|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.81M
-15.97%
YoY
|
-$28.34M
-27.64%
YoY
|
-$39.16M
946.11%
YoY
|
-$3.743M
-72.88%
YoY
|
-$13.80M
-14.55%
YoY
|
| Depreciation, Depletion And Amortization |
$10.28M
-49.92%
YoY
|
$20.53M
131.73%
YoY
|
$8.859M
1730.37%
YoY
|
$484.0K
210.26%
YoY
|
$156.0K
246.67%
YoY
|
| Cash From Operating Activities |
-$3.335M
659.68%
YoY
|
-$439.0K
-103.79%
YoY
|
$11.58M
873.19%
YoY
|
$1.190M
-151.07%
YoY
|
-$2.330M
-50.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.0K
-79.84%
YoY
|
$506.0K
-61.7%
YoY
|
$1.321M
9.54%
YoY
|
$1.206M
-523.16%
YoY
|
-$285.0K
5.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$33.60M
-25.41%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.72M
-25.14%
YoY
|
| Cash From Investing Activities |
-$102.0K
-79.84%
YoY
|
-$506.0K
-61.7%
YoY
|
-$1.321M
9.54%
YoY
|
-$1.206M
-96.45%
YoY
|
-$34.01M
-24.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$84.00K
-80.37%
YoY
|
$428.0K
-99.0%
YoY
|
| Debt Paid & Issued, Net |
$5.553M
-1.23%
YoY
|
$5.622M
-16.77%
YoY
|
$6.755M
-39.37%
YoY
|
$11.14M
N/A
|
N/A
|
| Cash From Financing Activities |
$3.393M
-147.52%
YoY
|
-$7.140M
-10.87%
YoY
|
-$8.011M
56.28%
YoY
|
-$5.126M
-112.46%
YoY
|
$41.15M
-37.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.335M
659.68%
YoY
|
-$439.0K
-103.79%
YoY
|
$11.58M
873.19%
YoY
|
$1.190M
-151.07%
YoY
|
-$2.330M
-50.04%
YoY
|
| Cash From Investing Activities |
-$102.0K
-79.84%
YoY
|
-$506.0K
-61.7%
YoY
|
-$1.321M
9.54%
YoY
|
-$1.206M
-96.45%
YoY
|
-$34.01M
-24.96%
YoY
|
| Cash From Financing Activities |
$3.393M
-147.52%
YoY
|
-$7.140M
-10.87%
YoY
|
-$8.011M
56.28%
YoY
|
-$5.126M
-112.46%
YoY
|
$41.15M
-37.25%
YoY
|
| Net Change In Cash |
$1.363M
-114.74%
YoY
|
-$9.246M
-447.33%
YoY
|
$2.662M
-179.53%
YoY
|
-$3.347M
-174.74%
YoY
|
$4.478M
-63.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.335M
659.68%
YoY
|
-$439.0K
-103.79%
YoY
|
$11.58M
873.19%
YoY
|
$1.190M
-151.07%
YoY
|
-$2.330M
-50.04%
YoY
|
| Capital Expenditures |
$102.0K
-79.84%
YoY
|
$506.0K
-61.7%
YoY
|
$1.321M
9.54%
YoY
|
$1.206M
-523.16%
YoY
|
-$285.0K
5.56%
YoY
|
| Free Cash Flow |
-$3.437M
263.7%
YoY
|
-$945.0K
-109.21%
YoY
|
$10.26M
-64225.0%
YoY
|
-$16.00K
-99.22%
YoY
|
-$2.045M
-53.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.525M
83.29%
YoY
|
-$9.982M
-41.37%
YoY
|
-$6.184M
102.03%
YoY
|
-$4.719M
219.28%
YoY
|
-$3.560M
-49.78%
YoY
|
-$17.02M
-5.36%
YoY
|
-$3.061M
-82.75%
YoY
|
-$1.478M
82.24%
YoY
|
-$7.089M
142.44%
YoY
|
-$17.99M
670.36%
YoY
|
-$17.75M
-671.66%
YoY
|
-$811.0K
-3219.23%
YoY
|
-$2.924M
-39.79%
YoY
|
-$2.335M
-67.31%
YoY
|
$3.105M
325.93%
YoY
|
$26.00K
-101.17%
YoY
|
-$4.856M
-6.06%
YoY
|
-$7.142M
-16.66%
YoY
|
$729.0K
-117.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.556M
3.78%
YoY
|
$2.599M
-81.88%
YoY
|
$2.627M
26.6%
YoY
|
$2.591M
26.82%
YoY
|
$2.463M
19.04%
YoY
|
$14.34M
629.5%
YoY
|
$2.075M
-10.94%
YoY
|
$2.043M
-11.1%
YoY
|
$2.069M
-8.57%
YoY
|
$1.966M
-14.93%
YoY
|
$2.330M
4.44%
YoY
|
$2.298M
1.41%
YoY
|
$2.263M
-2.5%
YoY
|
$2.311M
20.93%
YoY
|
$2.231M
31.47%
YoY
|
$2.266M
24.71%
YoY
|
$2.321M
32.63%
YoY
|
$1.911M
3.3%
YoY
|
$1.697M
430.31%
YoY
|
| Cash From Operating Activities |
-$5.049M
7.88%
YoY
|
-$1.527M
-192.55%
YoY
|
$1.292M
-75.25%
YoY
|
$1.580M
-129.44%
YoY
|
-$4.680M
140.99%
YoY
|
$1.650M
-50.58%
YoY
|
$5.220M
-36.57%
YoY
|
-$5.367M
-380.55%
YoY
|
-$1.942M
2.05%
YoY
|
$3.339M
383.91%
YoY
|
$8.230M
11.58%
YoY
|
$1.913M
-231.66%
YoY
|
-$1.903M
-64.91%
YoY
|
$690.0K
-93.58%
YoY
|
$7.376M
-186.64%
YoY
|
-$1.453M
-51.71%
YoY
|
-$5.423M
248.3%
YoY
|
$10.75M
355.59%
YoY
|
-$8.513M
950.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-66.93%
YoY
|
-$56.00K
-124.67%
YoY
|
-$1.000K
-99.24%
YoY
|
$32.00K
88.24%
YoY
|
$127.0K
-67.77%
YoY
|
$227.0K
-79.27%
YoY
|
-$132.0K
-201.54%
YoY
|
$17.00K
-10.53%
YoY
|
$394.0K
386.42%
YoY
|
$1.095M
650.0%
YoY
|
$130.0K
-132.42%
YoY
|
$19.00K
-114.29%
YoY
|
$81.00K
-115.4%
YoY
|
$146.0K
-200.0%
YoY
|
-$401.0K
340.66%
YoY
|
-$133.0K
-6750.0%
YoY
|
-$526.0K
952.0%
YoY
|
-$146.0K
-14.12%
YoY
|
-$91.00K
-9.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$32.92M
32819.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$42.00K
-66.93%
YoY
|
$56.00K
-124.67%
YoY
|
$1.000K
-99.24%
YoY
|
-$32.00K
88.24%
YoY
|
-$127.0K
-67.77%
YoY
|
-$227.0K
-79.27%
YoY
|
$132.0K
-201.54%
YoY
|
-$17.00K
-10.53%
YoY
|
-$394.0K
386.42%
YoY
|
-$1.095M
650.0%
YoY
|
-$130.0K
-67.58%
YoY
|
-$19.00K
-85.71%
YoY
|
-$81.00K
-84.6%
YoY
|
-$146.0K
-99.56%
YoY
|
-$401.0K
340.66%
YoY
|
-$133.0K
-79.91%
YoY
|
-$526.0K
171.13%
YoY
|
-$33.07M
12146.3%
YoY
|
-$91.00K
-99.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.0K
-99.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.307M
244.33%
YoY
|
N/A
|
N/A
|
N/A
|
$670.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.073M
-33.31%
YoY
|
-$2.342M
-15.27%
YoY
|
$2.427M
-181.91%
YoY
|
-$1.300M
-207.35%
YoY
|
$4.608M
-275.61%
YoY
|
-$2.764M
-44.98%
YoY
|
-$2.963M
-25.74%
YoY
|
$1.211M
-39.05%
YoY
|
-$2.624M
165.86%
YoY
|
-$5.024M
-47.48%
YoY
|
-$3.990M
-204.48%
YoY
|
$1.987M
29.62%
YoY
|
-$987.0K
8.22%
YoY
|
-$9.566M
-128.15%
YoY
|
$3.819M
-47.71%
YoY
|
$1.533M
150.9%
YoY
|
-$912.0K
22.09%
YoY
|
$33.98M
600.68%
YoY
|
$7.304M
-85.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.049M
7.88%
YoY
|
-$1.527M
-192.55%
YoY
|
$1.292M
-75.25%
YoY
|
$1.580M
-129.44%
YoY
|
-$4.680M
140.99%
YoY
|
$1.650M
-50.58%
YoY
|
$5.220M
-36.57%
YoY
|
-$5.367M
-380.55%
YoY
|
-$1.942M
2.05%
YoY
|
$3.339M
383.91%
YoY
|
$8.230M
11.58%
YoY
|
$1.913M
-231.66%
YoY
|
-$1.903M
-64.91%
YoY
|
$690.0K
-93.58%
YoY
|
$7.376M
-186.64%
YoY
|
-$1.453M
-51.71%
YoY
|
-$5.423M
248.3%
YoY
|
$10.75M
355.59%
YoY
|
-$8.513M
950.99%
YoY
|
| Cash From Investing Activities |
-$42.00K
-66.93%
YoY
|
$56.00K
-124.67%
YoY
|
$1.000K
-99.24%
YoY
|
-$32.00K
88.24%
YoY
|
-$127.0K
-67.77%
YoY
|
-$227.0K
-79.27%
YoY
|
$132.0K
-201.54%
YoY
|
-$17.00K
-10.53%
YoY
|
-$394.0K
386.42%
YoY
|
-$1.095M
650.0%
YoY
|
-$130.0K
-67.58%
YoY
|
-$19.00K
-85.71%
YoY
|
-$81.00K
-84.6%
YoY
|
-$146.0K
-99.56%
YoY
|
-$401.0K
340.66%
YoY
|
-$133.0K
-79.91%
YoY
|
-$526.0K
171.13%
YoY
|
-$33.07M
12146.3%
YoY
|
-$91.00K
-99.8%
YoY
|
| Cash From Financing Activities |
$3.073M
-33.31%
YoY
|
-$2.342M
-15.27%
YoY
|
$2.427M
-181.91%
YoY
|
-$1.300M
-207.35%
YoY
|
$4.608M
-275.61%
YoY
|
-$2.764M
-44.98%
YoY
|
-$2.963M
-25.74%
YoY
|
$1.211M
-39.05%
YoY
|
-$2.624M
165.86%
YoY
|
-$5.024M
-47.48%
YoY
|
-$3.990M
-204.48%
YoY
|
$1.987M
29.62%
YoY
|
-$987.0K
8.22%
YoY
|
-$9.566M
-128.15%
YoY
|
$3.819M
-47.71%
YoY
|
$1.533M
150.9%
YoY
|
-$912.0K
22.09%
YoY
|
$33.98M
600.68%
YoY
|
$7.304M
-85.2%
YoY
|
| Net Change In Cash |
-$2.482M
1147.24%
YoY
|
-$3.813M
184.34%
YoY
|
$3.720M
55.71%
YoY
|
$248.0K
-105.94%
YoY
|
-$199.0K
-96.34%
YoY
|
-$1.341M
-51.76%
YoY
|
$2.389M
-41.87%
YoY
|
-$4.173M
-207.52%
YoY
|
-$5.441M
64.03%
YoY
|
-$2.780M
-69.19%
YoY
|
$4.110M
-61.92%
YoY
|
$3.881M
-7422.64%
YoY
|
-$3.317M
-50.29%
YoY
|
-$9.022M
-177.31%
YoY
|
$10.79M
-930.31%
YoY
|
-$53.00K
-98.27%
YoY
|
-$6.673M
92.97%
YoY
|
$11.67M
68.16%
YoY
|
-$1.300M
-136.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.049M
7.88%
YoY
|
-$1.527M
-192.55%
YoY
|
$1.292M
-75.25%
YoY
|
$1.580M
-129.44%
YoY
|
-$4.680M
140.99%
YoY
|
$1.650M
-50.58%
YoY
|
$5.220M
-36.57%
YoY
|
-$5.367M
-380.55%
YoY
|
-$1.942M
2.05%
YoY
|
$3.339M
383.91%
YoY
|
$8.230M
11.58%
YoY
|
$1.913M
-231.66%
YoY
|
-$1.903M
-64.91%
YoY
|
$690.0K
-93.58%
YoY
|
$7.376M
-186.64%
YoY
|
-$1.453M
-51.71%
YoY
|
-$5.423M
248.3%
YoY
|
$10.75M
355.59%
YoY
|
-$8.513M
950.99%
YoY
|
| Capital Expenditures |
$42.00K
-66.93%
YoY
|
-$56.00K
-124.67%
YoY
|
-$1.000K
-99.24%
YoY
|
$32.00K
88.24%
YoY
|
$127.0K
-67.77%
YoY
|
$227.0K
-79.27%
YoY
|
-$132.0K
-201.54%
YoY
|
$17.00K
-10.53%
YoY
|
$394.0K
386.42%
YoY
|
$1.095M
650.0%
YoY
|
$130.0K
-132.42%
YoY
|
$19.00K
-114.29%
YoY
|
$81.00K
-115.4%
YoY
|
$146.0K
-200.0%
YoY
|
-$401.0K
340.66%
YoY
|
-$133.0K
-6750.0%
YoY
|
-$526.0K
952.0%
YoY
|
-$146.0K
-14.12%
YoY
|
-$91.00K
-9.0%
YoY
|
| Free Cash Flow |
-$5.091M
5.91%
YoY
|
-$1.471M
-203.37%
YoY
|
$1.293M
-75.84%
YoY
|
$1.548M
-128.75%
YoY
|
-$4.807M
105.78%
YoY
|
$1.423M
-36.59%
YoY
|
$5.352M
-33.93%
YoY
|
-$5.384M
-384.27%
YoY
|
-$2.336M
17.74%
YoY
|
$2.244M
312.5%
YoY
|
$8.100M
4.15%
YoY
|
$1.894M
-243.48%
YoY
|
-$1.984M
-59.49%
YoY
|
$544.0K
-95.01%
YoY
|
$7.777M
-192.34%
YoY
|
-$1.320M
-56.16%
YoY
|
-$4.897M
224.95%
YoY
|
$10.90M
330.75%
YoY
|
-$8.422M
1086.2%
YoY
|
Loading...