2020 Q3 Form 10-Q Financial Statement

#000143774920017838 Filed on August 13, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2020 Q2 2020 Q1
Revenue $2.710M $2.632M $2.738M
YoY Change 0.74% -2.27% 24.68%
Cost Of Revenue $890.0K $1.079M $1.184M
YoY Change -20.54% -27.63% -26.32%
Gross Profit $1.820M $1.553M $1.554M
YoY Change 15.92% 29.2% 163.84%
Gross Profit Margin 67.16% 59.0% 56.76%
Selling, General & Admin $1.000M $776.0K $1.509M
YoY Change -63.9% -65.57% -10.66%
% of Gross Profit 54.95% 49.97% 97.1%
Research & Development $420.0K $402.0K $426.0K
YoY Change -39.13% -32.09% -12.88%
% of Gross Profit 23.08% 25.89% 27.41%
Depreciation & Amortization $230.0K $224.0K $249.0K
YoY Change -8.0% -12.84% 219.23%
% of Gross Profit 12.64% 14.42% 16.02%
Operating Expenses $1.660M $1.403M $2.551M
YoY Change -49.39% -65.28% -0.35%
Operating Profit $160.0K $150.0K -$997.0K
YoY Change -109.36% -105.28% -49.42%
Interest Expense -$50.00K -$1.850M $1.820M
YoY Change -18600.0% -117.62%
% of Operating Profit -31.25% -1233.33%
Other Income/Expense, Net -$50.00K $0.00 $0.00
YoY Change -102.26% -100.0%
Pretax Income $1.070M -$1.695M $822.0K
YoY Change 55.07% -123.17% -106.56%
Income Tax $0.00 $6.000K
% Of Pretax Income 0.0%
Net Earnings $1.070M -$1.701M $822.0K
YoY Change 55.07% -123.27% -106.56%
Net Earnings / Revenue 39.48% -64.63% 30.02%
Basic Earnings Per Share -$0.44 $0.25
Diluted Earnings Per Share $241.5K -$0.44 $0.17
COMMON SHARES
Basic Shares Outstanding 4.420M 3.877M 3.124M
Diluted Shares Outstanding 3.877M 4.413M

Balance Sheet

Concept 2020 Q3 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $860.0K $1.170M $230.0K
YoY Change 186.67% -10.0% -85.8%
Cash & Equivalents $861.0K $1.165M $234.0K
Short-Term Investments
Other Short-Term Assets $111.0K $18.00K $30.00K
YoY Change 126.53% -79.78% -94.26%
Inventory
Prepaid Expenses $268.0K $267.0K $299.0K
Receivables $665.0K $799.0K $874.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.905M $2.249M $1.437M
YoY Change 13.73% -35.5% -76.97%
LONG-TERM ASSETS
Property, Plant & Equipment $238.0K $252.0K $267.0K
YoY Change -20.4% -20.0% -18.35%
Goodwill $5.557M $5.557M $5.557M
YoY Change 0.0% 0.0% 268.75%
Intangibles $2.617M $2.831M $3.040M
YoY Change -25.42% -24.45% -23.77%
Long-Term Investments
YoY Change
Other Assets $49.00K $83.00K $101.0K
YoY Change -57.39% -19.42% -52.8%
Total Long-Term Assets $8.755M $9.048M $9.350M
YoY Change -7.65% -6.93% -5.32%
TOTAL ASSETS
Total Short-Term Assets $1.905M $2.249M $1.437M
Total Long-Term Assets $8.755M $9.048M $9.350M
Total Assets $10.66M $11.30M $10.79M
YoY Change -4.44% -14.47% -33.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.311M $1.869M $2.236M
YoY Change -24.66% 42.45% 53.78%
Accrued Expenses $599.0K $588.0K $1.159M
YoY Change -28.26% -49.83% 43.98%
Deferred Revenue $1.511M $1.779M $1.739M
YoY Change 19.73% -2.89% 28.62%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $88.00K $466.0K
YoY Change
Total Short-Term Liabilities $3.605M $4.798M $5.291M
YoY Change -6.05% 11.17% 46.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $582.0K $0.00
YoY Change
Other Long-Term Liabilities $15.00K $5.000K $5.000K
YoY Change 87.5% -61.54% -81.48%
Total Long-Term Liabilities $15.00K $587.0K $5.000K
YoY Change 87.5% 4415.38% -81.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.605M $4.798M $5.291M
Total Long-Term Liabilities $15.00K $587.0K $5.000K
Total Liabilities $6.304M $8.050M $6.117M
YoY Change -14.34% -19.94% -74.79%
SHAREHOLDERS EQUITY
Retained Earnings -$73.58M -$74.65M -$72.95M
YoY Change 2.93% 3.54% -8.05%
Common Stock $4.000K $4.000K $3.000K
YoY Change 33.33% 33.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.356M $3.247M $4.670M
YoY Change
Total Liabilities & Shareholders Equity $10.66M $11.30M $10.79M
YoY Change -4.44% -14.47% -33.06%

Cashflow Statement

Concept 2020 Q3 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income $1.070M -$1.701M $822.0K
YoY Change 55.07% -123.27% -106.56%
Depreciation, Depletion And Amortization $230.0K $224.0K $249.0K
YoY Change -8.0% -12.84% 219.23%
Cash From Operating Activities -$270.0K -$140.0K -$200.0K
YoY Change -69.66% -81.58% -79.8%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 1.050M 0.000
YoY Change -100.0% 114.29% -100.0%
NET CHANGE
Cash From Operating Activities -270.0K -140.0K -200.0K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 0.000 1.050M 0.000
Net Change In Cash -270.0K 910.0K -200.0K
YoY Change -73.27% -403.33% -59.18%
FREE CASH FLOW
Cash From Operating Activities -$270.0K -$140.0K -$200.0K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$270.0K -$140.0K -$200.0K
YoY Change -69.66% -81.58% -79.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
CY2019Q2 blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
18000
blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
blin Change In Warrant Derivative Liability Income Statement Impact
ChangeInWarrantDerivativeLiabilityIncomeStatementImpact
18000
blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
517000
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
588000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
835000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-360000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-338000
CY2020Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78255000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
75620000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50000
CY2019Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
701000
CY2020Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-224000
CY2020Q2 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
40000
CY2019Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-3000
CY2020Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
CY2020Q2 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
CY2018Q4 blin Cumulative Effect Of New Accounting Standard In Period Of Adoption
CumulativeEffectOfNewAccountingStandardInPeriodOfAdoption
78000
CY2020Q2 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
CY2019Q2 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
2314000
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
CY2019Q4 blin Impact Of Deemed Dividends
ImpactOfDeemedDividends
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
480000
CY2019Q4 blin Operating Lease Discount Rate Percent
OperatingLeaseDiscountRatePercent
0.07
CY2019Q3 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
12000
CY2019Q3 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
91000
CY2019Q3 blin Operating Leases Future Minimum Payments Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYearNet
79000
CY2019Q3 blin Operating Leases Income Statement Sublease Revenue Due
OperatingLeasesIncomeStatementSubleaseRevenueDue
73000
CY2019Q3 blin Operating Leases Income Statement Sublease Revenue Remainder Of Fiscal Year
OperatingLeasesIncomeStatementSubleaseRevenueRemainderOfFiscalYear
73000
CY2020Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
1000
CY2019Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
938000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
373000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
1242000
CY2020Q2 blin Warrant Liability Expense
WarrantLiabilityExpense
CY2019Q2 blin Warrant Liability Expense
WarrantLiabilityExpense
blin Warrant Liability Expense
WarrantLiabilityExpense
blin Warrant Liability Expense
WarrantLiabilityExpense
11272000
CY2020Q2 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
2436000
CY2019Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
3514000
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Period End Date
DocumentPeriodEndDate
2020-06-30
dei Document Type
DocumentType
10-Q
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4420170
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2020Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
799000
CY2019Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
979000
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1869000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1740000
CY2020Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
920000
CY2019Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1067000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
799000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
979000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
53000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
74000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
515000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
6858000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
53000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
255000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
133000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
38000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
392000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
121000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
88000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
231000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
678000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
310000
CY2020Q2 us-gaap Assets
Assets
11297000
CY2019Q3 us-gaap Assets
Assets
11155000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
2249000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1675000
CY2019Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
552000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
552000
CY2020Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2020Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
31000
CY2019Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
70000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1165000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
296000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
296000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
644000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1165000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1298000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
869000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
654000
CY2020Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5492890
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4419614
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2798475
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4419614
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2798475
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
4000
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
3000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1665000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7330000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-764000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10148000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1262000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1963000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1739000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1779000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
189000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
235000
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1079000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1491000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3622000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4239000
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
224000
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
257000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
731000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
361000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
40000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
50000
CY2019Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
78000
CY2019Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
78000
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-12.38
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-12.38
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
48000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-11000
CY2020Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1843000
CY2019Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-10146000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1078000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-11204000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
860000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
215000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
297000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
684000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
765000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2831000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3509000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-9000
CY2020Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2019Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-231000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
464000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3732000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
785000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1936000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2216000
CY2020Q2 us-gaap Goodwill
Goodwill
5557000
CY2019Q3 us-gaap Goodwill
Goodwill
5557000
CY2020Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2019Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2020Q2 us-gaap Gross Profit
GrossProfit
1553000
CY2019Q2 us-gaap Gross Profit
GrossProfit
1202000
us-gaap Gross Profit
GrossProfit
4580000
us-gaap Gross Profit
GrossProfit
3025000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1695000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7314000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-733000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10159000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-486000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-971000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-65000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
329000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
174000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
722000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-11000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-129000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-32000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
62000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-155000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
CY2019Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1000
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
CY2019Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
35440
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2831000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3509000
us-gaap Interest Expense Debt
InterestExpenseDebt
300000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
7000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-316000
us-gaap Interest Paid Net
InterestPaidNet
us-gaap Interest Paid Net
InterestPaidNet
307000
CY2020Q2 us-gaap Lease Cost
LeaseCost
90000
us-gaap Lease Cost
LeaseCost
315000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
361000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
114000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
32000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
88000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
88000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
39000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
36000
CY2020Q2 us-gaap Liabilities
Liabilities
8050000
CY2019Q3 us-gaap Liabilities
Liabilities
7359000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11297000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11155000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4798000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3837000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
466000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
582000
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1048000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9644000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5671000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-227000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3308000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-1701000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
7311000
us-gaap Net Income Loss
NetIncomeLoss
-742000
us-gaap Net Income Loss
NetIncomeLoss
-10166000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
136000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
822000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-4955000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-12522000
CY2020Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-1701000
CY2019Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
7215000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-3162000
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-10419000
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1701000
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7233000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3162000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10401000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
1403000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
4041000
us-gaap Operating Expenses
OperatingExpenses
6388000
us-gaap Operating Expenses
OperatingExpenses
12569000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
150000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2839000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1808000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9544000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
62000
us-gaap Operating Lease Cost
OperatingLeaseCost
247000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
325000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
96000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
229000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
us-gaap Operating Lease Payments
OperatingLeasePayments
220000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
325000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y73D
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
164000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
12000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
152000
CY2020Q2 us-gaap Other Assets Current
OtherAssetsCurrent
18000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
49000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
115000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
36000
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
19000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
18000
CY2019Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
13000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
32000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
235000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5638000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
12000
CY2020Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2019Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
78000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
235000
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
267000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
351000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;">Reclassifications</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements. These reclassifications had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on the previously reported net loss.</div></div></div></div></div></div></div></div></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4700000
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
9123000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1048000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
299000
us-gaap Repayments Of Debt
RepaymentsOfDebt
us-gaap Repayments Of Debt
RepaymentsOfDebt
922000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2156000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
941000
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
402000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
592000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1218000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1499000
CY2020Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
15
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74652000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-71489000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2632000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2693000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8202000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7264000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5000
CY2020Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
312000
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1469000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2130000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3519000
us-gaap Share Based Compensation
ShareBasedCompensation
133000
us-gaap Share Based Compensation
ShareBasedCompensation
210000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
681353
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
169000
CY2020Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y219D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y109D
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
476000
CY2019Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1000
CY2018Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4377000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3972000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
189000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
3247000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3796000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3884000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
4670000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4424000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3942000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-8145000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
3154000
CY2020Q2 us-gaap Sublease Income
SubleaseIncome
18000
us-gaap Sublease Income
SubleaseIncome
73000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
46000
us-gaap Variable Lease Cost
VariableLeaseCost
141000
CY2020Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2410000
CY2019Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3500000
CY2020Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3876677
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2032766
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3264734
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
840975
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3876677
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1996326
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3264734
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
839975

Files In Submission

Name View Source Status
0001437749-20-017838-index-headers.html Edgar Link pending
0001437749-20-017838-index.html Edgar Link pending
0001437749-20-017838.txt Edgar Link pending
0001437749-20-017838-xbrl.zip Edgar Link pending
blin-20200630.xml Edgar Link completed
blin-20200630.xsd Edgar Link pending
blin-20200630_cal.xml Edgar Link unprocessable
blin-20200630_def.xml Edgar Link unprocessable
blin-20200630_lab.xml Edgar Link unprocessable
blin-20200630_pre.xml Edgar Link unprocessable
blin20200630_10q.htm Edgar Link pending
ex_196944.htm Edgar Link pending
ex_196945.htm Edgar Link pending
ex_196946.htm Edgar Link pending
ex_196947.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending