|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.821B
48.39%
YoY
|
$1.228B
28.61%
YoY
|
$954.5M
44.52%
YoY
|
$660.4M
11.49%
YoY
|
$592.4M
-9.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$61.94M
65.08%
YoY
|
$37.52M
15.5%
YoY
|
$32.48M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.74M
38.6%
YoY
|
$12.80M
-0.88%
YoY
|
$12.91M
-8.79%
YoY
|
$14.16M
-10.88%
YoY
|
$15.89M
4.38%
YoY
|
| Operating Expenses |
$61.94M
65.08%
YoY
|
$37.52M
15.5%
YoY
|
$32.48M
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$343.4M
350.86%
YoY
|
$76.17M
85.34%
YoY
|
$41.10M
-58.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$337.0M
29.71%
YoY
|
$259.8M
8.29%
YoY
|
$239.9M
-14.31%
YoY
|
$280.0M
-12.17%
YoY
|
$318.8M
71.11%
YoY
|
| Income Tax |
$63.28M
24.9%
YoY
|
$50.66M
33.03%
YoY
|
$38.08M
-16.2%
YoY
|
$45.44M
-17.14%
YoY
|
$54.84M
95.4%
YoY
|
| Net Earnings |
$273.7M
30.88%
YoY
|
$209.1M
10.1%
YoY
|
$190.0M
-14.68%
YoY
|
$222.6M
-15.64%
YoY
|
$263.9M
66.8%
YoY
|
| Basic Earnings Per Share |
$2.03
-11.35%
YoY
|
$2.29
-9.49%
YoY
|
$2.53
-14.81%
YoY
|
$2.97
-8.9%
YoY
|
$3.26
68.91%
YoY
|
| Diluted Earnings Per Share |
$2.03
-9.37%
YoY
|
$2.24
-11.6%
YoY
|
$2.53
-100.0%
YoY
|
$2.970M
91116636.57%
YoY
|
$3.26
68.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
128.8M
49.48%
YoY
|
86.15M
14.93%
YoY
|
74.96M
0.02%
YoY
|
74.95M
-3.17%
YoY
|
77.40M
-1.85%
YoY
|
| Diluted Shares Outstanding |
129.2M
46.93%
YoY
|
87.91M
17.27%
YoY
|
74.96M
0.01%
YoY
|
74.95M
-3.18%
YoY
|
77.42M
-1.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$471.7M
54.24%
YoY
|
N/A
|
$503.4M
55.13%
YoY
|
$510.4M
59.05%
YoY
|
$305.8M
16.33%
YoY
|
N/A
|
$324.5M
31.3%
YoY
|
$320.9M
39.37%
YoY
|
$262.9M
20.85%
YoY
|
N/A
|
$247.2M
44.41%
YoY
|
$230.2M
54.78%
YoY
|
$217.5M
57.12%
YoY
|
N/A
|
$171.2M
16.93%
YoY
|
$148.8M
-1.39%
YoY
|
$138.5M
-6.24%
YoY
|
N/A
|
$146.4M
-7.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$15.60M
53.14%
YoY
|
N/A
|
$17.01M
74.68%
YoY
|
$17.25M
67.88%
YoY
|
$10.19M
N/A
|
N/A
|
$9.737M
N/A
|
$10.27M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.917M
55.21%
YoY
|
$9.563M
9.83%
YoY
|
$13.02M
49.55%
YoY
|
$12.15M
44.7%
YoY
|
$3.168M
6.99%
YoY
|
$8.707M
-32.28%
YoY
|
$8.704M
0.05%
YoY
|
$8.398M
-12.25%
YoY
|
$2.961M
-13.6%
YoY
|
$12.86M
17.51%
YoY
|
$8.700M
-22.86%
YoY
|
$9.570M
-12.95%
YoY
|
$3.427M
-4.78%
YoY
|
$10.94M
-23.48%
YoY
|
$11.28M
-9.78%
YoY
|
$10.99M
-8.38%
YoY
|
$3.599M
-9.32%
YoY
|
$14.30M
23.28%
YoY
|
$12.50M
10.62%
YoY
|
| Operating Expenses |
$15.60M
53.14%
YoY
|
N/A
|
$17.01M
74.68%
YoY
|
$17.25M
67.88%
YoY
|
$10.19M
N/A
|
N/A
|
$9.737M
N/A
|
$10.27M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$115.1M
79.54%
YoY
|
N/A
|
$95.22M
365.82%
YoY
|
$78.16M
682.57%
YoY
|
$64.10M
751.87%
YoY
|
N/A
|
$20.44M
129.91%
YoY
|
$9.988M
-3.07%
YoY
|
$7.525M
-41.1%
YoY
|
N/A
|
$8.891M
-55.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$154.6M
151.38%
YoY
|
$141.7M
98.75%
YoY
|
$116.3M
26.35%
YoY
|
$17.49M
-52.21%
YoY
|
$61.51M
2.74%
YoY
|
$71.30M
6.64%
YoY
|
$92.03M
40.43%
YoY
|
$36.59M
-43.32%
YoY
|
$59.87M
39.39%
YoY
|
$66.87M
-18.75%
YoY
|
$65.54M
-6.33%
YoY
|
$64.55M
-13.62%
YoY
|
$42.95M
-18.91%
YoY
|
$82.30M
47.49%
YoY
|
$69.96M
-23.06%
YoY
|
$74.73M
-28.46%
YoY
|
$52.96M
-21.62%
YoY
|
$55.80M
-20.29%
YoY
|
$90.93M
26.28%
YoY
|
| Income Tax |
$32.44M
177.61%
YoY
|
$29.75M
120.05%
YoY
|
$24.14M
54.58%
YoY
|
-$2.303M
-120.15%
YoY
|
$11.69M
15.76%
YoY
|
$13.52M
35.73%
YoY
|
$15.62M
35.58%
YoY
|
$11.43M
22.76%
YoY
|
$10.10M
38.42%
YoY
|
$9.960M
-15.43%
YoY
|
$11.52M
-3.15%
YoY
|
$9.310M
-25.52%
YoY
|
$7.294M
-21.34%
YoY
|
$11.78M
47.21%
YoY
|
$11.89M
-27.33%
YoY
|
$12.50M
-34.46%
YoY
|
$9.273M
-18.52%
YoY
|
$8.000M
-24.53%
YoY
|
$16.37M
48.69%
YoY
|
| Net Earnings |
$122.2M
145.22%
YoY
|
$109.0M
98.84%
YoY
|
$92.14M
20.58%
YoY
|
$19.79M
-21.34%
YoY
|
$49.82M
0.1%
YoY
|
$54.82M
1.63%
YoY
|
$76.42M
41.46%
YoY
|
$25.16M
-51.87%
YoY
|
$49.77M
39.59%
YoY
|
$53.94M
-20.16%
YoY
|
$54.02M
-6.98%
YoY
|
$52.27M
-15.99%
YoY
|
$35.65M
-18.4%
YoY
|
$67.56M
41.33%
YoY
|
$58.07M
-22.12%
YoY
|
$62.23M
-27.12%
YoY
|
$43.69M
-22.24%
YoY
|
$47.80M
-19.53%
YoY
|
$74.57M
22.24%
YoY
|
| Basic Earnings Per Share |
$0.84
58.49%
YoY
|
N/A
|
$0.63
-23.17%
YoY
|
$0.12
-52.0%
YoY
|
$0.53
-14.52%
YoY
|
N/A
|
$0.82
20.59%
YoY
|
$0.25
-64.29%
YoY
|
$0.62
40.91%
YoY
|
N/A
|
$0.68
-8.11%
YoY
|
$0.70
-11.39%
YoY
|
$0.44
-18.52%
YoY
|
N/A
|
$0.74
-21.28%
YoY
|
$0.79
-24.76%
YoY
|
$0.54
-19.4%
YoY
|
N/A
|
$0.94
27.03%
YoY
|
| Diluted Earnings Per Share |
$0.84
61.54%
YoY
|
$0.77
35.33%
YoY
|
$0.63
-23.17%
YoY
|
$0.12
-52.0%
YoY
|
$0.52
-16.13%
YoY
|
$0.57
-21.27%
YoY
|
$0.82
20.59%
YoY
|
$0.25
-64.13%
YoY
|
$0.62
40.91%
YoY
|
$0.72
-100.0%
YoY
|
$0.68
-100.0%
YoY
|
$0.70
-11.77%
YoY
|
$0.44
-18.52%
YoY
|
$904.2K
43.01%
YoY
|
$777.3K
82693902.27%
YoY
|
$0.79
-24.76%
YoY
|
$0.54
-19.4%
YoY
|
$632.3K
-16.23%
YoY
|
$0.94
27.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
142.5M
58.68%
YoY
|
142.5M
58.75%
YoY
|
142.5M
58.73%
YoY
|
142.5M
58.71%
YoY
|
89.83M
19.63%
YoY
|
89.78M
19.68%
YoY
|
89.78M
19.7%
YoY
|
89.77M
19.7%
YoY
|
75.08M
0.49%
YoY
|
75.02M
0.41%
YoY
|
75.00M
0.4%
YoY
|
74.99M
0.2%
YoY
|
74.72M
-1.09%
YoY
|
74.71M
-1.24%
YoY
|
74.70M
-2.1%
YoY
|
74.85M
-5.04%
YoY
|
75.55M
-4.21%
YoY
|
75.65M
-3.89%
YoY
|
76.31M
-3.06%
YoY
|
| Diluted Shares Outstanding |
142.3M
57.96%
YoY
|
N/A
|
142.0M
58.15%
YoY
|
141.7M
57.89%
YoY
|
90.07M
19.78%
YoY
|
N/A
|
89.78M
19.71%
YoY
|
89.77M
19.7%
YoY
|
75.20M
0.48%
YoY
|
N/A
|
75.00M
0.39%
YoY
|
75.00M
0.19%
YoY
|
74.84M
-0.95%
YoY
|
N/A
|
74.71M
-2.12%
YoY
|
74.85M
-5.07%
YoY
|
75.56M
-4.22%
YoY
|
N/A
|
76.32M
-3.05%
YoY
|
Loading...