$BLIN
Bridgeline Digital, Inc.

2019 Q1 Form 10-Q Financial Statement

#000143774919010084 Filed on May 15, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $2.196M $3.713M
YoY Change -40.86% -7.04%
Cost Of Revenue $1.607M $1.891M
YoY Change -15.02% 10.2%
Gross Profit $589.0K $1.822M
YoY Change -67.67% -20.02%
Gross Profit Margin 26.82% 49.07%
Selling, General & Admin $1.689M $1.673M
YoY Change 0.96% -15.38%
% of Gross Profit 286.76% 91.82%
Research & Development $489.0K $408.0K
YoY Change 19.85% -3.32%
% of Gross Profit 83.02% 22.39%
Depreciation & Amortization $78.00K $104.0K
YoY Change -25.0% -33.76%
% of Gross Profit 13.24% 5.71%
Operating Expenses $2.560M $2.438M
YoY Change 5.0% -10.53%
Operating Profit -$1.971M -$616.0K
YoY Change 219.97% 37.81%
Interest Expense -$10.33M -$60.00K
YoY Change 17116.67% -25.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$12.52M -$680.0K
YoY Change 1741.47% 28.54%
Income Tax
% Of Pretax Income
Net Earnings -$12.52M -$680.0K
YoY Change 1741.47% 28.3%
Net Earnings / Revenue -570.22% -18.31%
Basic Earnings Per Share -$41.52
Diluted Earnings Per Share -$41.52 -$8.500M
COMMON SHARES
Basic Shares Outstanding 303.4K
Diluted Shares Outstanding 303.4K

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.620M $760.0K
YoY Change 113.16% -42.86%
Cash & Equivalents $1.615M $756.0K
Short-Term Investments
Other Short-Term Assets $523.0K $430.0K
YoY Change 21.63% 10.26%
Inventory
Prepaid Expenses $1.552M
Receivables $2.550M $2.880M
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.240M $4.064M
YoY Change 53.54% 3.17%
LONG-TERM ASSETS
Property, Plant & Equipment $327.0K $98.00K
YoY Change 233.67% -68.18%
Goodwill $1.507M $12.64M
YoY Change -88.08% 0.0%
Intangibles $3.988M $120.0K
YoY Change 3223.33% -70.37%
Long-Term Investments
YoY Change
Other Assets $214.0K $273.0K
YoY Change -21.61% -33.09%
Total Long-Term Assets $9.875M $13.13M
YoY Change -24.8% -4.58%
TOTAL ASSETS
Total Short-Term Assets $6.240M $4.064M
Total Long-Term Assets $9.875M $13.13M
Total Assets $16.12M $17.20M
YoY Change -6.29% -2.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.454M $1.787M
YoY Change -18.63% 95.09%
Accrued Expenses $805.0K $718.0K
YoY Change 12.12% -19.78%
Deferred Revenue $1.352M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $120.0K
YoY Change 500.0%
Total Short-Term Liabilities $3.611M $3.818M
YoY Change -5.42% 10.03%
LONG-TERM LIABILITIES
Long-Term Debt $2.591M
YoY Change 16.08%
Other Long-Term Liabilities $27.00K $380.0K
YoY Change -92.89% 12.09%
Total Long-Term Liabilities $27.00K $2.971M
YoY Change -99.09% 15.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.611M $3.818M
Total Long-Term Liabilities $27.00K $2.971M
Total Liabilities $24.26M $6.789M
YoY Change 257.34% 12.38%
SHAREHOLDERS EQUITY
Retained Earnings -$79.33M -$55.51M
YoY Change 42.92% 3.88%
Common Stock $0.00 $4.000K
YoY Change -100.0% -80.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.145M $10.41M
YoY Change
Total Liabilities & Shareholders Equity $16.12M $17.20M
YoY Change -6.29% -2.85%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$12.52M -$680.0K
YoY Change 1741.47% 28.3%
Depreciation, Depletion And Amortization $78.00K $104.0K
YoY Change -25.0% -33.76%
Cash From Operating Activities -$990.0K $150.0K
YoY Change -760.0% 15.38%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$5.610M
YoY Change
Cash From Investing Activities -$5.620M $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.120M -500.0K
YoY Change -1324.0% 138.1%
NET CHANGE
Cash From Operating Activities -990.0K 150.0K
Cash From Investing Activities -5.620M 0.000
Cash From Financing Activities 6.120M -500.0K
Net Change In Cash -490.0K -350.0K
YoY Change 40.0% 218.18%
FREE CASH FLOW
Cash From Operating Activities -$990.0K $150.0K
Capital Expenditures -$10.00K $0.00
Free Cash Flow -$980.0K $150.0K
YoY Change -753.33% -6.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
758000
CY2018Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
341000
CY2019Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
417000
CY2018Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-7000
CY2019Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-5000
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
480000
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
CY2019Q1 blin Proceeds From Issuance Of Private Placement Net
ProceedsFromIssuanceOfPrivatePlacementNet
8900000
CY2019Q1 blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
CY2018Q1 blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
86
blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
86.50
CY2017Q4 blin Stock Dividend Declared
StockDividendDeclared
-75000
CY2018Q1 blin Stock Dividend Declared
StockDividendDeclared
-77000
CY2017Q4 blin Stock Dividend Issued
StockDividendIssued
75000
CY2018Q1 blin Stock Dividend Issued
StockDividendIssued
76000
CY2019Q1 blin Support Expenses
SupportExpenses
144000
CY2018Q1 blin Support Expenses
SupportExpenses
72000
blin Support Expenses
SupportExpenses
235000
blin Support Expenses
SupportExpenses
146000
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
CY2019Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2550000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1721000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1454000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1577000
CY2019Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2721000
CY2018Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1902000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
805000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
580000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-352000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-351000
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
71541000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
66553000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
38000
CY2017Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
99000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
14928000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
681000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
171000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
181000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
231000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
50000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
66000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
242000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
143000
CY2019Q1 us-gaap Assets
Assets
16115000
CY2018Q3 us-gaap Assets
Assets
11000000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
6240000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
2838000
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
304000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
304000
CY2019Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
6185000
CY2019Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
480000
CY2019Q1 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
97000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
6741000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
8000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
40000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
1101000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
556000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
4031000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
272000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
6185000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1615000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
644000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
748000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
756000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
971000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8000
CY2019Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
23726
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
324826
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84005
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
324826
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84005
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12521000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-679000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17476000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1107000
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
594000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
935000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1352000
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
20000
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
13000
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1407000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1891000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2748000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3848000
CY2018Q3 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
78000
CY2019Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
353000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
78000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
212000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
34000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
65000
CY2018Q4 us-gaap Dividends
Dividends
79000
CY2019Q1 us-gaap Dividends
Dividends
78000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
157000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
152000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-41.52
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-8.95
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-67.36
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-14.98
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
10215000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-20000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
479000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
988000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
763000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
858000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
900000
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3988000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
744000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
795000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1431000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1531000
CY2019Q1 us-gaap Goodwill
Goodwill
1289000
CY2018Q3 us-gaap Goodwill
Goodwill
7782000
CY2017Q3 us-gaap Goodwill
Goodwill
12641000
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-9000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-60000
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-221000
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-221000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2019Q1 us-gaap Goodwill
Goodwill
5346000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1296000
CY2018 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2018Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3700000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3732000
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4859000
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2018Q4 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
-3700000
CY2019Q1 us-gaap Gross Profit
GrossProfit
789000
CY2018Q1 us-gaap Gross Profit
GrossProfit
1822000
us-gaap Gross Profit
GrossProfit
1823000
us-gaap Gross Profit
GrossProfit
3834000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12522000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-680000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17473000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1109000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
2000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-268000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-147000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
84000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
312000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
230000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-273000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-394000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2574000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9150000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
451000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-28000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
66000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-80000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
558000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
31000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3988000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
20000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10330000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-64000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10547000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-150000
us-gaap Interest Paid Net
InterestPaidNet
271000
us-gaap Interest Paid Net
InterestPaidNet
110000
CY2019Q1 us-gaap Liabilities
Liabilities
24260000
CY2018Q3 us-gaap Liabilities
Liabilities
6576000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16115000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11000000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3611000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3768000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
3591000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1017000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17634000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1262000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
2760000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5636000
us-gaap Net Income Loss
NetIncomeLoss
-1110000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-4955000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12600000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-757000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2549000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-429000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-12522000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-680000
us-gaap Net Income Loss
NetIncomeLoss
-17477000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-430000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
2438000
us-gaap Operating Expenses
OperatingExpenses
8528000
us-gaap Operating Expenses
OperatingExpenses
4793000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1971000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-616000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6705000
us-gaap Operating Income Loss
OperatingIncomeLoss
-959000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
523000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
21000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
214000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
280000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000
CY2018Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
22000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
33000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
234000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
157000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
CY2019Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5608000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5608000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
11000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
953000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
388000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
327000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80000
CY2019Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
78000
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
77000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
157000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
152000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1552000
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
452000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4373000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
8878000
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Repayments Of Debt
RepaymentsOfDebt
922000
us-gaap Repayments Of Debt
RepaymentsOfDebt
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2156000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
890000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
941000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
489000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
408000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
907000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
815000
CY2019Q1 us-gaap Restructuring Reserve
RestructuringReserve
35000
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
78000
CY2019Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
304000
CY2018Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
181000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
304000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
181000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-79334000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61778000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2196000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3713000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4571000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7682000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2019Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.99
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
382
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
398
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2018Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4377000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1001000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
878000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1815000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1908000
us-gaap Share Based Compensation
ShareBasedCompensation
135000
us-gaap Share Based Compensation
ShareBasedCompensation
247000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8039
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8052
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0252
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.025
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
476000
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
49000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-8145000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4424000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3942000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
11274000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10942000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
10407000
CY2019Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
20622000
CY2018Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
CY2019Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
303443
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
84543
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
261800
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
84274

Files In Submission

Name View Source Status
0001437749-19-010084-index-headers.html Edgar Link pending
0001437749-19-010084-index.html Edgar Link pending
0001437749-19-010084.txt Edgar Link pending
0001437749-19-010084-xbrl.zip Edgar Link pending
blin-20190331.xml Edgar Link completed
blin-20190331.xsd Edgar Link pending
blin-20190331_cal.xml Edgar Link unprocessable
blin-20190331_def.xml Edgar Link unprocessable
blin-20190331_lab.xml Edgar Link unprocessable
blin-20190331_pre.xml Edgar Link unprocessable
blin20190331_10q.htm Edgar Link pending
ex_143648.htm Edgar Link pending
ex_143649.htm Edgar Link pending
ex_143650.htm Edgar Link pending
ex_143651.htm Edgar Link pending
ex_145067.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending