
YoY
|
-$652.8K
101.26%
YoY
|
$166.0K
-114.62%
YoY
|
-$404.9K
-7.25%
YoY
|
-$217.0K
-74.14%
YoY
|
-$324.4K
-61.15%
YoY
|
-$1.135M
N/A
|
Loading...