$BLIN
Bridgeline Digital, Inc.

2020 Q1 Form 10-Q Financial Statement

#000143774920010783 Filed on May 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1 2018 Q3
Revenue $2.738M $2.196M $2.800M
YoY Change 24.68% -40.86% -33.81%
Cost Of Revenue $1.184M $1.607M $1.370M
YoY Change -26.32% -15.02% -28.27%
Gross Profit $1.554M $589.0K $1.440M
YoY Change 163.84% -67.67% -37.93%
Gross Profit Margin 56.76% 26.82% 51.43%
Selling, General & Admin $1.509M $1.689M $1.600M
YoY Change -10.66% 0.96% -20.4%
% of Gross Profit 97.1% 286.76% 111.11%
Research & Development $426.0K $489.0K $380.0K
YoY Change -12.88% 19.85% -7.32%
% of Gross Profit 27.41% 83.02% 26.39%
Depreciation & Amortization $249.0K $78.00K $50.00K
YoY Change 219.23% -25.0% -58.33%
% of Gross Profit 16.02% 13.24% 3.47%
Operating Expenses $2.551M $2.560M $2.040M
YoY Change -0.35% 5.0% -19.37%
Operating Profit -$997.0K -$1.971M -$600.0K
YoY Change -49.42% 219.97% 185.71%
Interest Expense $1.820M -$10.33M -$120.0K
YoY Change -117.62% 17116.67% 50.0%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $822.0K -$12.52M -$960.0K
YoY Change -106.56% 1741.47% 190.91%
Income Tax -$10.00K
% Of Pretax Income
Net Earnings $822.0K -$12.52M -$950.0K
YoY Change -106.56% 1741.47% 187.88%
Net Earnings / Revenue 30.02% -570.22% -33.93%
Basic Earnings Per Share $0.25 -$41.52
Diluted Earnings Per Share $0.17 -$41.52 -$11.88M
COMMON SHARES
Basic Shares Outstanding 3.124M 303.4K
Diluted Shares Outstanding 4.413M 303.4K

Balance Sheet

Concept 2020 Q1 2019 Q1 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $230.0K $1.620M $640.0K
YoY Change -85.8% 113.16% -14.67%
Cash & Equivalents $234.0K $1.615M $644.0K
Short-Term Investments
Other Short-Term Assets $30.00K $523.0K $21.00K
YoY Change -94.26% 21.63% -94.0%
Inventory
Prepaid Expenses $299.0K $1.552M $452.0K
Receivables $874.0K $2.550M $1.721M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.437M $6.240M $2.838M
YoY Change -76.97% 53.54% -31.22%
LONG-TERM ASSETS
Property, Plant & Equipment $267.0K $327.0K $80.00K
YoY Change -18.35% 233.67% -61.72%
Goodwill $5.557M $1.507M $7.782M
YoY Change 268.75% -88.08% -38.44%
Intangibles $3.040M $3.988M $20.00K
YoY Change -23.77% 3223.33% -92.4%
Long-Term Investments
YoY Change
Other Assets $101.0K $214.0K $280.0K
YoY Change -52.8% -21.61% -16.17%
Total Long-Term Assets $9.350M $9.875M $8.162M
YoY Change -5.32% -24.8% -39.3%
TOTAL ASSETS
Total Short-Term Assets $1.437M $6.240M $2.838M
Total Long-Term Assets $9.350M $9.875M $8.162M
Total Assets $10.79M $16.12M $11.00M
YoY Change -33.06% -6.29% -37.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.236M $1.454M $1.577M
YoY Change 53.78% -18.63% 27.07%
Accrued Expenses $1.159M $805.0K $580.0K
YoY Change 43.98% 12.12% -36.96%
Deferred Revenue $1.739M $1.352M $594.0K
YoY Change 28.62% -59.48%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.017M
YoY Change
Total Short-Term Liabilities $5.291M $3.611M $3.768M
YoY Change 46.52% -5.42% 3.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $2.574M
YoY Change 2.96%
Other Long-Term Liabilities $5.000K $27.00K $54.00K
YoY Change -81.48% -92.89% -68.6%
Total Long-Term Liabilities $5.000K $27.00K $2.628M
YoY Change -81.48% -99.09% -1.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.291M $3.611M $3.768M
Total Long-Term Liabilities $5.000K $27.00K $2.628M
Total Liabilities $6.117M $24.26M $6.576M
YoY Change -74.79% 257.34% 4.4%
SHAREHOLDERS EQUITY
Retained Earnings -$72.95M -$79.33M -$61.78M
YoY Change -8.05% 42.92% 13.88%
Common Stock $3.000K $0.00 $0.00
YoY Change -100.0% -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.670M -$8.145M $4.424M
YoY Change
Total Liabilities & Shareholders Equity $10.79M $16.12M $11.00M
YoY Change -33.06% -6.29% -37.4%

Cashflow Statement

Concept 2020 Q1 2019 Q1 2018 Q3
OPERATING ACTIVITIES
Net Income $822.0K -$12.52M -$950.0K
YoY Change -106.56% 1741.47% 187.88%
Depreciation, Depletion And Amortization $249.0K $78.00K $50.00K
YoY Change 219.23% -25.0% -58.33%
Cash From Operating Activities -$200.0K -$990.0K -$140.0K
YoY Change -79.8% -760.0% 16.67%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$10.00K -$20.00K
YoY Change -100.0% -33.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$5.610M
YoY Change -100.0%
Cash From Investing Activities $0.00 -$5.620M -$20.00K
YoY Change -100.0% -33.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 6.120M 380.0K
YoY Change -100.0% -1324.0% 153.33%
NET CHANGE
Cash From Operating Activities -200.0K -990.0K -140.0K
Cash From Investing Activities 0.000 -5.620M -20.00K
Cash From Financing Activities 0.000 6.120M 380.0K
Net Change In Cash -200.0K -490.0K 220.0K
YoY Change -59.18% 40.0% 251971414698666400.0%
FREE CASH FLOW
Cash From Operating Activities -$200.0K -$990.0K -$140.0K
Capital Expenditures $0.00 -$10.00K -$20.00K
Free Cash Flow -$200.0K -$980.0K -$120.0K
YoY Change -79.59% -753.33% 33.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
60000
CY2019Q1 blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
60000
blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
477000
CY2019Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
701000
CY2020Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-224000
CY2019Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-3000
CY2020Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
CY2018Q4 blin Cumulative Effect Of New Accounting Standard In Period Of Adoption
CumulativeEffectOfNewAccountingStandardInPeriodOfAdoption
78000
CY2020Q1 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
CY2019Q1 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
2314000
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
blin Fair Value Adjustment Of Warrants And Warrant Liability Expense
FairValueAdjustmentOfWarrantsAndWarrantLiabilityExpense
-2921000
blin Fair Value Adjustment Of Warrants And Warrant Liability Expense
FairValueAdjustmentOfWarrantsAndWarrantLiabilityExpense
10215000
CY2019Q4 blin Impact Of Deemed Dividends
ImpactOfDeemedDividends
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
480000
CY2019Q4 blin Operating Lease Discount Rate Percent
OperatingLeaseDiscountRatePercent
0.07
CY2020Q1 blin Operating Leases Future Minimum Payments Due In Five Years Net
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsNet
30000
CY2020Q1 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
88000
CY2020Q1 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
88000
CY2020Q1 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
114000
CY2019Q3 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
12000
CY2020Q1 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
413000
CY2019Q3 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
91000
CY2020Q1 blin Operating Leases Future Minimum Payments Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYearNet
93000
CY2019Q3 blin Operating Leases Future Minimum Payments Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYearNet
79000
CY2020Q1 blin Operating Leases Income Statement Sublease Revenue Due
OperatingLeasesIncomeStatementSubleaseRevenueDue
18000
CY2019Q3 blin Operating Leases Income Statement Sublease Revenue Due
OperatingLeasesIncomeStatementSubleaseRevenueDue
73000
CY2020Q1 blin Operating Leases Income Statement Sublease Revenue Remainder Of Fiscal Year
OperatingLeasesIncomeStatementSubleaseRevenueRemainderOfFiscalYear
18000
CY2019Q3 blin Operating Leases Income Statement Sublease Revenue Remainder Of Fiscal Year
OperatingLeasesIncomeStatementSubleaseRevenueRemainderOfFiscalYear
73000
CY2020Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
367000
CY2019Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
304000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
372000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
304000
CY2020Q1 blin Stock Issued During Period Value Warrant Exercises
StockIssuedDuringPeriodValueWarrantExercises
CY2020Q1 blin Warrant Liability Expense
WarrantLiabilityExpense
CY2019Q1 blin Warrant Liability Expense
WarrantLiabilityExpense
11272000
blin Warrant Liability Expense
WarrantLiabilityExpense
blin Warrant Liability Expense
WarrantLiabilityExpense
11272000
CY2020Q1 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
593000
CY2019Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
3514000
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
blin Warrants Or Rights Exercised During Period
WarrantsOrRightsExercisedDuringPeriod
0
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001378590
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Registrant Name
EntityRegistrantName
Bridgeline Digital, Inc.
dei Entity Small Business
EntitySmallBusiness
true
dei Trading Symbol
TradingSymbol
blin
CY2020Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
874000
CY2019Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
979000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2236000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1740000
CY2020Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
987000
CY2019Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1067000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
874000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
979000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1159000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
835000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-396000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-338000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78014000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
75620000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
38000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1049000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
14928000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
38000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
80000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
135000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
113000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
88000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
231000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
470000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
66000
CY2020Q1 us-gaap Assets
Assets
10787000
CY2019Q3 us-gaap Assets
Assets
11155000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
1437000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1675000
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
304000
CY2020Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
304000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2020Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
41000
CY2019Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
70000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
296000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
644000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
234000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1615000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-62000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
971000
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5493130
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3412281
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2798475
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3412281
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2798475
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
3000
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
3000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
763000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12521000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
901000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17476000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
106000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
157000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1472000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1431000
CY2020Q1 us-gaap Goodwill
Goodwill
5557000
CY2019Q3 us-gaap Goodwill
Goodwill
5557000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1262000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1963000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1739000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1184000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1607000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2543000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3096000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
249000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
78000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
507000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
28000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
34000
CY2020Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
27000
CY2019Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3732000
CY2020Q1 us-gaap Gross Profit
GrossProfit
1554000
CY2019Q1 us-gaap Gross Profit
GrossProfit
589000
us-gaap Gross Profit
GrossProfit
3027000
us-gaap Gross Profit
GrossProfit
1475000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
822000
CY2019Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
78000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-41.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-67.36
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-41.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-67.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
28000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6000
CY2020Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1820000
CY2019Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1046000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2921000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1058000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
10000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
428000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
304000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
681000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
761000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
856000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3040000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3509000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-9000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-221000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-221000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
723000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
744000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12522000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
962000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17473000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-386000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-268000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
733000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
84000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
109000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
230000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-16000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-394000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-18000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
66000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-59000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
558000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
66546
CY2019Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
66713
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
CY2020Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
1222215
CY2019Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3040000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3509000
us-gaap Interest Expense Debt
InterestExpenseDebt
300000
CY2020Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
0
us-gaap Interest Expense Debt
InterestExpenseDebt
0
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-104000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-333000
us-gaap Interest Paid Net
InterestPaidNet
us-gaap Interest Paid Net
InterestPaidNet
271000
CY2020Q1 us-gaap Lease Cost
LeaseCost
94000
us-gaap Lease Cost
LeaseCost
203000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
420000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
431000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
111000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
30000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11155000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
228000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
us-gaap Operating Lease Payments
OperatingLeasePayments
160000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
88000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
88000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
114000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
46000
CY2020Q1 us-gaap Liabilities
Liabilities
6117000
CY2019Q3 us-gaap Liabilities
Liabilities
7359000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10787000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5291000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3837000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
0
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9150000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5636000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-90000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2549000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
822000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-12522000
us-gaap Net Income Loss
NetIncomeLoss
959000
us-gaap Net Income Loss
NetIncomeLoss
-17477000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
136000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-4955000
CY2020Q1 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
762000
CY2019Q1 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-12600000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-1521000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-17634000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
795000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12600000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1461000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17634000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
2551000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
2560000
us-gaap Operating Expenses
OperatingExpenses
4985000
us-gaap Operating Expenses
OperatingExpenses
8180000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-997000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1971000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1958000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6705000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
102000
us-gaap Operating Lease Cost
OperatingLeaseCost
185000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
385000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
157000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
385000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y36D
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
164000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
12000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
152000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
30000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
49000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
101000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
115000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-58000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
CY2019Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
9000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
22000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
157000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5608000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
11000
CY2020Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
27000
CY2019Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
78000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
157000
CY2020Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
299000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
351000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4373000
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
8878000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
267000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
299000
us-gaap Repayments Of Debt
RepaymentsOfDebt
us-gaap Repayments Of Debt
RepaymentsOfDebt
922000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2156000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3796000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3884000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
941000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
426000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
489000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
816000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
907000
CY2020Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
15
CY2020Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
15
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72951000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-71489000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2738000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2196000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5570000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4571000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y328D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y219D
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
786000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
945000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1818000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1702000
us-gaap Share Based Compensation
ShareBasedCompensation
80000
us-gaap Share Based Compensation
ShareBasedCompensation
135000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
681353
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
476000
CY2018Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4377000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
4670000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4424000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3942000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-8145000
CY2020Q1 us-gaap Sublease Income
SubleaseIncome
28000
us-gaap Sublease Income
SubleaseIncome
55000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
20000
us-gaap Variable Lease Cost
VariableLeaseCost
73000
CY2020Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
580000
CY2019Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3500000
CY2020Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4412935
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
303443
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3027147
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
261800
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3124174
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
303443
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2960435
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
261800

Files In Submission

Name View Source Status
0001437749-20-010783-index-headers.html Edgar Link pending
0001437749-20-010783-index.html Edgar Link pending
0001437749-20-010783.txt Edgar Link pending
0001437749-20-010783-xbrl.zip Edgar Link pending
blin-20200331.xml Edgar Link completed
blin-20200331.xsd Edgar Link pending
blin-20200331_cal.xml Edgar Link unprocessable
blin-20200331_def.xml Edgar Link unprocessable
blin-20200331_lab.xml Edgar Link unprocessable
blin-20200331_pre.xml Edgar Link unprocessable
blin20200331_10q.htm Edgar Link pending
ex_183868.htm Edgar Link pending
ex_183869.htm Edgar Link pending
ex_183870.htm Edgar Link pending
ex_183871.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending