2019 Q2 Form 10-Q Financial Statement
#000072727319000020 Filed on August 08, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
Revenue | $111.0K | $109.0K |
YoY Change | 1.83% | 0.93% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $111.0K | $109.0K |
YoY Change | 1.83% | 0.93% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $3.290M | $2.300M |
YoY Change | 43.04% | 7.48% |
% of Gross Profit | 2963.96% | 2110.09% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $60.00K | $60.00K |
YoY Change | 0.0% | -14.29% |
% of Gross Profit | 54.05% | 55.05% |
Operating Expenses | $3.350M | $2.360M |
YoY Change | 41.95% | 6.79% |
Operating Profit | -$3.240M | -$2.255M |
YoY Change | 43.68% | 7.13% |
Interest Expense | $4.303M | $3.822M |
YoY Change | 12.59% | -52.0% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$7.474M | -$6.029M |
YoY Change | 23.97% | -55.57% |
Income Tax | $2.000K | $3.000K |
% Of Pretax Income | ||
Net Earnings | -$7.476M | -$6.032M |
YoY Change | 23.94% | -55.55% |
Net Earnings / Revenue | -6735.14% | -5533.94% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$282.5K | -$252.5K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 26.48K | 23.88K |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.50M | $20.20M |
YoY Change | -3.47% | 4.12% |
Cash & Equivalents | $19.48M | $20.24M |
Short-Term Investments | ||
Other Short-Term Assets | $600.0K | $600.0K |
YoY Change | 0.0% | 20.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $108.0K | $106.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $20.16M | $20.95M |
YoY Change | -3.75% | 4.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $47.36M | $46.02M |
YoY Change | 2.91% | 3.05% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.196M | $3.930M |
YoY Change | 6.77% | 4.94% |
Total Long-Term Assets | $57.37M | $53.76M |
YoY Change | 6.7% | 2.96% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.16M | $20.95M |
Total Long-Term Assets | $57.37M | $53.76M |
Total Assets | $77.53M | $74.71M |
YoY Change | 3.77% | 3.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.086M | $649.0K |
YoY Change | 67.33% | 1.09% |
Accrued Expenses | $1.369M | $972.0K |
YoY Change | 40.84% | -83.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $53.00K | $57.00K |
YoY Change | -7.02% | -95.92% |
Total Short-Term Liabilities | $3.474M | $3.206M |
YoY Change | 8.36% | -59.1% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $138.0M | $129.9M |
YoY Change | 6.2% | 10.26% |
Other Long-Term Liabilities | $15.80M | $1.700M |
YoY Change | 829.41% | -61.36% |
Total Long-Term Liabilities | $138.0M | $129.9M |
YoY Change | 6.2% | 10.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.474M | $3.206M |
Total Long-Term Liabilities | $138.0M | $129.9M |
Total Liabilities | $157.3M | $148.6M |
YoY Change | 5.82% | 4.03% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$486.8M | -$455.7M |
YoY Change | 6.82% | 5.82% |
Common Stock | $269.0K | $244.0K |
YoY Change | 10.25% | 8.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$79.77M | -$73.94M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $77.53M | $74.71M |
YoY Change | 3.77% | 3.45% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$7.476M | -$6.032M |
YoY Change | 23.94% | -55.55% |
Depreciation, Depletion And Amortization | $60.00K | $60.00K |
YoY Change | 0.0% | -14.29% |
Cash From Operating Activities | -$2.830M | -$2.480M |
YoY Change | 14.11% | 11.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$650.0K | -$430.0K |
YoY Change | 51.16% | 975.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$650.0K | -$430.0K |
YoY Change | 51.16% | 975.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 6.730M | 14.56M |
YoY Change | -53.78% | 18.37% |
NET CHANGE | ||
Cash From Operating Activities | -2.830M | -2.480M |
Cash From Investing Activities | -650.0K | -430.0K |
Cash From Financing Activities | 6.730M | 14.56M |
Net Change In Cash | 3.250M | 11.65M |
YoY Change | -72.1% | 16.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.830M | -$2.480M |
Capital Expenditures | -$650.0K | -$430.0K |
Free Cash Flow | -$2.180M | -$2.050M |
YoY Change | 6.34% | -6.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
622000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
543000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4978000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4771000 | ||
CY2019Q2 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2019Q2 | cdzi |
Required Payment To Acquire Property Available For Purchase Due End Of Fiscal Year
RequiredPaymentToAcquirePropertyAvailableForPurchaseDueEndOfFiscalYear
|
18000000 | |
CY2019Q2 | cdzi |
Working Capital
WorkingCapital
|
16700000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1086000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
225000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
108000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1369000 | |
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
CY2019Q2 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
||
CY2019Q2 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
48100000 | |
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-27000 | ||
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-57000 | ||
cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
670000 | ||
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2070000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
406762000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
383521000 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
122000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
122000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
245000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
227000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2031000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1986000 | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12558000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20237000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19614000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12691000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20370000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
CY2019Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11442000 | |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11266000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11574000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11265000 | ||
CY2019Q2 | us-gaap |
Assets
Assets
|
77526000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
69309000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
20161000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13004000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19481000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
247000 | |
CY2019Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
69100000 | |
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3351000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2364000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6341000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4958000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
5440000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6923000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7207000 | ||
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26942085 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24654911 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26942085 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24654911 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
269000 | |
CY2019Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2019Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
64000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
132000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
132000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
130000 | ||
CY2019Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
||
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
865000 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.57 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-859000 | ||
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3285000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2300000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6209000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4828000 | ||
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7474000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6029000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14733000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11999000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
668000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
114000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-559000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1138000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
164000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
193000 | ||
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
197000 | ||
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
|||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
4303000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
3822000 | |
us-gaap |
Interest Expense
InterestExpense
|
8537000 | ||
us-gaap |
Interest Expense
InterestExpense
|
7338000 | ||
CY2019Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
69000 | |
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
48000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
122000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
80000 | ||
CY2019Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
966000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
923000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
85000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
46000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
24000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
5000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
157294000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
155549000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
77526000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
69309000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3474000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4142000 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
53000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
59000 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
137988000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
136246000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14613000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14553000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-818000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-927000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6872000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6419000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14736000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12003000 | ||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5971000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6032000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7260000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7476000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3240000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2255000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6121000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4741000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
74000 | ||
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
80000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15045000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
14411000 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4196000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3873000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86240000 | |
CY2019Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-486799000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-470008000 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
111000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
109000 | |
us-gaap |
Revenues
Revenues
|
220000 | ||
us-gaap |
Revenues
Revenues
|
217000 | ||
CY2019Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
37000 | |
CY2018Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
818000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
927000 | ||
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
572000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14642000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14581000 | ||
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
47356000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46619000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
29000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
28000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
245000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
227000 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
492500 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
821917 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2018Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1671000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
284000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3204000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2251000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14582000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7891000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6752000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
105000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
123000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82894000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-73938000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-81418000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79768000 | |
CY2019Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26479 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23883 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25906 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23482 |