|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.010M
1102.91%
YoY
|
$250.2K
75.03%
YoY
|
$143.0K
-110.85%
YoY
|
-$1.318M
-260.82%
YoY
|
$819.3K
141.42%
YoY
|
| Depreciation, Depletion And Amortization |
$3.109K
-28.56%
YoY
|
$4.352K
2.14%
YoY
|
$4.261K
-15.44%
YoY
|
$5.039K
148.59%
YoY
|
$2.027K
-11.98%
YoY
|
| Cash From Operating Activities |
$459.6K
124.47%
YoY
|
$204.8K
-76.65%
YoY
|
$877.0K
111.98%
YoY
|
$413.7K
-256.9%
YoY
|
-$263.7K
-288.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$20.74K
-29.22%
YoY
|
$29.30K
-229.25%
YoY
|
-$22.67K
143.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.28M
-446.43%
YoY
|
-$4.121M
1012.04%
YoY
|
-$370.6K
-137.06%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$14.28M
-446.43%
YoY
|
-$4.121M
953.12%
YoY
|
-$391.3K
-21.54%
YoY
|
-$498.8K
-141.21%
YoY
|
$1.210M
-60.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.6K
-29.32%
YoY
|
$208.9K
139.63%
YoY
|
$87.16K
-50.65%
YoY
|
$176.6K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$147.6K
-29.32%
YoY
|
-$208.9K
139.63%
YoY
|
-$87.16K
-50.65%
YoY
|
-$176.6K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$459.6K
124.47%
YoY
|
$204.8K
-76.65%
YoY
|
$877.0K
111.98%
YoY
|
$413.7K
-256.9%
YoY
|
-$263.7K
-288.12%
YoY
|
| Cash From Investing Activities |
$14.28M
-446.43%
YoY
|
-$4.121M
953.12%
YoY
|
-$391.3K
-21.54%
YoY
|
-$498.8K
-141.21%
YoY
|
$1.210M
-60.22%
YoY
|
| Cash From Financing Activities |
-$147.6K
-29.32%
YoY
|
-$208.9K
139.63%
YoY
|
-$87.16K
-50.65%
YoY
|
-$176.6K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$14.59M
-453.65%
YoY
|
-$4.125M
-1135.21%
YoY
|
$398.5K
-252.29%
YoY
|
-$261.7K
-127.64%
YoY
|
$946.6K
-70.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$459.6K
124.47%
YoY
|
$204.8K
-76.65%
YoY
|
$877.0K
111.98%
YoY
|
$413.7K
-256.9%
YoY
|
-$263.7K
-288.12%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$20.74K
-29.22%
YoY
|
$29.30K
-229.25%
YoY
|
-$22.67K
143.24%
YoY
|
| Free Cash Flow |
N/A
|
$204.8K
-76.09%
YoY
|
$856.2K
122.75%
YoY
|
$384.4K
-259.5%
YoY
|
-$241.0K
-261.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.24K
-52.2%
YoY
|
$2.567M
7872.36%
YoY
|
$166.3K
207.31%
YoY
|
$161.0K
-71.51%
YoY
|
$115.6K
-128.8%
YoY
|
$32.20K
-86.67%
YoY
|
$54.12K
51.45%
YoY
|
$565.3K
447.6%
YoY
|
-$401.3K
68.88%
YoY
|
$241.6K
-124.31%
YoY
|
$35.73K
-169.11%
YoY
|
$103.2K
-137.31%
YoY
|
-$237.6K
-5113.48%
YoY
|
-$994.1K
-3448.13%
YoY
|
-$51.70K
-127.43%
YoY
|
-$276.7K
-258.7%
YoY
|
$4.740K
-98.89%
YoY
|
$29.69K
54.96%
YoY
|
$188.5K
276.61%
YoY
|
| Depreciation, Depletion And Amortization |
$517.00
-40.57%
YoY
|
$700.00
-36.36%
YoY
|
$711.00
-33.24%
YoY
|
$817.00
-23.29%
YoY
|
$870.00
-18.39%
YoY
|
$1.100K
-9.09%
YoY
|
$1.065K
0.0%
YoY
|
$1.065K
0.0%
YoY
|
$1.066K
0.09%
YoY
|
$1.210K
-63.11%
YoY
|
$1.065K
49.79%
YoY
|
$1.065K
55.93%
YoY
|
$1.065K
110.06%
YoY
|
$3.280K
507.41%
YoY
|
$711.00
40.24%
YoY
|
$683.00
35.79%
YoY
|
$507.00
0.0%
YoY
|
$540.00
-32.5%
YoY
|
$507.00
-61.76%
YoY
|
| Cash From Operating Activities |
-$52.33K
-144.1%
YoY
|
$123.3K
26.72%
YoY
|
$242.3K
-198.3%
YoY
|
-$24.60K
-103.56%
YoY
|
$118.7K
-135.12%
YoY
|
$97.30K
-84.42%
YoY
|
-$246.5K
-266.3%
YoY
|
$691.8K
255.51%
YoY
|
-$337.8K
273.75%
YoY
|
$624.5K
162.86%
YoY
|
$148.2K
-53.0%
YoY
|
$194.6K
-313.47%
YoY
|
-$90.39K
87.82%
YoY
|
$237.6K
-218.93%
YoY
|
$315.4K
242500.0%
YoY
|
-$91.15K
-204.82%
YoY
|
-$48.13K
-68.12%
YoY
|
-$199.8K
449.3%
YoY
|
$130.00
-99.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.380K
-113.63%
YoY
|
$17.36K
-484.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.79K
N/A
|
-$4.510K
-68.04%
YoY
|
-$960.00
-89.7%
YoY
|
-$7.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.78M
245923.21%
YoY
|
-$3.601M
-16.28%
YoY
|
$3.928M
2694.35%
YoY
|
$172.2K
399.28%
YoY
|
$5.600K
-132.69%
YoY
|
-$4.302M
185.25%
YoY
|
$140.6K
-86.01%
YoY
|
$34.49K
-77.01%
YoY
|
-$17.13K
-96.37%
YoY
|
-$1.508M
-44195.03%
YoY
|
$1.005M
-201022.0%
YoY
|
$150.0K
-375075.0%
YoY
|
-$472.4K
-312.12%
YoY
|
$3.420K
-98.71%
YoY
|
-$500.00
-100.24%
YoY
|
-$40.00
N/A
|
$222.7K
-82.23%
YoY
|
$265.2K
-83.47%
YoY
|
| Cash From Investing Activities |
-$5.245M
-3145.25%
YoY
|
$13.78M
245923.21%
YoY
|
-$3.601M
-16.28%
YoY
|
$3.928M
2694.35%
YoY
|
$172.2K
399.47%
YoY
|
$5.600K
-132.67%
YoY
|
-$4.302M
185.25%
YoY
|
$140.6K
-85.96%
YoY
|
$34.49K
-74.0%
YoY
|
-$17.14K
-96.37%
YoY
|
-$1.508M
-44194.74%
YoY
|
$1.001M
-4057.43%
YoY
|
$132.6K
-3020.17%
YoY
|
-$472.4K
-313.04%
YoY
|
$3.420K
-98.67%
YoY
|
-$25.30K
-112.17%
YoY
|
-$4.542K
-100.87%
YoY
|
$221.7K
-82.17%
YoY
|
$257.6K
-83.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$147.6K
-29.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$208.9K
N/A
|
N/A
|
-$87.16K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$45.25K
N/A
|
-$131.3K
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.33K
-144.1%
YoY
|
$123.3K
26.72%
YoY
|
$242.3K
-198.3%
YoY
|
-$24.60K
-103.56%
YoY
|
$118.7K
-135.12%
YoY
|
$97.30K
-84.42%
YoY
|
-$246.5K
-266.3%
YoY
|
$691.8K
255.51%
YoY
|
-$337.8K
273.75%
YoY
|
$624.5K
162.86%
YoY
|
$148.2K
-53.0%
YoY
|
$194.6K
-313.47%
YoY
|
-$90.39K
87.82%
YoY
|
$237.6K
-218.93%
YoY
|
$315.4K
242500.0%
YoY
|
-$91.15K
-204.82%
YoY
|
-$48.13K
-68.12%
YoY
|
-$199.8K
449.3%
YoY
|
$130.00
-99.85%
YoY
|
| Cash From Investing Activities |
-$5.245M
-3145.25%
YoY
|
$13.78M
245923.21%
YoY
|
-$3.601M
-16.28%
YoY
|
$3.928M
2694.35%
YoY
|
$172.2K
399.47%
YoY
|
$5.600K
-132.67%
YoY
|
-$4.302M
185.25%
YoY
|
$140.6K
-85.96%
YoY
|
$34.49K
-74.0%
YoY
|
-$17.14K
-96.37%
YoY
|
-$1.508M
-44194.74%
YoY
|
$1.001M
-4057.43%
YoY
|
$132.6K
-3020.17%
YoY
|
-$472.4K
-313.04%
YoY
|
$3.420K
-98.67%
YoY
|
-$25.30K
-112.17%
YoY
|
-$4.542K
-100.87%
YoY
|
$221.7K
-82.17%
YoY
|
$257.6K
-83.95%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$147.6K
-29.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$208.9K
N/A
|
N/A
|
-$87.16K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$45.25K
N/A
|
-$131.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$5.298M
-1921.05%
YoY
|
$13.90M
13408.84%
YoY
|
-$3.359M
-26.15%
YoY
|
$3.756M
502.44%
YoY
|
$290.9K
-195.9%
YoY
|
$102.9K
-80.22%
YoY
|
-$4.548M
234.47%
YoY
|
$623.5K
-47.86%
YoY
|
-$303.4K
-818.11%
YoY
|
$520.2K
-321.6%
YoY
|
-$1.360M
-597.1%
YoY
|
$1.196M
-582.59%
YoY
|
$42.24K
-180.2%
YoY
|
-$234.8K
-1170.01%
YoY
|
$273.6K
6.15%
YoY
|
-$247.8K
-184.04%
YoY
|
-$52.67K
-114.15%
YoY
|
$21.94K
-98.18%
YoY
|
$257.7K
-84.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.33K
-144.1%
YoY
|
$123.3K
26.72%
YoY
|
$242.3K
-198.3%
YoY
|
-$24.60K
-103.56%
YoY
|
$118.7K
-135.12%
YoY
|
$97.30K
-84.42%
YoY
|
-$246.5K
-266.3%
YoY
|
$691.8K
255.51%
YoY
|
-$337.8K
273.75%
YoY
|
$624.5K
162.86%
YoY
|
$148.2K
-53.0%
YoY
|
$194.6K
-313.47%
YoY
|
-$90.39K
87.82%
YoY
|
$237.6K
-218.93%
YoY
|
$315.4K
242500.0%
YoY
|
-$91.15K
-204.82%
YoY
|
-$48.13K
-68.12%
YoY
|
-$199.8K
449.3%
YoY
|
$130.00
-99.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.380K
-113.63%
YoY
|
$17.36K
-484.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.79K
N/A
|
-$4.510K
-68.04%
YoY
|
-$960.00
-89.7%
YoY
|
-$7.600K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$97.30K
-84.42%
YoY
|
-$246.5K
-266.3%
YoY
|
$691.8K
261.79%
YoY
|
-$337.8K
213.54%
YoY
|
$624.5K
162.86%
YoY
|
$148.2K
-53.0%
YoY
|
$191.2K
-388.13%
YoY
|
-$107.8K
147.04%
YoY
|
$237.6K
-219.5%
YoY
|
$315.4K
3979.95%
YoY
|
-$66.36K
-176.31%
YoY
|
-$43.62K
-68.13%
YoY
|
-$198.8K
635.01%
YoY
|
$7.730K
-90.85%
YoY
|
Loading...