Financial Snapshot

Revenue
$2.545B
TTM
Gross Margin
88.47%
TTM
Net Earnings
$575.7M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
300.84%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.965B
Q4 2024
Book Value
$6.086B
Q4 2024
Cash
Q4 2024
P/E
46.30
Apr 15, 2025 EST
Free Cash Flow
$751.7M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.545B $2.270B $2.066B $1.907B $1.681B $1.516B $1.294B $1.095B $988.5M $942.8M $936.0M $861.3M $798.0M $691.4M $580.2M $516.9M $478.3M $385.3M $263.6M $158.0M $134.5M $113.5M $91.00M $84.80M $74.50M $63.10M $56.60M $50.50M $47.10M $39.60M $32.80M $31.60M $30.50M $27.90M
YoY Change 12.11% 9.9% 8.33% 13.41% 10.91% 17.18% 18.11% 10.8% 4.85% 0.72% 8.68% 7.92% 15.41% 19.17% 12.25% 8.07% 24.14% 46.17% 66.84% 17.47% 18.5% 24.73% 7.31% 13.83% 18.07% 11.48% 12.08% 7.22% 18.94% 20.73% 3.8% 3.61% 9.32%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.545B $2.270B $2.066B $1.907B $1.681B $1.516B $1.294B $1.095B $988.5M $942.8M $936.0M $861.3M $798.0M $691.4M $580.2M $516.9M $478.3M $385.3M $263.6M $158.0M $134.5M $113.5M $91.00M $84.80M $74.50M $63.10M $56.60M $50.50M $47.10M $39.60M $32.80M $31.60M $30.50M $27.90M
Cost Of Revenue $279.8M $271.3M $250.6M $258.0M $225.3M $166.3M $155.9M $150.2M $146.9M $147.2M $153.4M $146.7M $139.5M $119.0M $100.9M $97.20M $91.40M $78.00M $56.70M $24.00M $21.30M $21.50M $13.20M $12.50M $8.700M $6.600M $6.100M $5.200M $5.400M $4.900M $4.700M $6.100M $5.200M $4.500M
Gross Profit $2.265B $1.999B $1.815B $1.649B $1.456B $1.350B $1.138B $945.1M $841.6M $795.5M $782.6M $714.6M $658.5M $572.4M $479.4M $419.6M $386.9M $307.3M $206.9M $134.0M $113.2M $92.00M $77.80M $72.30M $65.80M $56.50M $50.50M $45.30M $41.70M $34.70M $28.10M $25.50M $25.30M $23.40M
Gross Profit Margin 89.0% 88.05% 87.87% 86.47% 86.6% 89.03% 87.95% 86.29% 85.14% 84.38% 83.61% 82.97% 82.52% 82.79% 82.61% 81.18% 80.89% 79.76% 78.49% 84.81% 84.16% 81.06% 85.49% 85.26% 88.32% 89.54% 89.22% 89.7% 88.54% 87.63% 85.67% 80.7% 82.95% 83.87%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $995.3M $855.1M $772.9M $715.4M $587.7M $521.2M $413.6M $338.6M $269.5M $253.6M $246.4M $218.9M $205.2M $180.4M $155.1M $137.3M $134.9M $115.1M $86.90M $43.30M $39.80M $36.90M $30.30M $32.80M $29.50M $24.90M $22.80M $20.80M $17.40M $14.40M $10.30M $10.90M $8.600M $8.800M
YoY Change 16.4% 10.64% 8.04% 21.72% 12.76% 26.02% 22.13% 25.65% 6.27% 2.93% 12.55% 6.69% 13.76% 16.29% 12.96% 1.78% 17.2% 32.45% 100.69% 8.79% 7.86% 21.78% -7.62% 11.19% 18.47% 9.21% 9.62% 19.54% 20.83% 39.81% -5.5% 26.74% -2.27%
% of Gross Profit 43.94% 42.79% 42.58% 43.39% 40.36% 38.62% 36.35% 35.83% 32.02% 31.88% 31.48% 30.63% 31.16% 31.51% 32.36% 32.72% 34.87% 37.46% 42.0% 32.31% 35.16% 40.11% 38.95% 45.37% 44.83% 44.07% 45.15% 45.92% 41.73% 41.5% 36.65% 42.75% 33.99% 37.61%
Research & Development $528.0M $494.9M $433.7M $404.9M $355.4M $298.2M $233.8M $202.7M $183.1M $168.8M $165.4M $151.4M $132.6M $108.5M $88.99M $79.90M $71.60M $56.50M $49.40M $30.70M $26.30M $23.80M $19.60M $16.90M $14.50M $13.50M $11.60M $11.00M $9.800M $8.300M $6.800M $6.000M $6.400M $3.600M
YoY Change 6.7% 14.11% 7.11% 13.93% 19.17% 27.55% 15.32% 10.73% 8.45% 2.06% 9.23% 14.18% 22.2% 21.96% 11.38% 11.59% 26.73% 14.37% 60.91% 16.73% 10.5% 21.43% 15.98% 16.55% 7.41% 16.38% 5.45% 12.24% 18.07% 22.06% 13.33% -6.25% 77.78%
% of Gross Profit 23.31% 24.76% 23.89% 24.56% 24.41% 22.1% 20.55% 21.45% 21.76% 21.22% 21.14% 21.19% 20.14% 18.96% 18.56% 19.04% 18.51% 18.39% 23.88% 22.91% 23.23% 25.87% 25.19% 23.37% 22.04% 23.89% 22.97% 24.28% 23.5% 23.92% 24.2% 23.53% 25.3% 15.38%
Depreciation & Amortization $30.90M $29.00M $29.50M $30.90M $28.00M $23.60M $18.40M $17.90M $18.70M $19.50M $20.90M $19.90M $17.40M $13.30M $10.90M $64.20M $50.10M $38.90M $27.50M $8.100M $7.600M $7.100M $4.500M $7.600M $4.300M $2.800M $2.700M $4.200M $11.90M $11.50M $9.000M $1.600M $500.0K $100.0K
YoY Change 6.55% -1.69% -4.53% 10.36% 18.64% 28.26% 2.79% -4.28% -4.1% -6.7% 5.03% 14.37% 30.83% 22.02% -83.02% 28.14% 28.79% 41.45% 239.51% 6.58% 7.04% 57.78% -40.79% 76.74% 53.57% 3.7% -35.71% -64.71% 3.48% 27.78% 462.5% 220.0% 400.0%
% of Gross Profit 1.36% 1.45% 1.63% 1.87% 1.92% 1.75% 1.62% 1.89% 2.22% 2.45% 2.67% 2.78% 2.64% 2.32% 2.27% 15.3% 12.95% 12.66% 13.29% 6.04% 6.71% 7.72% 5.78% 10.51% 6.53% 4.96% 5.35% 9.27% 28.54% 33.14% 32.03% 6.27% 1.98% 0.43%
Operating Expenses $1.547B $1.373B $1.222B $1.135B $959.7M $834.6M $661.2M $554.4M $465.4M $441.8M $435.2M $392.7M $364.2M $306.9M $260.1M $233.5M $217.2M $180.6M $142.7M $75.20M $67.30M $61.70M $50.70M $53.80M $46.20M $39.30M $35.20M $34.60M $38.00M $33.40M $25.80M $17.90M $15.60M $12.50M
YoY Change 12.72% 12.29% 7.64% 18.32% 14.99% 26.23% 19.27% 19.12% 5.33% 1.53% 10.82% 7.81% 18.7% 17.99% 11.39% 7.5% 20.27% 26.56% 89.76% 11.74% 9.08% 21.7% -5.76% 16.45% 17.56% 11.65% 1.73% -8.95% 13.77% 29.46% 44.13% 14.74% 24.8%
Operating Profit $717.9M $626.1M $592.7M $513.3M $496.4M $515.0M $476.6M $390.7M $376.2M $353.7M $347.5M $321.9M $294.3M $265.6M $219.3M $186.1M $169.7M $126.7M $64.20M $58.80M $45.90M $30.30M $27.10M $18.50M $19.60M $17.20M $15.30M $10.70M $3.700M $1.300M $2.300M $7.600M $9.700M $10.90M
YoY Change 14.65% 5.65% 15.47% 3.41% -3.63% 8.07% 21.97% 3.85% 6.38% 1.79% 7.95% 9.38% 10.81% 21.11% 17.82% 9.66% 33.94% 97.35% 9.18% 28.1% 51.49% 11.81% 46.49% -5.61% 13.95% 12.42% 42.99% 189.19% 184.62% -43.48% -69.74% -21.65% -11.01%
Operating Profit To Gross Profit 31.69% 31.33% 32.65% 31.13% 34.09% 38.16% 41.89% 41.34% 44.71% 44.46% 44.39% 45.04% 44.69% 46.39% 45.74% 44.35% 43.86% 41.23% 31.03% 43.88% 40.55% 32.93% 34.83% 25.59% 29.79% 30.44% 30.3% 23.62% 8.87% 3.75% 8.19% 29.8% 38.34% 46.58%
Operating Profit To Revenue 28.21% 27.58% 28.69% 26.92% 29.52% 33.98% 36.84% 35.67% 38.06% 37.52% 37.12% 37.37% 36.87% 38.41% 37.79% 36.0% 35.48% 32.88% 24.36% 37.22% 34.13% 26.7% 29.78% 21.82% 26.31% 27.26% 27.03% 21.19% 7.86% 3.28% 7.01% 24.05% 31.8% 39.07%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $47.85M $47.15M $22.73M $12.41M $10.99M $3.461M $59.00K $86.00K $221.0K $325.0K $779.0K $1.169M $2.661M $3.332M $4.488M -$8.700M -$3.800M -$1.900M -$3.000M $4.300M $1.700M $0.00 $0.00 -$1.700M -$4.000M -$3.200M -$300.0K
YoY Change 1.49% 107.45% 83.2% 12.9% 217.48% 5766.1% -31.4% -61.09% -32.0% -58.28% -33.36% -56.07% -20.14% -25.76% -151.59% 128.95% 100.0% -36.67% -169.77% 152.94% -100.0% -57.5% 25.0% 966.67%
% of Operating Profit 6.67% 7.53% 3.83% 2.42% 2.21% 0.67% 0.01% 0.02% 0.06% 0.09% 0.22% 0.36% 0.9% 1.25% 2.05% -4.67% -2.24% -1.5% -4.67% 7.31% 3.7% 0.0% 0.0% -45.95% -307.69% -139.13% -3.95%
Other Income/Expense, Net -$3.132M -$6.440M -$334.0K $12.41M $3.484M -$1.792M -$849.0K -$1.910M -$136.0K $257.0K -$1.534M -$1.046M -$1.405M -$369.0K -$297.0K -$1.300M $700.0K -$600.0K -$100.0K $0.00 $300.0K $400.0K $300.0K $1.400M $3.600M $2.600M $1.900M $900.0K $600.0K $300.0K $200.0K $800.0K $800.0K $1.000M
YoY Change -51.37% 1828.14% -102.69% 256.2% -294.42% 111.07% -55.55% 1304.41% -152.92% -116.75% 46.65% -25.55% 280.76% 24.24% -77.15% -285.71% -216.67% 500.0% -100.0% -25.0% 33.33% -78.57% -61.11% 38.46% 36.84% 111.11% 50.0% 100.0% 50.0% -75.0% 0.0% -20.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $718.0M $592.1M $575.3M $515.4M $493.9M $522.6M $455.5M $344.4M $340.3M $325.1M $291.0M $272.6M $234.5M $206.0M $162.9M $173.5M $166.7M $124.3M $33.10M $63.10M $47.90M $30.70M $27.40M $20.00M $23.20M $19.90M $17.10M $11.60M $2.600M -$2.400M -$700.0K $8.100M $10.50M $11.90M
YoY Change 21.26% 2.92% 11.63% 4.34% -5.48% 14.73% 32.23% 1.23% 4.66% 11.7% 6.78% 16.24% 13.85% 26.42% -6.1% 4.08% 34.11% 275.53% -47.54% 31.73% 56.03% 12.04% 37.0% -13.79% 16.58% 16.37% 47.41% 346.15% -208.33% 242.86% -108.64% -22.86% -11.76%
Income Tax $142.3M $91.73M $51.61M $60.73M $60.04M $71.29M $67.71M $136.4M $114.7M $104.2M $93.45M $77.16M $90.06M $84.18M $63.26M $57.10M $55.00M $41.90M $18.90M $19.20M $13.30M $9.400M $8.400M $6.300M $6.800M $5.100M $5.800M $4.200M $1.000M -$800.0K -$900.0K $0.00 $0.00 $0.00
% Of Pretax Income 19.82% 15.49% 8.97% 11.78% 12.16% 13.64% 14.87% 39.61% 33.7% 32.07% 32.11% 28.31% 38.41% 40.87% 38.83% 32.91% 32.99% 33.71% 57.1% 30.43% 27.77% 30.62% 30.66% 31.5% 29.31% 25.63% 33.92% 36.21% 38.46% 0.0% 0.0% 0.0%
Net Earnings $575.7M $500.4M $523.7M $454.6M $433.9M $451.3M $419.4M $259.3M $265.6M $252.5M $254.7M $245.3M $203.5M $180.7M $153.1M $116.4M $111.7M $82.40M $14.20M $43.90M $34.60M $21.30M $19.00M $13.70M $16.30M $14.80M $11.30M $7.400M $1.300M -$1.600M $300.0K $8.100M $10.50M $11.90M
YoY Change 15.04% -4.45% 15.2% 4.78% -3.86% 7.61% 61.76% -2.4% 5.19% -0.85% 3.82% 20.56% 12.62% 17.99% 31.56% 4.21% 35.56% 480.28% -67.65% 26.88% 62.44% 12.11% 38.69% -15.95% 10.14% 30.97% 52.7% 469.23% -181.25% -633.33% -96.3% -22.86% -11.76%
Net Earnings / Revenue 22.62% 22.05% 25.35% 23.84% 25.81% 29.77% 32.42% 23.67% 26.87% 26.79% 27.21% 28.48% 25.5% 26.13% 26.39% 22.52% 23.35% 21.39% 5.39% 27.78% 25.72% 18.77% 20.88% 16.16% 21.88% 23.45% 19.96% 14.65% 2.76% -4.04% 0.91% 25.63% 34.43% 42.65%
Basic Earnings Per Share $6.59 $5.76 $6.02 $5.22 $5.05 $5.36 $4.99 $3.05 $3.05 $2.82 $2.77 $2.65 $2.20 $1.96 $1.69
Diluted Earnings Per Share $6.55 $5.73 $5.99 $5.16 $4.97 $5.25 $4.88 $2.98 $2.99 $2.76 $2.70 $2.58 $2.14 $1.91 $1.64 $1.268M $1.287M $1.016M $185.9K $651.3K $524.2K $333.9K $304.5K $221.7K $250.4K $221.6K $170.4K $112.0K $21.81K -$35.24K $6.550K $176.9K $229.3K $259.8K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $860.4M $614.6M $668.0M $913.2M $872.4M $777.4M $881.8M $822.9M $784.6M $788.8M $743.0M $577.2M $472.4M $472.9M $343.8M $233.9M $171.9M $104.5M $194.2M $138.4M $83.00M $61.10M $53.40M $47.50M $57.10M $42.70M $27.80M $17.10M $8.100M $4.300M
YoY Change 40.0% -8.0% -26.85% 4.68% 12.22% -11.84% 7.16% 4.88% -0.53% 6.16% 28.72% 22.18% -0.11% 37.55% 46.99% 36.07% 64.5% -46.19% 40.32% 66.75% 35.84% 14.42% 12.42% -16.81% 33.72% 53.6% 62.57% 111.11% 88.37%
Cash & Equivalents $170.8M $110.7M $87.62M $341.1M $322.5M $446.1M $312.9M $334.0M $356.9M $281.3M $303.1M $207.0M $181.2M $273.9M $170.6M $228.2M $167.2M $104.3M $176.2M $83.50M $78.00M $46.20M $28.50M $6.300M $10.40M $6.600M $14.00M $17.10M $8.100M $4.300M
Short-Term Investments $189.0K $183.0K $361.0K $500.0K $300.0K $200.0K $300.0K $400.0K $400.0K $700.0K $500.0K $500.0K $1.900M $28.20M $8.000M $5.700M $4.600M $200.0K $18.10M $54.90M $5.000M $14.90M $24.90M $41.20M $46.70M $36.10M $13.90M $0.00 $0.00 $0.00
Other Short-Term Assets $48.90M $51.16M $52.44M $44.70M $45.30M $35.30M $27.00M $24.50M $22.20M $21.20M $44.30M $23.30M $19.70M $17.70M $17.80M $6.000M $17.50M $21.00M $5.900M $3.400M $3.300M $1.700M $1.800M $700.0K $3.300M $2.000M $2.000M $800.0K $2.300M $1.700M
YoY Change -4.41% -2.43% 17.3% -1.32% 28.33% 30.74% 10.2% 10.36% 4.72% -52.14% 90.13% 18.27% 11.3% -0.56% 196.67% -65.71% -16.67% 255.93% 73.53% 3.03% 94.12% -5.56% 157.14% -78.79% 65.0% 0.0% 150.0% -65.22% 35.29%
Inventory
Prepaid Expenses
Receivables $864.5M $760.3M $645.9M $537.6M $433.5M $317.7M $124.7M $107.2M $91.60M $101.2M $97.80M $96.60M $84.60M $76.60M $67.10M $61.80M $48.30M $37.30M $19.10M $18.80M $20.00M $15.90M $15.40M $14.40M $10.50M $8.900M $8.000M $7.300M $7.700M $6.300M
Other Receivables $275.8M $238.1M $272.2M $223.7M $204.3M $180.9M $236.8M $214.8M $178.0M $171.1M $182.5M $216.3M $163.3M $147.4M $86.70M $95.50M $67.50M $53.20M $25.10M $23.60M $16.20M $13.70M $12.80M $9.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.050B $1.664B $1.639B $1.719B $1.556B $1.311B $1.270B $1.169B $1.076B $1.082B $1.068B $913.4M $740.0M $714.6M $515.5M $397.2M $305.2M $215.9M $244.4M $184.3M $122.6M $92.50M $83.40M $71.80M $70.90M $53.70M $37.90M $25.10M $18.00M $12.30M
YoY Change 23.16% 1.56% -4.69% 10.52% 18.63% 3.22% 8.63% 8.64% -0.55% 1.38% 16.88% 23.43% 3.55% 38.62% 29.78% 30.14% 41.36% -11.66% 32.61% 50.33% 32.54% 10.91% 16.16% 1.27% 32.03% 41.69% 51.0% 39.44% 46.34%
Property, Plant & Equipment $194.8M $210.0M $208.8M $234.2M $189.3M $61.70M $57.10M $54.70M $61.90M $64.60M $78.70M $52.30M $45.60M $36.90M $35.10M $36.80M $29.10M $25.50M $6.400M $5.600M $5.800M $4.300M $4.900M $5.200M $3.500M $3.700M $4.800M $4.300M $3.200M $2.000M
YoY Change -7.25% 0.57% -10.85% 23.72% 206.81% 8.06% 4.39% -11.63% -4.18% -17.92% 50.48% 14.69% 23.58% 5.13% -4.62% 26.46% 14.12% 298.44% 14.29% -3.45% 34.88% -12.24% -5.77% 48.57% -5.41% -22.92% 11.63% 34.38% 60.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $500.0K $500.0K $500.0K $200.0K $200.0K $200.0K $700.0K $0.00
YoY Change 0.0% 0.0% 150.0% 0.0% 0.0% -71.43%
Other Assets $437.3M $346.4M $304.6M $253.9M $204.1M $109.4M $78.10M $66.60M $38.70M $34.40M $29.00M $39.40M $54.00M $61.90M $8.400M $8.600M $3.600M $3.000M $700.0K $600.0K $1.200M $5.000M $5.200M $4.900M $6.600M $7.700M $9.100M $9.300M $6.800M $4.700M
YoY Change 26.23% 13.74% 19.95% 24.4% 86.56% 40.08% 17.27% 72.09% 12.5% 18.62% -26.4% -27.04% -12.76% 636.9% -2.33% 138.89% 20.0% 328.57% 16.67% -50.0% -76.0% -3.85% 6.12% -25.76% -14.29% -15.38% -2.15% 36.76% 44.68%
Total Long-Term Assets $5.273B $5.024B $4.686B $4.221B $3.283B $1.955B $1.671B $1.631B $1.654B $1.671B $1.655B $1.694B $1.709B $1.412B $1.405B $1.467B $664.1M $686.8M $61.10M $55.30M $58.00M $34.50M $34.40M $29.30M $13.00M $14.30M $16.70M $18.30M $24.90M $32.40M
YoY Change 4.97% 7.22% 11.0% 28.57% 67.97% 16.96% 2.46% -1.35% -1.02% 0.95% -2.31% -0.85% 20.97% 0.54% -4.27% 120.95% -3.31% 1024.06% 10.49% -4.66% 68.12% 0.29% 17.41% 125.38% -9.09% -14.37% -8.74% -26.51% -23.15%
Total Assets $7.323B $6.688B $6.324B $5.941B $4.839B $3.266B $2.942B $2.801B $2.730B $2.753B $2.722B $2.607B $2.449B $2.127B $1.920B $1.865B $969.3M $902.7M $305.5M $239.6M $180.6M $127.0M $117.8M $101.1M $83.90M $68.00M $54.60M $43.40M $42.90M $44.70M
YoY Change
Accounts Payable $22.77M $14.02M $10.86M $18.70M $14.30M $8.000M $6.000M $7.400M $4.900M $3.400M $7.900M $4.900M $7.000M $2.200M $2.400M $3.100M $3.600M $3.600M $1.300M $1.100M $1.000M $600.0K $600.0K $500.0K $200.0K $200.0K $200.0K $500.0K $600.0K $500.0K
YoY Change 62.41% 29.07% -41.91% 30.77% 78.75% 33.33% -18.92% 51.02% 44.12% -56.96% 61.22% -30.0% 218.18% -8.33% -22.58% -13.89% 0.0% 176.92% 18.18% 10.0% 66.67% 0.0% 20.0% 150.0% 0.0% 0.0% -60.0% -16.67% 20.0%
Accrued Expenses $386.6M $359.1M $367.7M $312.0M $244.5M $179.5M $156.3M $123.2M $109.9M $121.9M $113.3M $103.9M $92.00M $71.00M $55.90M $56.10M $51.00M $47.90M $22.40M $19.20M $14.60M $8.600M $17.60M $11.50M $6.600M $5.900M $4.700M $4.700M $5.200M $2.900M
YoY Change 7.64% -2.33% 17.85% 27.61% 36.21% 14.84% 26.87% 12.1% -9.84% 7.59% 9.05% 12.93% 29.58% 27.01% -0.36% 10.0% 6.47% 113.84% 16.67% 31.51% 69.77% -51.14% 53.04% 74.24% 11.86% 25.53% 0.0% -9.62% 79.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $75.00M $53.10M $74.40M $32.00M $26.80M $29.60M $7.700M $13.90M $0.00 $0.00 $5.000M $5.000M
YoY Change -100.0% -28.63% 132.5% 19.4% -9.46% 284.42% -44.6% -100.0% 0.0%
Total Short-Term Liabilities $889.3M $794.8M $778.5M $728.8M $695.1M $524.8M $608.6M $539.1M $484.1M $465.1M $440.4M $477.4M $438.8M $311.4M $266.8M $267.7M $195.9M $179.5M $76.50M $64.20M $53.50M $35.60M $43.40M $31.80M $18.30M $15.60M $14.20M $10.50M $14.90M $10.50M
YoY Change 11.88% 2.1% 6.82% 4.85% 32.45% -13.77% 12.89% 11.36% 4.09% 5.61% -7.75% 8.8% 40.91% 16.72% -0.34% 36.65% 9.14% 134.64% 19.16% 20.0% 50.28% -17.97% 36.48% 73.77% 17.31% 9.86% 35.24% -29.53% 41.9%
Long-Term Debt $753.9M $753.6M $753.6M $798.1M $423.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $53.10M $127.6M $198.7M $249.8M $52.40M $109.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $33.20M $37.70M
YoY Change 0.04% 0.0% -5.58% 88.45% -100.0% -58.39% -35.78% -20.46% 376.72% -52.1% -100.0% -11.94%
Other Long-Term Liabilities $214.0M $215.6M $202.7M $205.5M $188.2M $61.60M $85.80M $50.80M $49.20M $54.10M $78.80M $96.90M $100.5M $83.00M $34.80M $36.60M $17.30M $7.500M $4.100M
YoY Change -0.71% 6.37% -1.39% 9.19% 205.52% -28.21% 68.9% 3.25% -9.06% -31.35% -18.68% -3.58% 21.08% 138.51% -4.92% 111.56% 130.67% 82.93%
Total Long-Term Liabilities $967.9M $969.1M $956.2M $1.004B $611.7M $61.60M $85.80M $50.80M $49.20M $54.10M $78.80M $96.90M $153.6M $210.6M $233.5M $286.4M $69.70M $116.9M $4.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $33.20M $37.70M
YoY Change -0.13% 1.35% -4.72% 64.07% 893.02% -28.21% 68.9% 3.25% -9.06% -31.35% -18.68% -36.91% -27.07% -9.81% -18.47% 310.9% -40.38% 2751.22% -100.0% -11.94%
Total Liabilities $1.933B $1.822B $1.840B $1.843B $1.386B $616.4M $695.8M $592.1M $535.5M $535.4M $586.1M $667.1M $694.0M $596.9M $607.6M $681.6M $328.1M $367.9M $80.50M $64.20M $53.50M $35.60M $43.40M $31.80M $18.30M $15.60M $14.20M $10.50M $48.10M $48.20M
YoY Change 6.06% -0.99% -0.13% 33.0% 124.77% -11.41% 17.51% 10.57% 0.02% -8.65% -12.14% -3.88% 16.27% -1.76% -10.86% 107.74% -10.82% 357.02% 25.39% 20.0% 50.28% -17.97% 36.48% 73.77% 17.31% 9.86% 35.24% -78.17% -0.21%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $26.653 Billion

About ANSYS Inc

ANSYS, Inc. engages in the development and marketing of engineering simulation software and services. The company is headquartered in Canonsburg, Pennsylvania and currently employs 6,500 full-time employees. The firm caters to a range of industries and academia, including high-tech, aerospace and defense, automotive, energy, industrial equipment, materials and chemicals, consumer products, healthcare, and construction. The Company’s solutions enable users to analyze designs on-premises and/or via the cloud, providing a common platform for product development, from design concept to final-stage testing, validation and deployment. The firm distributes its suite of simulation technologies through direct sales offices and a network of independent resellers and distributors. Its product portfolio consists of Structures; Fluids; Electronics; Semiconductors; Optics, Virtual Reality (VR) and Photonics; Digital Mission Engineering; Three-Dimensional (3D) Design; Platform; Embedded Software, Digital Twin, Autonomous Vehicle Simulation, and others.

Industry: Services-Prepackaged Software Peers: Aspen Technology, Inc. Autodesk Inc Datadog Inc Workday Inc Nuance Communications, Inc. Paycom Software Inc Palantir Technologies Inc Salesforce Inc Trade Desk Inc Zoom Communications, Inc.