Financial Snapshot

Revenue
$12.64B
TTM
Gross Margin
40.33%
TTM
Net Earnings
$486.0M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
75.3%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$3.117B
Q4 2024
Cash
Q4 2024
P/E
12.08
Apr 15, 2025 EST
Free Cash Flow
-$419.0M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.64B $11.78B $12.01B $9.663B $8.420B $8.926B $8.414B $7.280B $6.758B $6.572B $6.639B $6.419B $6.257B $6.051B $5.136B $4.887B $5.999B $6.363B $6.307B $5.741B $5.150B $4.802B $4.776B $5.006B $5.337B $4.952B $4.607B $4.368B $4.936B $4.573B $4.686B $4.217B $4.020B $3.851B $5.162B $5.030B $4.891B $4.609B $3.768B $2.905B $2.486B $2.036B
YoY Change 7.24% -1.9% 24.3% 14.76% -5.67% 6.08% 15.58% 7.72% 2.83% -1.01% 3.42% 2.59% 3.41% 17.8% 5.1% -18.53% -5.72% 0.9% 9.86% 11.47% 7.25% 0.54% -4.59% -6.2% 7.77% 7.49% 5.47% -11.51% 7.94% -2.4% 11.11% 4.91% 4.37% -25.4% 2.63% 2.85% 6.11% 22.31% 29.7% 16.87% 22.11%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.64B $11.78B $12.01B $9.663B $8.420B $8.926B $8.414B $7.280B $6.758B $6.572B $6.639B $6.419B $6.257B $6.051B $5.136B $4.887B $5.999B $6.363B $6.307B $5.741B $5.150B $4.802B $4.776B $5.006B $5.337B $4.952B $4.607B $4.368B $4.936B $4.573B $4.686B $4.217B $4.020B $3.851B $5.162B $5.030B $4.891B $4.609B $3.768B $2.905B $2.486B $2.036B
Cost Of Revenue $7.540B $6.800B $6.847B $4.965B $4.036B $4.452B $4.269B $2.971B $2.574B $2.413B $2.448B $2.360B $2.267B $2.186B $1.763B $2.267B $311.4M $954.9M $968.8M $741.1M $533.5M $615.2M $757.9M $863.4M $879.9M $759.7M $536.1M $244.9M $77.90M $0.00 $0.00 $0.00 $0.00 $0.00 $940.3M $881.3M $787.0M $709.9M $485.6M $123.4M $17.50M $13.00M
Gross Profit $5.096B $4.983B $5.164B $4.698B $4.384B $4.474B $4.145B $4.309B $4.184B $4.159B $4.191B $4.059B $3.990B $3.864B $3.373B $2.621B $5.688B $5.408B $5.338B $5.000B $4.617B $4.187B $4.018B $4.143B $4.457B $4.193B $4.071B $4.123B $4.858B $4.573B $4.686B $4.217B $4.020B $3.851B $4.222B $4.149B $4.104B $3.899B $3.283B $2.782B $2.468B $2.023B
Gross Profit Margin 40.33% 42.29% 42.99% 48.62% 52.07% 50.13% 49.26% 59.19% 61.91% 63.28% 63.13% 63.24% 63.77% 63.87% 65.68% 53.62% 94.81% 84.99% 84.64% 87.09% 89.64% 87.19% 84.13% 82.75% 83.51% 84.66% 88.36% 94.4% 98.42% 100.0% 100.0% 100.0% 100.0% 100.0% 81.79% 82.48% 83.91% 84.6% 87.11% 95.75% 99.3% 99.36%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.478B $1.421B $1.415B $1.055B $921.6M $907.4M $849.4M $870.9M $804.2M $822.9M $817.0M $790.7M $763.7M $771.2M $655.4M $2.179B $1.345B $1.348B $1.397B $1.262B $1.233B $1.243B $1.269B $1.212B $1.227B $1.179B
YoY Change 4.01% 0.42% 34.18% 14.43% 1.56% 6.83% -2.47% 8.29% -2.26% 0.72% 3.33% 3.54% -0.98% 17.68% -69.92% 61.95% -0.22% -3.52% 10.71% 2.37% -0.8% -2.03% 4.66% -1.17% 4.05%
% of Gross Profit 29.0% 28.52% 27.4% 22.45% 21.02% 20.28% 20.49% 20.21% 19.22% 19.79% 19.49% 19.48% 19.14% 19.96% 19.43% 83.13% 23.65% 24.93% 26.18% 25.25% 26.71% 29.68% 31.57% 29.26% 27.52% 28.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.694B $1.712B $1.713B $1.786B $2.027B $1.879B $1.389B $1.258B $1.187B $1.122B $1.047B $983.6M $962.1M $872.3M $833.8M $922.5M $851.0M $825.5M $757.4M $754.8M $688.7M $627.9M $561.2M $636.4M $613.3M $648.9M $625.5M $565.1M $707.9M $640.3M $591.7M $543.3M $547.0M $578.0M $616.1M $602.0M $581.1M $541.7M $425.5M $325.2M $289.6M $258.2M
YoY Change -1.05% -0.06% -4.1% -11.9% 7.9% 35.31% 10.41% 5.95% 5.8% 7.16% 6.45% 2.24% 10.29% 4.61% -9.61% 8.4% 3.09% 8.99% 0.34% 9.6% 9.68% 11.89% -11.82% 3.77% -5.49% 3.74% 10.69% -20.17% 10.56% 8.21% 8.91% -0.68% -5.36% -6.18% 2.34% 3.6% 7.27% 27.31% 30.84% 12.29% 12.16%
% of Gross Profit 33.24% 34.36% 33.17% 38.02% 46.24% 41.99% 33.5% 29.19% 28.37% 26.98% 24.98% 24.23% 24.11% 22.57% 24.72% 35.2% 14.96% 15.26% 14.19% 15.1% 14.92% 15.0% 13.97% 15.36% 13.76% 15.48% 15.37% 13.71% 14.57% 14.0% 12.63% 12.88% 13.61% 15.01% 14.59% 14.51% 14.16% 13.89% 12.96% 11.69% 11.73% 12.76%
Operating Expenses $1.478B $1.421B $1.415B $1.055B $921.6M $907.4M $849.4M $870.9M $804.2M $822.9M $817.0M $790.7M $763.7M $771.2M $655.4M $2.338B $5.143B $4.883B $4.851B $4.566B $4.238B $3.894B $3.761B $3.889B $4.139B $3.868B $3.701B $3.730B $4.658B $4.161B $4.280B $3.883B $3.715B $3.624B $3.849B $3.711B $3.573B $3.354B $2.813B $2.423B $2.159B $1.771B
YoY Change 4.01% 0.42% 34.18% 14.43% 1.56% 6.83% -2.47% 8.29% -2.26% 0.72% 3.33% 3.54% -0.98% 17.68% -71.97% -54.54% 5.33% 0.66% 6.26% 7.74% 8.82% 3.55% -3.29% -6.04% 7.01% 4.51% -0.79% -19.91% 11.92% -2.78% 10.25% 4.52% 2.51% -5.85% 3.71% 3.85% 6.54% 19.21% 16.11% 12.23% 21.94%
Operating Profit $3.618B $3.562B $3.749B $3.643B $3.463B $3.567B $3.296B $3.438B $3.380B $3.336B $3.374B $3.269B $3.226B $3.093B $2.718B $282.3M $544.2M $525.0M $486.4M $433.8M $379.1M $292.7M $257.6M $253.9M $318.0M $324.8M $370.1M $392.9M $200.6M $411.6M $405.3M $334.5M $305.2M $227.8M $373.4M $438.1M $530.8M $545.4M $469.4M $358.9M $309.4M $252.3M
YoY Change 1.57% -4.99% 2.9% 5.22% -2.92% 8.23% -4.15% 1.73% 1.32% -1.13% 3.22% 1.31% 4.32% 13.79% 862.82% -48.13% 3.66% 7.94% 12.13% 14.43% 29.52% 13.63% 1.46% -20.16% -2.09% -12.24% -5.8% 95.86% -51.26% 1.55% 21.17% 9.6% 33.98% -38.99% -14.77% -17.46% -2.68% 16.19% 30.79% 16.0% 22.63%
Operating Profit To Gross Profit 71.0% 71.48% 72.6% 77.55% 78.98% 79.72% 79.51% 79.79% 80.78% 80.21% 80.51% 80.52% 80.86% 80.04% 80.57% 10.77% 9.57% 9.71% 9.11% 8.68% 8.21% 6.99% 6.41% 6.13% 7.14% 7.75% 9.09% 9.53% 4.13% 9.0% 8.65% 7.93% 7.59% 5.91% 8.84% 10.56% 12.93% 13.99% 14.3% 12.9% 12.53% 12.47%
Operating Profit To Revenue 28.63% 30.23% 31.21% 37.71% 41.12% 39.96% 39.17% 47.23% 50.01% 50.76% 50.82% 50.92% 51.57% 51.12% 52.92% 5.78% 9.07% 8.25% 7.71% 7.56% 7.36% 6.09% 5.39% 5.07% 5.96% 6.56% 8.03% 8.99% 4.06% 9.0% 8.65% 7.93% 7.59% 5.91% 7.23% 8.71% 10.85% 11.83% 12.46% 12.35% 12.45% 12.39%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $386.0M $296.0M $228.0M $213.9M $261.3M $241.4M $180.5M $141.9M $147.8M $150.4M $144.7M $140.5M $143.3M $133.2M $130.0M -$144.3M -$152.4M -$156.0M -$140.6M -$120.5M -$100.1M -$96.20M -$91.70M -$118.5M -$154.0M -$187.2M -$187.8M -$179.8M -$206.6M -$193.6M -$144.7M -$124.8M -$139.7M -$167.3M -$234.9M -$257.8M -$252.2M -$242.7M -$192.0M -$156.7M -$115.0M -$90.60M
YoY Change 30.41% 29.82% 6.6% -18.16% 8.27% 33.74% 27.22% -4.04% -1.72% 3.93% 3.04% -1.98% 7.62% 2.44% -190.09% -5.31% -2.31% 10.95% 16.68% 20.38% 4.05% 4.91% -22.62% -23.05% -17.74% -0.32% 4.45% -12.97% 6.71% 33.79% 15.95% -10.67% -16.5% -28.78% -8.88% 2.22% 3.91% 26.41% 22.53% 36.26% 26.93%
% of Operating Profit 10.67% 8.31% 6.08% 5.87% 7.55% 6.77% 5.48% 4.13% 4.37% 4.51% 4.29% 4.3% 4.44% 4.31% 4.78% -51.12% -28.0% -29.71% -28.91% -27.78% -26.4% -32.87% -35.6% -46.67% -48.43% -57.64% -50.74% -45.76% -102.99% -47.04% -35.7% -37.31% -45.77% -73.44% -62.91% -58.85% -47.51% -44.5% -40.9% -43.66% -37.17% -35.91%
Other Income/Expense, Net $34.00M $47.00M $32.00M $65.97M $21.86M $33.64M $5.422M $44.25M $13.07M $10.16M $13.61M $15.37M $11.73M $9.093M $7.114M
YoY Change -27.66% 46.88% -51.49% 201.85% -35.04% 520.47% -87.75% 238.58% 28.67% -25.39% -11.44% 31.08% 28.97% 27.82%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $661.0M $618.0M $1.216B $692.6M -$130.4M -$42.27M $371.9M $273.0M $344.6M $408.8M $275.6M $302.8M $241.7M $223.2M $156.1M $143.8M $409.3M $402.2M $393.0M $357.1M $331.1M $212.5M $175.9M $30.70M $141.3M $117.5M $204.6M $209.6M -$6.000M $218.0M $260.5M $209.8M $165.5M $60.50M $138.6M $90.30M $208.8M $302.8M $277.5M $202.1M $194.3M $161.7M
YoY Change 6.96% -49.18% 75.56% -631.33% 208.39% -111.37% 36.22% -20.77% -15.69% 48.3% -8.98% 25.3% 8.27% 42.97% 8.57% -64.87% 1.77% 2.34% 10.05% 7.85% 55.81% 20.81% 472.96% -78.27% 20.26% -42.57% -2.39% -3593.33% -102.75% -16.31% 24.17% 26.77% 173.55% -56.35% 53.49% -56.75% -31.04% 9.12% 37.31% 4.01% 20.16%
Income Tax $172.0M $212.0M $353.0M $171.0M -$18.36M -$19.00M $102.5M -$423.7M $142.0M $163.2M $118.0M $125.7M $102.1M $108.0M $61.70M $53.70M $151.7M $150.4M $144.0M $129.5M $115.5M $76.90M $63.30M $12.00M $52.30M $44.60M $76.80M $81.70M $13.40M $90.00M $107.0M $95.10M $67.50M $29.60M $56.30M $37.90M $84.20M $115.7M $116.5M $76.80M $76.80M $62.80M
% Of Pretax Income 26.02% 34.3% 29.03% 24.69% 27.57% -155.17% 41.21% 39.93% 42.83% 41.52% 42.25% 48.39% 39.52% 37.34% 37.06% 37.39% 36.64% 36.26% 34.88% 36.19% 35.99% 39.09% 37.01% 37.96% 37.54% 38.98% 41.28% 41.07% 45.33% 40.79% 48.93% 40.62% 41.97% 40.33% 38.21% 41.98% 38.0% 39.53% 38.84%
Net Earnings $489.0M $406.0M $867.0M $519.0M -$122.3M -$24.41M $284.6M $719.6M $263.1M $304.8M $218.3M $237.9M $209.7M $169.8M $118.2M $61.90M $199.9M $253.9M $249.0M $226.9M $215.6M $131.4M $93.70M $18.70M $89.00M $419.7M $159.1M $175.7M -$41.30M $147.7M $153.5M -$61.40M $123.9M $14.00M $42.70M $46.00M $197.2M $187.1M $160.9M $125.3M $135.9M $101.1M
YoY Change 20.44% -53.17% 67.04% -524.57% 400.82% -108.58% -60.45% 173.54% -13.68% 39.58% -8.21% 13.41% 23.54% 43.67% 90.9% -69.03% -21.27% 1.97% 9.74% 5.24% 64.08% 40.23% 401.07% -78.99% -78.79% 163.8% -9.45% -525.42% -127.96% -3.78% -350.0% -149.56% 785.0% -67.21% -7.17% -76.67% 5.4% 16.28% 28.41% -7.8% 34.42%
Net Earnings / Revenue 3.87% 3.45% 7.22% 5.37% -1.45% -0.27% 3.38% 9.88% 3.89% 4.64% 3.29% 3.71% 3.35% 2.81% 2.3% 1.27% 3.33% 3.99% 3.95% 3.95% 4.19% 2.74% 1.96% 0.37% 1.67% 8.48% 3.45% 4.02% -0.84% 3.23% 3.28% -1.46% 3.08% 0.36% 0.83% 0.91% 4.03% 4.06% 4.27% 4.31% 5.47% 4.97%
Basic Earnings Per Share $11.29 $8.89 $17.41 $9.87 -$2.34 -$0.47 $5.41 $13.63 $4.95 $5.75 $4.14 $4.57 $4.11 $3.31 $2.25
Diluted Earnings Per Share $11.06 $8.73 $17.04 $9.66 -$2.34 -$0.47 $5.38 $13.53 $4.91 $5.71 $4.11 $4.53 $3.90 $3.28 $2.25 $1.123M $3.538M $4.253M $4.042M $3.512M $3.282M $2.056M $1.497M $308.1K $1.488M $6.109M $2.162M $2.247M -$508.0K $1.860M $1.948M -$794.3K $1.652M $189.7K $570.9K $595.1K $2.477M $2.351M $2.148M $1.731M $1.909M $1.434M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $154.0M $204.0M $267.0M $234.0M $151.0M $74.00M $68.00M $78.00M $59.00M $61.00M $50.00M $62.00M $66.00M $105.0M $213.0M $99.00M $120.0M $116.0M $129.0M $129.0M $101.0M $141.0M $104.0M $118.0M $122.0M $113.0M $138.0M $78.00M $191.0M $93.00M $76.00M $57.00M $51.00M $72.00M $101.0M $104.0M $87.00M $95.00M $67.00M $75.00M $55.00M $40.00M
YoY Change -24.51% -23.6% 14.12% 54.94% 104.05% 8.82% -12.82% 32.2% -3.28% 22.0% -19.35% -6.06% -37.14% -50.7% 115.15% -17.5% 3.45% -10.08% 0.0% 27.72% -28.37% 35.58% -11.86% -3.28% 7.96% -18.12% 76.92% -59.16% 105.38% 22.37% 33.33% 11.76% -29.17% -28.71% -2.88% 19.54% -8.42% 41.79% -10.67% 36.36% 37.5%
Cash & Equivalents $154.0M $204.0M $267.0M $234.0M $151.0M $74.00M $68.00M $78.00M $59.00M $61.00M $50.00M $62.00M $66.00M $105.0M $213.0M $99.00M $120.0M $116.0M $129.0M $129.0M $101.0M $141.0M $104.0M $118.0M $122.0M $113.0M $138.0M $78.00M $191.0M $93.00M $76.00M $57.00M $51.00M $72.00M $101.0M $104.0M $87.00M $95.00M $67.00M $75.00M $55.00M $40.00M
Short-Term Investments
Other Short-Term Assets $448.0M $347.0M $245.0M $693.2M $201.0M $179.0M $178.0M $160.0M $141.0M $138.0M $133.0M $159.0M $134.0M $163.0M $137.0M $133.0M $154.0M $203.0M $190.0M $155.0M $204.0M $280.0M $221.0M $243.0M $329.0M $301.0M $278.0M $322.0M $333.0M $357.0M $309.0M $294.0M $193.0M $202.0M $213.0M $221.0M $233.0M $235.0M $208.0M $161.0M $139.0M $98.00M
YoY Change 29.11% 41.63% -64.66% 244.9% 12.29% 0.56% 11.25% 13.48% 2.17% 3.76% -16.35% 18.66% -17.79% 18.98% 3.01% -13.64% -24.14% 6.84% 22.58% -24.02% -27.14% 26.7% -9.05% -26.14% 9.3% 8.27% -13.66% -3.3% -6.72% 15.53% 5.1% 52.33% -4.46% -5.16% -3.62% -5.15% -0.85% 12.98% 29.19% 15.83% 41.84%
Inventory $78.00M $68.68M $61.00M $81.00M $79.00M $74.00M $70.00M $64.00M $66.00M $64.00M $64.00M $66.00M $59.00M $50.00M $48.00M $59.00M $59.00M $60.00M $59.00M $55.00M $59.00M $65.00M $78.00M $70.00M $68.00M $66.00M $61.00M $60.00M $57.00M $53.00M $54.00M $514.0M $515.0M $479.0M $477.0M $464.0M $317.0M $186.0M $71.00M $77.00M
Prepaid Expenses
Receivables $1.861B $1.714B $1.610B $1.465B $1.182B $1.228B $1.242B $1.011B $832.0M $835.0M $795.0M $777.0M $655.0M $647.0M $521.0M $479.0M $544.0M $754.0M $780.0M $724.0M $643.0M $547.0M $579.0M $495.0M $314.0M $651.0M $495.0M $626.0M $562.0M $375.0M $317.0M $198.0M $191.0M $532.0M $453.0M $683.0M $713.0M $590.0M $498.0M $440.0M $279.0M $236.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $121.0M $108.0M $94.00M $120.0M $91.00M $90.00M $103.0M $97.00M $90.00M $94.00M $61.00M $63.00M $86.00M $75.00M $64.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.463B $2.265B $2.200B $2.461B $1.596B $1.562B $1.568B $1.323B $1.102B $1.098B $1.044B $1.062B $1.040B $1.088B $1.023B $880.0M $958.0M $1.222B $1.262B $1.164B $1.097B $1.116B $1.024B $984.0M $928.0M $1.209B $1.043B $1.092B $1.148B $884.0M $759.0M $601.0M $489.0M $1.319B $1.282B $1.486B $1.510B $1.385B $1.090B $862.0M $544.0M $452.0M
YoY Change 8.74% 2.95% -10.59% 54.17% 2.18% -0.38% 18.52% 20.05% 0.36% 5.17% -1.69% 2.12% -4.41% 6.35% 16.25% -8.14% -21.6% -3.17% 8.42% 6.11% -1.7% 8.98% 4.07% 6.03% -23.24% 15.92% -4.49% -4.88% 29.86% 16.47% 26.29% 22.9% -62.93% 2.89% -13.73% -1.59% 9.03% 27.06% 26.45% 58.46% 20.35%
Property, Plant & Equipment $11.45B $11.13B $10.05B $9.649B $9.960B $11.56B $10.48B $9.132B $8.894B $8.900B $7.901B $7.125B $6.379B $5.674B $4.808B $4.723B $5.112B $5.020B $5.008B $4.281B $3.987B $3.553B $3.028B $3.046B $3.625B $3.677B $3.810B $3.727B $3.901B $4.437B $3.729B $3.187B $2.798B $2.986B $3.311B $3.383B $3.788B $3.475B $2.885B $2.360B $2.049B $1.655B
YoY Change 2.88% 10.66% 4.19% -3.12% -13.84% 10.28% 14.78% 2.68% -0.07% 12.64% 10.89% 11.69% 12.43% 18.01% 1.8% -7.61% 1.83% 0.24% 16.98% 7.37% 12.22% 17.34% -0.59% -15.97% -1.41% -3.49% 2.23% -4.46% -12.08% 18.99% 17.01% 13.9% -6.3% -9.82% -2.13% -10.69% 9.01% 20.45% 22.25% 15.18% 23.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $48.00M $42.00M $39.00M $33.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $299.0M $196.0M $140.0M $84.00M
YoY Change 14.29% 7.69% 18.18% -100.0% 52.55% 40.0% 66.67%
Other Assets $1.149B $1.052B $986.0M $983.5M $858.0M $827.0M $764.0M $571.0M $72.00M $92.00M $55.00M $87.00M $435.0M $394.0M $393.0M $401.0M $385.0M $427.0M $385.0M $417.0M $425.0M $452.0M $554.0M $718.0M $693.0M $652.0M $543.0M $415.0M $315.0M $270.0M $224.0M $223.0M $1.131B $292.0M $375.0M $527.0M $181.0M $334.0M $0.00 $0.00 $0.00 $0.00
YoY Change 9.22% 6.69% 0.26% 14.62% 3.75% 8.25% 33.8% 693.06% -21.74% 67.27% -36.78% -80.0% 10.41% 0.25% -2.0% 4.16% -9.84% 10.91% -7.67% -1.88% -5.97% -18.41% -22.84% 3.61% 6.29% 20.07% 30.84% 31.75% 16.67% 20.54% 0.45% -80.28% 287.33% -22.13% -28.84% 191.16% -45.81%
Total Long-Term Assets $14.21B $13.51B $12.20B $11.37B $11.34B $12.91B $11.78B $10.14B $9.800B $9.855B $8.807B $8.042B $7.279B $6.530B $5.629B $5.380B $5.732B $5.633B $5.567B $4.869B $4.586B $4.172B $3.743B $3.943B $4.547B $4.561B $4.666B $4.417B $4.497B $5.010B $4.255B $3.657B $4.190B $3.761B $4.220B $4.452B $4.529B $4.386B $3.694B $2.879B $2.266B $1.805B
YoY Change 5.15% 10.81% 7.22% 0.33% -12.21% 9.62% 16.16% 3.48% -0.56% 11.9% 9.51% 10.48% 11.47% 16.01% 4.63% -6.14% 1.76% 1.19% 14.34% 6.17% 9.92% 11.46% -5.07% -13.28% -0.31% -2.25% 5.64% -1.78% -10.24% 17.74% 16.35% -12.72% 11.41% -10.88% -5.21% -1.7% 3.26% 18.73% 28.31% 27.05% 25.54%
Total Assets $16.67B $15.78B $14.40B $13.83B $12.93B $14.48B $13.35B $11.46B $10.90B $10.95B $9.851B $9.104B $8.319B $7.618B $6.652B $6.260B $6.690B $6.855B $6.829B $6.033B $5.683B $5.288B $4.767B $4.927B $5.475B $5.770B $5.709B $5.509B $5.645B $5.894B $5.014B $4.258B $4.679B $5.080B $5.502B $5.938B $6.039B $5.771B $4.784B $3.741B $2.810B $2.257B
YoY Change
Accounts Payable $828.0M $833.0M $767.0M $747.9M $547.0M $595.0M $732.0M $599.0M $445.0M $502.0M $561.0M $475.0M $399.0M $392.0M $294.0M $263.0M $295.0M $384.0M $515.0M $414.0M $358.0M $300.0M $277.0M $256.0M $379.0M $334.0M $399.0M $305.0M $321.0M $380.0M $423.0M $297.0M $254.0M $355.0M $327.0M $419.0M $441.0M $390.0M $342.0M $316.0M $253.0M $232.0M
YoY Change -0.6% 8.6% 2.55% 36.73% -8.07% -18.72% 22.2% 34.61% -11.35% -10.52% 18.11% 19.05% 1.79% 33.33% 11.79% -10.85% -23.18% -25.44% 24.4% 15.64% 19.33% 8.3% 8.2% -32.45% 13.47% -16.29% 30.82% -4.98% -15.53% -10.17% 42.42% 16.93% -28.45% 8.56% -21.96% -4.99% 13.08% 14.04% 8.23% 24.9% 9.05%
Accrued Expenses $889.0M $813.0M $754.0M $629.9M $553.0M $387.0M $396.0M $296.0M $245.0M $246.0M $261.0M $251.0M $424.0M $432.0M $366.0M $324.0M $400.0M $372.0M $396.0M $550.0M $707.0M $435.0M $423.0M $445.0M $510.0M $541.0M $480.0M $483.0M $634.0M $528.0M $553.0M $515.0M $518.0M $576.0M $590.0M $593.0M $497.0M $424.0M $397.0M $294.0M $233.0M $176.0M
YoY Change 9.35% 7.82% 19.71% 13.9% 42.89% -2.27% 33.78% 20.82% -0.41% -5.75% 3.98% -40.8% -1.85% 18.03% 12.96% -19.0% 7.53% -6.06% -28.0% -22.21% 62.53% 2.84% -4.94% -12.75% -5.73% 12.71% -0.62% -23.82% 20.08% -4.52% 7.38% -0.58% -10.07% -2.37% -0.51% 19.32% 17.22% 6.8% 35.03% 26.18% 32.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $426.0M $82.00M $36.00M $178.0M $36.00M $4.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $5.000M $6.000M $51.00M $4.000M $67.00M $20.00M $0.00 $0.00
YoY Change -100.0% 419.51% 127.78% -79.78% 394.44% 800.0% 300.0% -100.0% -20.0% -16.67% -88.24% 1175.0% -94.03% 235.0%
Long-Term Debt Due $1.120B $1.583B $1.349B $1.333B $517.0M $729.0M $856.0M $791.0M $614.0M $599.0M $33.00M $258.0M $368.0M $274.0M $420.0M $233.0M $384.0M $223.0M $333.0M $269.0M $390.0M $366.0M $162.0M $317.0M $413.0M $574.0M $483.0M $301.0M $200.0M $212.0M $118.0M $157.0M $169.0M $251.0M $522.0M $528.0M $329.0M $165.0M $124.0M $74.00M $44.00M $35.00M
YoY Change -29.25% 17.35% 1.17% 157.9% -29.08% -14.84% 8.22% 28.83% 2.5% 1715.15% -87.21% -29.89% 34.31% -34.76% 80.26% -39.32% 72.2% -33.03% 23.79% -31.03% 6.56% 125.93% -48.9% -23.24% -28.05% 18.84% 60.47% 50.5% -5.66% 79.66% -24.84% -7.1% -32.67% -51.92% -1.14% 60.49% 99.39% 33.06% 67.57% 68.18% 25.71%
Total Short-Term Liabilities $3.271B $3.649B $3.316B $3.201B $2.053B $2.625B $2.517B $2.015B $1.744B $1.680B $1.111B $1.231B $1.273B $1.174B $1.132B $850.0M $1.111B $1.019B $1.268B $1.253B $1.455B $1.101B $862.0M $1.018B $1.302B $1.450B $1.363B $1.090B $1.155B $1.120B $1.093B $969.0M $941.0M $1.185B $1.444B $1.545B $1.318B $984.0M $930.0M $704.0M $529.0M $443.0M
YoY Change -10.36% 10.04% 3.6% 55.91% -21.79% 4.29% 24.91% 15.54% 3.81% 51.22% -9.75% -3.3% 8.43% 3.71% 33.18% -23.49% 9.03% -19.64% 1.2% -13.88% 32.15% 27.73% -15.32% -21.81% -10.21% 6.38% 25.05% -5.63% 3.13% 2.47% 12.8% 2.98% -20.59% -17.94% -6.54% 17.22% 33.94% 5.81% 32.1% 33.08% 19.41%
Long-Term Debt $6.659B $5.531B $5.003B $5.246B $6.094B $6.770B $5.712B $4.584B $4.600B $4.868B $4.694B $3.930B $3.453B $3.108B $2.327B $2.265B $2.479B $2.553B $2.484B $1.916B $1.394B $1.449B $1.389B $1.392B $1.604B $1.819B $2.100B $2.268B $2.237B $2.411B $1.795B $1.375B $1.500B $1.777B $1.923B $2.193B $2.415B $2.614B $1.966B $1.539B $1.092B $829.0M
YoY Change 20.39% 10.55% -4.64% -13.91% -9.99% 18.52% 24.61% -0.35% -5.51% 3.71% 19.44% 13.81% 11.1% 33.56% 2.74% -8.63% -2.9% 2.78% 29.65% 37.45% -3.8% 4.32% -0.22% -13.22% -11.82% -13.38% -7.41% 1.39% -7.22% 34.32% 30.55% -8.33% -15.59% -7.59% -12.31% -9.19% -7.61% 32.96% 27.75% 40.93% 31.72%
Other Long-Term Liabilities $1.954B $1.871B $1.568B $1.314B $1.404B $1.442B $1.403B $813.0M $818.0M $830.0M $783.0M $616.0M $949.0M $897.0M $681.0M $682.0M $837.0M $410.0M $462.0M $487.0M $409.0M $565.0M $588.0M $283.0M $298.0M $286.0M $343.0M $365.0M $461.0M $474.0M $427.0M $398.0M $336.0M $311.0M $230.0M $207.0M $202.0M $214.0M $186.0M $157.0M $124.0M $96.00M
YoY Change 4.44% 19.32% 19.29% -6.38% -2.64% 2.78% 72.57% -0.61% -1.45% 6.0% 27.11% -35.09% 5.8% 31.72% -0.15% -18.52% 104.15% -11.26% -5.13% 19.07% -27.61% -3.91% 107.77% -5.03% 4.2% -16.62% -6.03% -20.82% -2.74% 11.01% 7.29% 18.45% 8.04% 35.22% 11.11% 2.48% -5.61% 15.05% 18.47% 26.61% 29.17%
Total Long-Term Liabilities $8.613B $7.402B $6.571B $6.561B $7.498B $8.212B $7.115B $5.397B $5.418B $5.698B $5.477B $4.546B $4.402B $4.005B $3.008B $2.947B $3.316B $2.963B $2.946B $2.403B $1.803B $2.014B $1.977B $1.675B $1.902B $2.105B $2.443B $2.633B $2.698B $2.885B $2.222B $1.773B $1.836B $2.088B $2.153B $2.400B $2.617B $2.828B $2.152B $1.696B $1.216B $925.0M
YoY Change 16.36% 12.65% 0.16% -12.5% -8.69% 15.42% 31.83% -0.39% -4.91% 4.04% 20.48% 3.27% 9.91% 33.14% 2.07% -11.13% 11.91% 0.58% 22.6% 33.28% -10.48% 1.87% 18.03% -11.93% -9.64% -13.84% -7.22% -2.41% -6.48% 29.84% 25.32% -3.43% -12.07% -3.02% -10.29% -8.29% -7.46% 31.41% 26.89% 39.47% 31.46%
Total Liabilities $13.56B $12.71B $11.46B $11.04B $10.68B $12.00B $10.81B $8.622B $8.850B $8.965B $8.032B $7.207B $6.851B $6.300B $5.248B $4.833B $5.344B $4.967B $5.108B $4.506B $4.173B $3.943B $3.659B $3.696B $4.222B $4.566B $4.613B $4.448B $4.539B $4.654B $3.885B $3.268B $3.203B $3.692B $4.073B $4.451B $4.450B $4.357B $3.545B $2.767B $2.044B $1.610B
YoY Change 6.66% 10.92% 3.82% 3.38% -11.03% 10.99% 25.39% -2.58% -1.28% 11.62% 11.45% 5.2% 8.75% 20.05% 8.59% -9.56% 7.59% -2.76% 13.36% 7.98% 5.83% 7.76% -1.0% -12.46% -7.53% -1.02% 3.71% -2.0% -2.47% 19.79% 18.88% 2.03% -13.24% -9.35% -8.49% 0.02% 2.13% 22.91% 28.12% 35.37% 26.96%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $5.8722 Billion

About Ryder System Inc

Ryder System, Inc. is a logistics and transportation company, which engages in providing supply chain, dedicated transportation, and fleet management solutions. The company is headquartered in Miami, Florida and currently employs 50,700 full-time employees. The firm provides supply chain, dedicated transportation, and commercial fleet management solutions. The company operates through three segments: Fleet Management Solutions (FMS), which provides full service leasing that includes its contractual maintenance offering, commercial rental and maintenance services of trucks, tractors and trailers to customers principally in the United States (U.S.) and Canada; Supply Chain Solutions (SCS), which provides fully integrated port-to-door logistics solutions, including distribution management, dedicated transportation, transportation management, freight brokerage, e-commerce fulfillment, last-mile delivery, contract packaging, and contract manufacturing in North America, and Dedicated Transportation Solutions (DTS), which provides turnkey transportation solutions in the U.S., including dedicated vehicles, professional drivers, management, and administrative support.

Industry: Services-Auto Rental & Leasing (No Drivers) Peers: ArcBest Corp XPO Inc Landstar System Inc Lyft, Inc. MARTEN TRANSPORT LTD Saia Inc Schneider National Inc TuSimple Holdings Inc. Uber Technologies Inc Werner Enterprises Inc