|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.4M
-52.83%
YoY
|
$244.6M
89.58%
YoY
|
$129.0M
381.77%
YoY
|
$26.78M
-164.6%
YoY
|
-$41.46M
-4.54%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300M
1.22%
YoY
|
$8.200M
-77.84%
YoY
|
$37.00M
-27.73%
YoY
|
$51.20M
-19.87%
YoY
|
$63.90M
-6.17%
YoY
|
| Cash From Operating Activities |
$356.5M
7.28%
YoY
|
$332.3M
4.25%
YoY
|
$318.7M
6.96%
YoY
|
$298.0M
26.9%
YoY
|
$234.8M
19.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.074M
136.07%
YoY
|
$2.573M
-86.02%
YoY
|
$18.40M
11.56%
YoY
|
$16.50M
-257.31%
YoY
|
-$10.49M
-36.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$2.732M
N/A
|
N/A
|
$59.40M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.525M
1755.26%
YoY
|
$190.0K
-76.69%
YoY
|
$815.0K
-258.56%
YoY
|
-$514.0K
380.37%
YoY
|
| Cash From Investing Activities |
-$42.70M
83.97%
YoY
|
-$23.21M
-71.96%
YoY
|
-$82.79M
-168.65%
YoY
|
$120.6M
-150.38%
YoY
|
-$239.4M
1361.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$262.7M
-241.87%
YoY
|
$185.2M
24.32%
YoY
|
$148.9M
-38.46%
YoY
|
$242.0M
-54.87%
YoY
|
$536.2M
1758.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$569.5M
813.25%
YoY
|
-$62.36M
-77.15%
YoY
|
-$272.9M
-31.17%
YoY
|
-$396.5M
129.37%
YoY
|
-$172.9M
-179.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$356.5M
7.28%
YoY
|
$332.3M
4.25%
YoY
|
$318.7M
6.96%
YoY
|
$298.0M
26.9%
YoY
|
$234.8M
19.3%
YoY
|
| Cash From Investing Activities |
-$42.70M
83.97%
YoY
|
-$23.21M
-71.96%
YoY
|
-$82.79M
-168.65%
YoY
|
$120.6M
-150.38%
YoY
|
-$239.4M
1361.08%
YoY
|
| Cash From Financing Activities |
-$569.5M
813.25%
YoY
|
-$62.36M
-77.15%
YoY
|
-$272.9M
-31.17%
YoY
|
-$396.5M
129.37%
YoY
|
-$172.9M
-179.05%
YoY
|
| Net Change In Cash |
-$249.4M
-203.13%
YoY
|
$241.9M
-640.06%
YoY
|
-$44.78M
-468.52%
YoY
|
$12.15M
-106.8%
YoY
|
-$178.6M
-144.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$356.5M
7.28%
YoY
|
$332.3M
4.25%
YoY
|
$318.7M
6.96%
YoY
|
$298.0M
26.9%
YoY
|
$234.8M
19.3%
YoY
|
| Capital Expenditures |
$6.074M
136.07%
YoY
|
$2.573M
-86.02%
YoY
|
$18.40M
11.56%
YoY
|
$16.50M
-257.31%
YoY
|
-$10.49M
-36.44%
YoY
|
| Free Cash Flow |
$350.4M
6.28%
YoY
|
$329.7M
9.78%
YoY
|
$300.3M
6.69%
YoY
|
$281.5M
14.75%
YoY
|
$245.3M
14.99%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.73M
116.33%
YoY
|
$68.55M
-59.22%
YoY
|
$12.07M
-6.42%
YoY
|
$13.45M
-34.4%
YoY
|
$8.194M
-28.83%
YoY
|
$168.1M
99.91%
YoY
|
$12.89M
20.99%
YoY
|
$20.50M
89.94%
YoY
|
$11.51M
37.88%
YoY
|
$84.08M
456.21%
YoY
|
$10.66M
7.55%
YoY
|
$10.79M
932.63%
YoY
|
$8.350M
-277.7%
YoY
|
$15.12M
-449.53%
YoY
|
$9.908M
-171.48%
YoY
|
$1.045M
-112.01%
YoY
|
-$4.699M
-67.76%
YoY
|
-$4.325M
-11.73%
YoY
|
-$13.86M
162.32%
YoY
|
-$8.700M
13.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.299M
50.15%
YoY
|
$8.983M
51.59%
YoY
|
$7.730M
45.96%
YoY
|
$6.896M
47.1%
YoY
|
$6.193M
-49.42%
YoY
|
$5.926M
-46.13%
YoY
|
$5.296M
-33.8%
YoY
|
$4.688M
-49.59%
YoY
|
$12.24M
-2.72%
YoY
|
$11.00M
-17.29%
YoY
|
$8.000M
-55.01%
YoY
|
$9.300M
-37.16%
YoY
|
$12.59M
-34.18%
YoY
|
$13.30M
-18.4%
YoY
|
$17.78M
-9.77%
YoY
|
$14.80M
-8.64%
YoY
|
$19.12M
0.13%
YoY
|
$16.30M
-6.86%
YoY
|
$19.71M
14.58%
YoY
|
| Cash From Operating Activities |
$140.2M
10.34%
YoY
|
$110.4M
8.04%
YoY
|
$73.04M
16.72%
YoY
|
$45.96M
26.63%
YoY
|
$127.1M
-3.16%
YoY
|
$102.2M
14.37%
YoY
|
$62.58M
-12.82%
YoY
|
$36.30M
11.08%
YoY
|
$131.2M
5.02%
YoY
|
$89.34M
-3.08%
YoY
|
$71.79M
2.96%
YoY
|
$32.68M
15.3%
YoY
|
$124.9M
15.97%
YoY
|
$92.18M
87.47%
YoY
|
$69.73M
51.31%
YoY
|
$28.34M
-36.73%
YoY
|
$107.7M
13.67%
YoY
|
$49.17M
-14.49%
YoY
|
$46.08M
2.29%
YoY
|
$44.79M
38.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.273M
264.76%
YoY
|
$10.64M
15.31%
YoY
|
$11.70M
53.39%
YoY
|
$10.15M
55.87%
YoY
|
$349.0K
-94.9%
YoY
|
$9.230M
183.83%
YoY
|
$7.625M
25.99%
YoY
|
$6.511M
119.23%
YoY
|
$6.840M
11.15%
YoY
|
$3.252M
-53.52%
YoY
|
$6.052M
-241.73%
YoY
|
$2.970M
-235.68%
YoY
|
$6.154M
-299.16%
YoY
|
$6.997M
-299.4%
YoY
|
-$4.270M
81.09%
YoY
|
-$2.189M
-4.7%
YoY
|
-$3.090M
33.02%
YoY
|
-$3.509M
29.96%
YoY
|
-$2.358M
-170.66%
YoY
|
-$2.297M
-186.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$200.0K
N/A
|
$300.0K
-99.47%
YoY
|
N/A
|
$2.753M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.846M
-28.38%
YoY
|
$4.384M
-131.67%
YoY
|
$1.639M
-96.38%
YoY
|
-$1.631M
-90.01%
YoY
|
-$8.162M
-77.83%
YoY
|
-$13.84M
18.52%
YoY
|
$45.33M
-440.64%
YoY
|
-$16.33M
-8694.74%
YoY
|
-$36.81M
-401.79%
YoY
|
-$11.68M
-2848.0%
YoY
|
-$13.31M
-116.03%
YoY
|
$190.0K
-39.68%
YoY
|
$12.20M
-140.91%
YoY
|
$425.0K
21.43%
YoY
|
$83.01M
-12360.71%
YoY
|
$315.0K
-100.3%
YoY
|
-$29.81M
N/A
|
$350.0K
N/A
|
-$677.0K
N/A
|
| Cash From Investing Activities |
-$6.148M
-40.83%
YoY
|
-$16.49M
-5.19%
YoY
|
-$7.312M
-65.94%
YoY
|
-$8.510M
-121.92%
YoY
|
-$10.39M
-55.15%
YoY
|
-$17.39M
-56.59%
YoY
|
-$21.47M
21.76%
YoY
|
$38.82M
-338.48%
YoY
|
-$23.17M
163.84%
YoY
|
-$40.06M
-870.4%
YoY
|
-$17.63M
358.54%
YoY
|
-$16.28M
-120.14%
YoY
|
-$8.782M
-122.86%
YoY
|
$5.200M
-115.61%
YoY
|
-$3.845M
-95.97%
YoY
|
$80.82M
-5088.64%
YoY
|
$38.41M
-135.25%
YoY
|
-$33.32M
1134.15%
YoY
|
-$95.46M
2119.51%
YoY
|
-$1.620M
-66.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.5M
204.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$33.01M
383.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.820M
-126.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.57M
-75.12%
YoY
|
N/A
N/A
|
$19.05M
-85.86%
YoY
|
-$117.5M
-141.35%
YoY
|
$102.8M
641.21%
YoY
|
N/A
N/A
|
$134.7M
1573.3%
YoY
|
$284.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$125.8M
103.69%
YoY
|
-$352.6M
423.54%
YoY
|
-$89.83M
-155.42%
YoY
|
-$65.28M
-46.23%
YoY
|
-$61.78M
73.07%
YoY
|
-$67.36M
48.43%
YoY
|
$162.1M
-340.44%
YoY
|
-$121.4M
22.47%
YoY
|
-$35.70M
-41.41%
YoY
|
-$45.38M
25.03%
YoY
|
-$67.42M
36.64%
YoY
|
-$99.14M
-33.31%
YoY
|
-$60.92M
-62.44%
YoY
|
-$36.30M
-78.32%
YoY
|
-$49.34M
-69.47%
YoY
|
-$148.7M
-184.95%
YoY
|
-$162.2M
760.52%
YoY
|
-$167.4M
-163.26%
YoY
|
-$161.6M
333.16%
YoY
|
$175.0M
-832.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$140.2M
10.34%
YoY
|
$110.4M
8.04%
YoY
|
$73.04M
16.72%
YoY
|
$45.96M
26.63%
YoY
|
$127.1M
-3.16%
YoY
|
$102.2M
14.37%
YoY
|
$62.58M
-12.82%
YoY
|
$36.30M
11.08%
YoY
|
$131.2M
5.02%
YoY
|
$89.34M
-3.08%
YoY
|
$71.79M
2.96%
YoY
|
$32.68M
15.3%
YoY
|
$124.9M
15.97%
YoY
|
$92.18M
87.47%
YoY
|
$69.73M
51.31%
YoY
|
$28.34M
-36.73%
YoY
|
$107.7M
13.67%
YoY
|
$49.17M
-14.49%
YoY
|
$46.08M
2.29%
YoY
|
$44.79M
38.57%
YoY
|
| Cash From Investing Activities |
-$6.148M
-40.83%
YoY
|
-$16.49M
-5.19%
YoY
|
-$7.312M
-65.94%
YoY
|
-$8.510M
-121.92%
YoY
|
-$10.39M
-55.15%
YoY
|
-$17.39M
-56.59%
YoY
|
-$21.47M
21.76%
YoY
|
$38.82M
-338.48%
YoY
|
-$23.17M
163.84%
YoY
|
-$40.06M
-870.4%
YoY
|
-$17.63M
358.54%
YoY
|
-$16.28M
-120.14%
YoY
|
-$8.782M
-122.86%
YoY
|
$5.200M
-115.61%
YoY
|
-$3.845M
-95.97%
YoY
|
$80.82M
-5088.64%
YoY
|
$38.41M
-135.25%
YoY
|
-$33.32M
1134.15%
YoY
|
-$95.46M
2119.51%
YoY
|
-$1.620M
-66.06%
YoY
|
| Cash From Financing Activities |
-$125.8M
103.69%
YoY
|
-$352.6M
423.54%
YoY
|
-$89.83M
-155.42%
YoY
|
-$65.28M
-46.23%
YoY
|
-$61.78M
73.07%
YoY
|
-$67.36M
48.43%
YoY
|
$162.1M
-340.44%
YoY
|
-$121.4M
22.47%
YoY
|
-$35.70M
-41.41%
YoY
|
-$45.38M
25.03%
YoY
|
-$67.42M
36.64%
YoY
|
-$99.14M
-33.31%
YoY
|
-$60.92M
-62.44%
YoY
|
-$36.30M
-78.32%
YoY
|
-$49.34M
-69.47%
YoY
|
-$148.7M
-184.95%
YoY
|
-$162.2M
760.52%
YoY
|
-$167.4M
-163.26%
YoY
|
-$161.6M
333.16%
YoY
|
$175.0M
-832.02%
YoY
|
| Net Change In Cash |
$3.665M
-94.38%
YoY
|
-$258.7M
-1584.89%
YoY
|
-$24.10M
-111.86%
YoY
|
-$27.82M
-39.9%
YoY
|
$65.17M
-9.91%
YoY
|
$17.43M
347.02%
YoY
|
$203.2M
-1632.63%
YoY
|
-$46.29M
-44.05%
YoY
|
$72.34M
36.04%
YoY
|
$3.898M
-93.62%
YoY
|
-$13.26M
-245.53%
YoY
|
-$82.74M
109.47%
YoY
|
$53.18M
-316.6%
YoY
|
$61.09M
-140.31%
YoY
|
$9.111M
-104.31%
YoY
|
-$39.50M
-118.12%
YoY
|
-$24.55M
-26.17%
YoY
|
-$151.5M
-147.45%
YoY
|
-$211.4M
-6327.22%
YoY
|
$218.0M
5370.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.2M
10.34%
YoY
|
$110.4M
8.04%
YoY
|
$73.04M
16.72%
YoY
|
$45.96M
26.63%
YoY
|
$127.1M
-3.16%
YoY
|
$102.2M
14.37%
YoY
|
$62.58M
-12.82%
YoY
|
$36.30M
11.08%
YoY
|
$131.2M
5.02%
YoY
|
$89.34M
-3.08%
YoY
|
$71.79M
2.96%
YoY
|
$32.68M
15.3%
YoY
|
$124.9M
15.97%
YoY
|
$92.18M
87.47%
YoY
|
$69.73M
51.31%
YoY
|
$28.34M
-36.73%
YoY
|
$107.7M
13.67%
YoY
|
$49.17M
-14.49%
YoY
|
$46.08M
2.29%
YoY
|
$44.79M
38.57%
YoY
|
| Capital Expenditures |
$1.273M
264.76%
YoY
|
$10.64M
15.31%
YoY
|
$11.70M
53.39%
YoY
|
$10.15M
55.87%
YoY
|
$349.0K
-94.9%
YoY
|
$9.230M
183.83%
YoY
|
$7.625M
25.99%
YoY
|
$6.511M
119.23%
YoY
|
$6.840M
11.15%
YoY
|
$3.252M
-53.52%
YoY
|
$6.052M
-241.73%
YoY
|
$2.970M
-235.68%
YoY
|
$6.154M
-299.16%
YoY
|
$6.997M
-299.4%
YoY
|
-$4.270M
81.09%
YoY
|
-$2.189M
-4.7%
YoY
|
-$3.090M
33.02%
YoY
|
-$3.509M
29.96%
YoY
|
-$2.358M
-170.66%
YoY
|
-$2.297M
-186.0%
YoY
|
| Free Cash Flow |
$138.9M
9.63%
YoY
|
$99.74M
7.31%
YoY
|
$61.35M
11.63%
YoY
|
$35.82M
20.24%
YoY
|
$126.7M
1.89%
YoY
|
$92.94M
7.96%
YoY
|
$54.96M
-16.4%
YoY
|
$29.79M
0.27%
YoY
|
$124.4M
4.7%
YoY
|
$86.09M
1.06%
YoY
|
$65.74M
-11.16%
YoY
|
$29.71M
-2.69%
YoY
|
$118.8M
7.18%
YoY
|
$85.19M
61.7%
YoY
|
$74.00M
52.75%
YoY
|
$30.53M
-35.17%
YoY
|
$110.8M
14.14%
YoY
|
$52.68M
-12.49%
YoY
|
$48.44M
16.12%
YoY
|
$47.09M
58.79%
YoY
|
Loading...