$BLIN
Bridgeline Digital, Inc.

2020 Form 10-K Financial Statement

#000143774920025835 Filed on December 23, 2020

View on sec.gov

Income Statement

Concept 2020 2019 Q3 2019 Q1
Revenue $10.91M $2.690M $2.196M
YoY Change 9.6% -3.93% -40.86%
Cost Of Revenue $4.507M $1.120M $1.607M
YoY Change -15.91% -18.25% -15.02%
Gross Profit $6.400M $1.570M $589.0K
YoY Change 39.37% 9.03% -67.67%
Gross Profit Margin 58.68% 58.36% 26.82%
Selling, General & Admin $5.069M $2.770M $1.689M
YoY Change -37.19% 73.13% 0.96%
% of Gross Profit 79.2% 176.43% 286.76%
Research & Development $1.641M $690.0K $489.0K
YoY Change -24.9% 81.58% 19.85%
% of Gross Profit 25.64% 43.95% 83.02%
Depreciation & Amortization $968.0K $250.0K $78.00K
YoY Change 56.13% 400.0% -25.0%
% of Gross Profit 15.13% 15.92% 13.24%
Operating Expenses $8.044M $3.280M $2.560M
YoY Change -48.63% 60.78% 5.0%
Operating Profit -$1.644M -$1.710M -$1.971M
YoY Change -85.15% 185.0% 219.97%
Interest Expense $1.020M $0.00 -$10.33M
YoY Change -440.0% -100.0% 17116.67%
% of Operating Profit
Other Income/Expense, Net $1.030M $2.210M
YoY Change -51.64%
Pretax Income $337.0K $690.0K -$12.52M
YoY Change -103.56% -171.88% 1741.47%
Income Tax $11.00K $0.00
% Of Pretax Income 3.26% 0.0%
Net Earnings $326.0K $690.0K -$12.52M
YoY Change -103.44% -172.63% 1741.47%
Net Earnings / Revenue 2.99% 25.65% -570.22%
Basic Earnings Per Share -$0.59 -$41.52
Diluted Earnings Per Share -$0.59 $302.6K -$41.52
COMMON SHARES
Basic Shares Outstanding 3.555M 2.794M 303.4K
Diluted Shares Outstanding 3.555M 303.4K

Balance Sheet

Concept 2020 2019 Q3 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $860.0K $300.0K $1.620M
YoY Change 186.67% -53.13% 113.16%
Cash & Equivalents $860.0K $296.0K $1.615M
Short-Term Investments
Other Short-Term Assets $380.0K $49.00K $523.0K
YoY Change -5.0% 133.33% 21.63%
Inventory
Prepaid Expenses $351.0K $1.552M
Receivables $670.0K $979.0K $2.550M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.910M $1.675M $6.240M
YoY Change 13.69% -40.98% 53.54%
LONG-TERM ASSETS
Property, Plant & Equipment $530.0K $299.0K $327.0K
YoY Change 76.67% 273.75% 233.67%
Goodwill $5.557M $1.507M
YoY Change -28.59% -88.08%
Intangibles $3.509M $3.988M
YoY Change 17445.0% 3223.33%
Long-Term Investments
YoY Change
Other Assets $50.00K $115.0K $214.0K
YoY Change -58.33% -58.93% -21.61%
Total Long-Term Assets $8.750M $9.480M $9.875M
YoY Change -7.7% 16.15% -24.8%
TOTAL ASSETS
Total Short-Term Assets $1.910M $1.675M $6.240M
Total Long-Term Assets $8.750M $9.480M $9.875M
Total Assets $10.66M $11.16M $16.12M
YoY Change -4.48% 1.41% -6.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.310M $1.740M $1.454M
YoY Change -24.71% 10.34% -18.63%
Accrued Expenses $700.0K $835.0K $805.0K
YoY Change -16.67% 43.97% 12.12%
Deferred Revenue $1.262M $1.352M
YoY Change 112.46%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $90.00K
YoY Change
Total Short-Term Liabilities $3.610M $3.837M $3.611M
YoY Change -5.99% 1.83% -5.42%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $2.700M $8.000K $27.00K
YoY Change -23.3% -85.19% -92.89%
Total Long-Term Liabilities $2.700M $8.000K $27.00K
YoY Change -23.3% -99.7% -99.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.610M $3.837M $3.611M
Total Long-Term Liabilities $2.700M $8.000K $27.00K
Total Liabilities $6.300M $7.359M $24.26M
YoY Change -14.4% 11.91% 257.34%
SHAREHOLDERS EQUITY
Retained Earnings -$71.49M -$79.33M
YoY Change 15.72% 42.92%
Common Stock $3.000K $0.00
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.360M $3.796M -$8.145M
YoY Change
Total Liabilities & Shareholders Equity $10.66M $11.16M $16.12M
YoY Change -4.48% 1.41% -6.29%

Cashflow Statement

Concept 2020 2019 Q3 2019 Q1
OPERATING ACTIVITIES
Net Income $326.0K $690.0K -$12.52M
YoY Change -103.44% -172.63% 1741.47%
Depreciation, Depletion And Amortization $968.0K $250.0K $78.00K
YoY Change 56.13% 400.0% -25.0%
Cash From Operating Activities -$498.0K -$890.0K -$990.0K
YoY Change -88.15% 535.71% -760.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$10.00K
YoY Change -100.0% -100.0%
Acquisitions $0.00
YoY Change
Other Investing Activities $0.00 -$30.00K -$5.610M
YoY Change -100.0%
Cash From Investing Activities $0.00 -$30.00K -$5.620M
YoY Change -100.0% 50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities $1.048M -90.00K 6.120M
YoY Change -89.02% -123.68% -1324.0%
NET CHANGE
Cash From Operating Activities -$498.0K -890.0K -990.0K
Cash From Investing Activities $0.00 -30.00K -5.620M
Cash From Financing Activities $1.048M -90.00K 6.120M
Net Change In Cash $565.0K -1.010M -490.0K
YoY Change -262.36% -559.09% 40.0%
FREE CASH FLOW
Cash From Operating Activities -$498.0K -$890.0K -$990.0K
Capital Expenditures $0.00 $0.00 -$10.00K
Free Cash Flow -$498.0K -$890.0K -$980.0K
YoY Change -88.21% 641.67% -753.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020 blin Capitalized Software Development Costs Amortization Period
CapitalizedSoftwareDevelopmentCostsAmortizationPeriod
P3Y
CY2020 blin Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
0
CY2019 blin Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
7084990
CY2019 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
668000
CY2020 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
249000
CY2019 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-12000
CY2020 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
7000
CY2020 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
2314000
CY2019 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
CY2020Q3 blin Deferred Tax Asset Ppp Loan Cares Act Debt Forgiveness
DeferredTaxAssetPPPLoanCARESActDebtForgiveness
243000
CY2019Q3 blin Deferred Tax Asset Ppp Loan Cares Act Debt Forgiveness
DeferredTaxAssetPPPLoanCARESActDebtForgiveness
CY2020Q3 blin Deferred Tax Assets Right Of Use Liability
DeferredTaxAssetsRightOfUseLiability
74000
CY2019Q3 blin Deferred Tax Assets Right Of Use Liability
DeferredTaxAssetsRightOfUseLiability
CY2020Q3 blin Deferred Tax Liability Ppp Loan Cares Act Expenses Related To Debt Forgiveness
DeferredTaxLiabilityPPPLoanCARESActExpensesRelatedToDebtForgiveness
243000
CY2019Q3 blin Deferred Tax Liability Ppp Loan Cares Act Expenses Related To Debt Forgiveness
DeferredTaxLiabilityPPPLoanCARESActExpensesRelatedToDebtForgiveness
CY2020 blin Effective Income Tax Rate Reconciliation Amt Tax Refundable Under Cares Act
EffectiveIncomeTaxRateReconciliationAmtTaxRefundableUnderCARESAct
23000
CY2019 blin Effective Income Tax Rate Reconciliation Amt Tax Refundable Under Cares Act
EffectiveIncomeTaxRateReconciliationAmtTaxRefundableUnderCARESAct
CY2020 blin Effective Income Tax Rate Reconciliation True Up To Prior Year Nol Amount Total
EffectiveIncomeTaxRateReconciliationTrueUpToPriorYearNolAmountTotal
110000
CY2020 us-gaap Depreciation Nonproduction
DepreciationNonproduction
61000
CY2019 blin Effective Income Tax Rate Reconciliation True Up To Prior Year Nol Amount Total
EffectiveIncomeTaxRateReconciliationTrueUpToPriorYearNolAmountTotal
CY2020 blin Government Grant Income
GovernmentGrantIncome
960000
CY2019 blin Government Grant Income
GovernmentGrantIncome
CY2020 blin Impact Of Deemed Dividends
ImpactOfDeemedDividends
CY2020 blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
CY2019 blin Noncash Or Part Noncash Acquisition Consideration
NoncashOrPartNoncashAcquisitionConsideration
480000
CY2019Q4 blin Operating Lease Discount Rate Percent
OperatingLeaseDiscountRatePercent
0.07
CY2019Q3 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
12000
CY2019Q3 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
91000
CY2019Q3 blin Operating Leases Future Minimum Payments Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYearNet
79000
CY2019 blin Operating Leases Income Statement Sublease Revenue Current
OperatingLeasesIncomeStatementSubleaseRevenueCurrent
73000
CY2019 blin Operating Leases Income Statement Sublease Revenue Due
OperatingLeasesIncomeStatementSubleaseRevenueDue
73000
CY2020 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
366000
CY2019 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
1053000
CY2019 blin Restructuring Reserve Accretion Expense
RestructuringReserveAccretionExpense
CY2020 blin Restructuring Reserve Accretion Expense
RestructuringReserveAccretionExpense
CY2020Q3 blin Undistributed Earnings Loss Of Foreign Subsidiaries
UndistributedEarningsLossOfForeignSubsidiaries
-85000
CY2019Q3 blin Undistributed Earnings Loss Of Foreign Subsidiaries
UndistributedEarningsLossOfForeignSubsidiaries
-108000
CY2020 blin Warrant Liability Expense
WarrantLiabilityExpense
CY2019 blin Warrant Liability Expense
WarrantLiabilityExpense
11272000
CY2020Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
2486000
CY2019Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
3514000
CY2020 blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
CY2020 blin Warranty Term
WarrantyTerm
P30D
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2020 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
CY2020 dei Document Type
DocumentType
10-K
CY2020 dei Entity Central Index Key
EntityCentralIndexKey
0001378590
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4420170
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Public Float
EntityPublicFloat
2075245
CY2020 dei Entity Registrant Name
EntityRegistrantName
Bridgeline Digital, Inc.
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity Small Business
EntitySmallBusiness
true
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2020 dei Trading Symbol
TradingSymbol
blin
CY2020Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
665000
CY2019Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
979000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1311000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1740000
CY2020Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
698000
CY2019Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1067000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
665000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
979000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
599000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
835000
CY2020Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
29000
CY2019Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
154000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
141000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-381000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-338000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78316000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
75620000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
249000
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
194000
CY2020 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-824000
CY2019 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
5271000
CY2020 us-gaap Advertising Expense
AdvertisingExpense
149000
CY2019 us-gaap Advertising Expense
AdvertisingExpense
425000
CY2020 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
194000
CY2019 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
249000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
88000
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
CY2019 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
231000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
891000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
544000
CY2020Q3 us-gaap Assets
Assets
10660000
CY2019Q3 us-gaap Assets
Assets
11155000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
1905000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1675000
CY2019 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
428000
CY2020 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2019Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
6185000
CY2019Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
480000
CY2019Q1 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
97000
CY2019 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
2145000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
6749000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
8000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
40000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
891000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
564000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
4031000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
272000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
6185000
CY2020 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
0
CY2019 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
11000
CY2020 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
16000
CY2019 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
39000
CY2020Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
20000
CY2019Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
70000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
861000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
296000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
296000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
644000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
861000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
565000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-348000
CY2020Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5492890
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4420170
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2798475
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4420170
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2798475
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
4000
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
3000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
283000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9461000
CY2020 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-style: italic;">Concentration of Credit Risk, Significant Customers, and Off-Balance Sheet Risk</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Financial instruments which potentially expose the Company to concentrations of credit risk consist primarily of cash, cash equivalents, and accounts receivable.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company extends credit to customers on an unsecured basis in the normal course of business.&nbsp;&nbsp;Management performs ongoing credit evaluations of its customers' financial condition and limits the amount of credit when deemed necessary.&nbsp;&nbsp;Accounts receivable are carried at original invoice amount, less an estimate for doubtful accounts based on a review of all outstanding amounts.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company has <div style="display: inline; font-style: italic; font: inherit;">no</div> off-balance sheets risks such as foreign exchange contracts, interest rate swaps, option contracts or other foreign hedging agreements.</div></div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
594000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1262000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1511000
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
20000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
CY2020 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
CY2019 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
11000
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
15000
CY2020 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
189000
CY2019 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
CY2020 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4507000
CY2019 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5360000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
11000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
4000
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2020Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
319000
CY2019Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
CY2020Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
408000
CY2019Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
401000
CY2020Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
10896000
CY2019Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
10115000
CY2020Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
22000
CY2020Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
319000
CY2019Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
22000
CY2020Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
9363000
CY2019Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
8895000
CY2020Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1000
CY2019Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1000
CY2020Q3 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
8000
CY2019Q3 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
8000
CY2020Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
CY2019Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
23000
CY2020Q3 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
754000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
717000
CY2020Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
37000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
46000
CY2020Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
8000
CY2019Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
24000
CY2020Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10577000
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10093000
CY2020Q3 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
74000
CY2019Q3 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
CY2020 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0
CY2019 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0
CY2020 us-gaap Depreciation
Depreciation
61000
CY2019 us-gaap Depreciation
Depreciation
66000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
968000
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
620000
CY2019 us-gaap Depreciation Nonproduction
DepreciationNonproduction
66000
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-8.16
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-8.16
CY2020 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15000
CY2019 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7000
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019 us-gaap Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Transition Tax On Accumulated Foreign Earnings Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount
0
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
368000
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
430000
CY2020 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1028000
CY2019 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-13404000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
861000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
297000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
684000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
765000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2617000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3509000
CY2020 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
CY2019 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-9000
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2019 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-231000
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2455000
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3246000
CY2019Q1 us-gaap Goodwill
Goodwill
1507000
CY2019Q3 us-gaap Goodwill
Goodwill
5557000
CY2018Q3 us-gaap Goodwill
Goodwill
7782000
CY2020Q3 us-gaap Goodwill
Goodwill
5557000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2019 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1507000
CY2018Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3700000
CY2020 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2019 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3732000
CY2020 us-gaap Gross Profit
GrossProfit
6400000
CY2019 us-gaap Gross Profit
GrossProfit
4592000
CY2020 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2019 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
337000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9470000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
486000
CY2019 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1925000
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
67000
CY2019 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1905000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-682000
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
541000
CY2020 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-7000
CY2019 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
21000
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
14000
CY2019 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-578000
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
CY2019 us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
CY2020 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-630000
CY2019 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-1306000
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-585000
CY2019 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
448000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-75000
CY2019 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
478000
CY2020 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
21000
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-116000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-36000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
58000
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-89000
CY2019 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-127000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2617000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3509000
CY2019 us-gaap Interest Expense Debt
InterestExpenseDebt
136000
CY2020 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7000
CY2019 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-303000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
CY2019 us-gaap Interest Paid Net
InterestPaidNet
88000
CY2020 us-gaap Lease Cost
LeaseCost
284000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
323000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
114000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
33000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
88000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
88000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
29000
CY2020Q3 us-gaap Liabilities
Liabilities
6304000
CY2019Q3 us-gaap Liabilities
Liabilities
7359000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10660000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11155000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3605000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3837000
CY2020Q3 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0
CY2019Q3 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
88000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1048000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9547000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5699000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-498000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4203000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
326000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-9474000
CY2020 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2094000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9789000
CY2020 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2020 us-gaap Operating Expenses
OperatingExpenses
8044000
CY2019 us-gaap Operating Expenses
OperatingExpenses
15660000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-1644000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-11068000
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
273000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
294000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
96000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
198000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
251000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
294000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y36D
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
164000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
12000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
152000
CY2020Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
156000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
176000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
111000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
49000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
115000
CY2020 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-43000
CY2019 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
13000
CY2020 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
16000
CY2019 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
39000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8000
CY2019 us-gaap Payments For Restructuring
PaymentsForRestructuring
219000
CY2020 us-gaap Payments For Restructuring
PaymentsForRestructuring
441000
CY2020 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
CY2019 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
315000
CY2019Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5608000
CY2020 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5668000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000
CY2020 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
CY2019 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
11000
CY2020 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106000
CY2019 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
315000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
268000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
351000
CY2020 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;">Reclassifications</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements. These reclassifications had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on the previously reported net loss.</div></div></div></div></div></div></div></div></div>
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4757000
CY2020 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
CY2019 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
9049000
CY2020 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1048000
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
CY2020 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
379000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
379000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
238000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
299000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.99
CY2020 us-gaap Repayments Of Debt
RepaymentsOfDebt
CY2019 us-gaap Repayments Of Debt
RepaymentsOfDebt
922000
CY2020 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
CY2019 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2156000
CY2020 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
CY2019 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
941000
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1641000
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2185000
CY2020Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
15
CY2019 us-gaap Restructuring Charges
RestructuringCharges
224000
CY2020 us-gaap Restructuring Charges
RestructuringCharges
366000
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
78000
CY2019Q3 us-gaap Restructuring Reserve
RestructuringReserve
75000
CY2020Q3 us-gaap Restructuring Reserve
RestructuringReserve
CY2019 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-8000
CY2020 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
CY2020Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
CY2019Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
75000
CY2019 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
625000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73583000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-71489000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10907000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9952000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
15000
CY2020 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2614000
CY2019 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4824000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
194000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
5865
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
5688
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
249000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
97000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
681353
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.41
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
275000
CY2020Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
5865
CY2020Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
613201
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
2160
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
607336
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
3.96
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
136.21
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.42
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
177
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
131.48
CY2020Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
310.63
CY2020Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.76
CY2020 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P9Y36D
CY2020 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
480000
CY2019 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8341000
CY2020 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
189000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
4356000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3796000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4424000
CY2020 us-gaap Sublease Income
SubleaseIncome
73000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
46000
CY2019Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (&#x201c;U.S. GAAP&#x201d;) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. The most significant estimates included in these financial statements are the valuation of accounts receivable, including the adequacy of the allowance for doubtful accounts, recognition and measurement of deferred revenues and fair value measurements related to the valuation of warrants. The complexity of the estimation process and factors relating to assumptions, risks and uncertainties inherent with the use of the estimates affect the amount of revenue and related expenses reported in the Company's financial statements. Internal and external factors can affect the Company's estimates. Actual results could differ from these estimates under different assumptions or conditions.</div></div></div></div></div></div></div></div></div>
CY2020 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
484000000
CY2019 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1900000
CY2020 us-gaap Variable Lease Cost
VariableLeaseCost
84000
CY2020Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2460000
CY2019Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3500000
CY2020Q3 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3555032
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1199322
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3555032
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1199322

Files In Submission

Name View Source Status
R35.htm Edgar Link pending
0001437749-20-025835-index-headers.html Edgar Link pending
0001437749-20-025835-index.html Edgar Link pending
0001437749-20-025835.txt Edgar Link pending
0001437749-20-025835-xbrl.zip Edgar Link pending
blin-20200930.xml Edgar Link completed
blin-20200930.xsd Edgar Link pending
blin-20200930_cal.xml Edgar Link unprocessable
blin-20200930_def.xml Edgar Link unprocessable
blin-20200930_lab.xml Edgar Link unprocessable
blin-20200930_pre.xml Edgar Link unprocessable
blin20200930_10k.htm Edgar Link pending
ex_213920.htm Edgar Link pending
ex_213921.htm Edgar Link pending
ex_213922.htm Edgar Link pending
ex_213923.htm Edgar Link pending
ex_213924.htm Edgar Link pending
ex_213925.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending