Financial Snapshot

Revenue
$20.11B
TTM
Gross Margin
60.33%
TTM
Net Earnings
$2.869B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
104.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$836.0M
Q3 2024
Cash
Q3 2024
P/E
27.00
Nov 29, 2024 EST
Free Cash Flow
$3.400B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $19.46B $17.97B $17.42B $16.47B $15.69B $15.54B $15.45B $15.20B $16.03B $17.28B $17.42B $17.09B $16.73B $15.56B $15.33B $15.33B $13.79B $12.24B $11.40B $10.58B $9.903B $9.294B $9.084B $9.004B $9.118B $8.972B $9.057B $8.749B $8.358B $7.588B $7.141B $7.007B $6.060B $5.691B $5.039B $4.734B $4.366B $3.769B $3.489B $4.369B $4.279B
YoY Change 8.29% 3.13% 5.77% 4.96% 0.96% 0.58% 1.7% -5.23% -7.19% -0.82% 1.96% 2.1% 7.52% 1.55% -0.02% 11.17% 12.68% 7.38% 7.68% 6.88% 6.55% 2.31% 0.89% -1.25% 1.63% -0.94% 3.52% 4.68% 10.15% 6.26% 1.91% 15.63% 6.48% 12.94% 6.44% 8.43% 15.84% 8.03% -20.14% 2.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $19.46B $17.97B $17.42B $16.47B $15.69B $15.54B $15.45B $15.20B $16.03B $17.28B $17.42B $17.09B $16.73B $15.56B $15.33B $15.33B $13.79B $12.24B $11.40B $10.58B $9.903B $9.294B $9.084B $9.004B $9.118B $8.972B $9.057B $8.749B $8.358B $7.588B $7.141B $7.007B $6.060B $5.691B $5.039B $4.734B $4.366B $3.769B $3.489B $4.369B $4.279B
Cost Of Revenue $8.131B $7.719B $7.046B $6.454B $6.368B $6.313B $6.174B $6.072B $6.635B $7.168B $7.219B $7.153B $7.144B $6.360B $6.319B $6.704B $6.043B $5.340B $5.092B $4.744B $4.456B $4.224B $4.235B $4.257B $4.224B $4.290B $4.462B $4.451B $4.353B $3.913B $3.730B $3.708B $3.296B $3.121B $2.843B $2.725B $2.509B $2.227B $2.105B $2.617B $2.486B
Gross Profit $11.33B $10.25B $10.38B $10.02B $9.325B $9.231B $9.280B $9.123B $9.399B $10.11B $10.20B $9.932B $9.590B $9.204B $9.008B $8.626B $7.747B $6.898B $6.305B $5.840B $5.447B $5.070B $4.849B $4.747B $4.894B $4.681B $4.595B $4.298B $4.005B $3.675B $3.411B $3.299B $2.764B $2.570B $2.196B $2.009B $1.856B $1.542B $1.384B $1.752B $1.793B
Gross Profit Margin 58.21% 57.04% 59.55% 60.82% 59.42% 59.39% 60.05% 60.04% 58.62% 58.51% 58.56% 58.13% 57.31% 59.14% 58.77% 56.27% 56.18% 56.37% 55.32% 55.18% 55.0% 54.55% 53.38% 52.72% 53.67% 52.17% 50.73% 49.13% 47.92% 48.43% 47.77% 47.08% 45.61% 45.16% 43.58% 42.44% 42.51% 40.91% 39.67% 40.1% 41.9%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $7.150B $6.560B $6.407B $6.019B $5.575B $5.389B $5.400B $5.143B $5.464B $5.982B $6.223B $5.930B $5.758B $5.414B $5.282B $5.422B $4.973B $4.309B $3.953B $3.625B $3.296B $3.034B $2.920B $2.955B $3.254B $3.197B $3.237B $3.052B $2.880B $2.625B $2.457B $2.500B $2.142B $2.016B $1.760B $1.648B $1.568B $1.319B $1.184B $1.482B $1.507B
YoY Change 8.99% 2.39% 6.45% 7.96% 3.45% -0.2% 5.0% -5.87% -8.66% -3.87% 4.94% 2.99% 6.35% 2.5% -2.58% 9.03% 15.41% 9.01% 9.05% 9.98% 8.64% 3.9% -1.18% -9.19% 1.78% -1.24% 6.06% 5.97% 9.71% 6.84% -1.72% 16.71% 6.25% 14.55% 6.8% 5.1% 18.88% 11.4% -20.11% -1.66%
% of Gross Profit 63.13% 64.01% 61.75% 60.09% 59.79% 58.38% 58.19% 56.37% 58.13% 59.17% 61.0% 59.71% 60.04% 58.82% 58.64% 62.86% 64.19% 62.47% 62.7% 62.07% 60.51% 59.84% 60.22% 62.25% 66.49% 68.3% 70.45% 71.01% 71.91% 71.43% 72.03% 75.78% 77.5% 78.44% 80.15% 82.03% 84.48% 85.54% 85.55% 84.59% 84.05%
Research & Development $343.0M $320.0M $307.0M $290.0M $281.0M $277.0M $285.0M $289.0M $274.0M $277.0M $267.0M $259.0M $262.0M $256.0M $256.0M
YoY Change 7.19% 4.23% 5.86% 3.2% 1.44% -2.81% -1.38% 5.47% -1.08% 3.75% 3.09% -1.15% 2.34% 0.0%
% of Gross Profit 3.03% 3.12% 2.96% 2.9% 3.01% 3.0% 3.07% 3.17% 2.92% 2.74% 2.62% 2.61% 2.73% 2.78% 2.84%
Depreciation & Amortization $567.0M $545.0M $556.0M $539.0M $519.0M $511.0M $475.0M $443.0M $449.0M $442.0M $439.0M $425.0M $421.0M $376.0M $351.0M $348.0M $334.0M $328.7M $329.3M $327.8M $315.5M $296.5M $336.2M $337.8M $340.2M $330.3M $319.9M $316.3M $300.3M $235.1M $209.6M $192.5M $146.2M $126.2M $97.00M $82.00M $70.10M $60.30M $72.20M $60.80M $56.20M
YoY Change 4.04% -1.98% 3.15% 3.85% 1.57% 7.58% 7.22% -1.34% 1.58% 0.68% 3.29% 0.95% 11.97% 7.12% 0.86% 4.19% 1.61% -0.18% 0.46% 3.9% 6.41% -11.81% -0.47% -0.71% 3.0% 3.25% 1.14% 5.33% 27.73% 12.17% 8.88% 31.67% 15.85% 30.1% 18.29% 16.98% 16.25% -16.48% 18.75% 8.19%
% of Gross Profit 5.01% 5.32% 5.36% 5.38% 5.57% 5.54% 5.12% 4.86% 4.78% 4.37% 4.3% 4.28% 4.39% 4.09% 3.9% 4.03% 4.31% 4.77% 5.22% 5.61% 5.79% 5.85% 6.93% 7.12% 6.95% 7.06% 6.96% 7.36% 7.5% 6.4% 6.14% 5.84% 5.29% 4.91% 4.42% 4.08% 3.78% 3.91% 5.22% 3.47% 3.13%
Operating Expenses $7.317B $6.567B $6.714B $6.309B $5.856B $5.666B $5.685B $5.432B $5.738B $6.259B $6.490B $6.189B $6.020B $5.670B $5.538B $5.422B $4.973B $4.340B $3.982B $3.634B $3.284B $3.015B $2.986B $2.977B $3.303B $3.236B $3.285B $3.120B $2.946B $2.708B $2.528B $2.521B $2.141B $2.013B $1.734B $1.631B $1.560B $1.311B $1.178B $1.482B $1.506B
YoY Change 11.42% -2.19% 6.42% 7.74% 3.35% -0.33% 4.66% -5.33% -8.32% -3.56% 4.86% 2.81% 6.17% 2.38% 2.14% 9.03% 14.59% 8.99% 9.58% 10.66% 8.92% 0.97% 0.3% -9.87% 2.07% -1.49% 5.29% 5.91% 8.79% 7.12% 0.28% 17.75% 6.36% 16.09% 6.32% 4.55% 18.99% 11.29% -20.51% -1.59%
Operating Profit $4.009B $3.681B $3.332B $3.885B $3.554B $3.694B $3.707B $3.955B $2.789B $3.557B $3.556B $3.889B $3.841B $3.489B $3.615B $3.101B $2.720B $2.558B $2.323B $2.206B $2.163B $2.055B $1.863B $1.770B $1.591B $1.445B $1.310B $1.178B $1.059B $967.0M $883.0M $778.0M $623.0M $557.0M $462.0M $378.0M $296.0M $231.0M $206.0M $270.0M $287.0M
YoY Change 8.91% 10.47% -14.23% 9.31% -3.79% -0.35% -6.27% 41.81% -21.59% 0.03% -8.56% 1.25% 10.09% -3.49% 16.58% 14.01% 6.33% 10.12% 5.3% 1.99% 5.26% 10.31% 5.25% 11.25% 10.1% 10.31% 11.21% 11.24% 9.51% 9.51% 13.5% 24.88% 11.85% 20.56% 22.22% 27.7% 28.14% 12.14% -23.7% -5.92%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$232.0M -$153.0M -$163.0M -$152.0M -$136.0M -$133.0M -$91.00M -$89.00M -$18.00M -$17.00M $14.00M -$8.000M -$46.00M -$54.00M -$72.00M -$117.0M -$151.0M -$207.0M -$209.0M -$159.0M -$169.0M -$185.0M -$206.0M -$203.0M -$197.0M -$196.0M -$208.0M -$223.0M -$235.0M -$87.00M -$47.00M -$50.00M -$65.00M -$46.00M -$15.00M -$69.00M -$50.00M -$35.00M -$7.000M $1.000M $24.00M
YoY Change 51.63% -6.13% 7.24% 11.76% 2.26% 46.15% 2.25% 394.44% 5.88% -221.43% -275.0% -82.61% -14.81% -25.0% -38.46% -22.52% -27.05% -0.96% 31.45% -5.92% -8.65% -10.19% 1.48% 3.05% 0.51% -5.77% -6.73% -5.11% 170.11% 85.11% -6.0% -23.08% 41.3% 206.67% -78.26% 38.0% 42.86% 400.0% -800.0% -95.83%
% of Operating Profit -5.79% -4.16% -4.89% -3.91% -3.83% -3.6% -2.45% -2.25% -0.65% -0.48% 0.39% -0.21% -1.2% -1.55% -1.99% -3.77% -5.55% -8.09% -9.0% -7.21% -7.81% -9.0% -11.06% -11.47% -12.38% -13.56% -15.88% -18.93% -22.19% -9.0% -5.32% -6.43% -10.43% -8.26% -3.25% -18.25% -16.89% -15.15% -3.4% 0.37% 8.36%
Other Income/Expense, Net -$355.0M -$65.00M -$70.00M -$74.00M -$101.0M -$78.00M -$98.00M -$106.0M
YoY Change 446.15% -7.14% -5.41% -26.73% 29.49% -20.41% -7.55%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.392B $2.660B $3.087B $3.647B $3.301B $3.464B $3.487B $3.738B $2.763B $3.533B $3.565B $3.874B $3.789B $3.430B $3.538B $3.005B $2.563B $2.002B $2.079B $2.002B $2.042B $1.870B $1.669B $1.567B $1.395B $1.250B $1.102B $955.0M $364.0M $880.0M $836.0M $728.0M $218.0M $511.0M $447.0M $250.0M $40.00M $196.0M $199.0M $97.00M $311.0M
YoY Change 27.52% -13.83% -15.36% 10.48% -4.71% -0.66% -6.71% 35.29% -21.79% -0.9% -7.98% 2.24% 10.47% -3.05% 17.74% 17.25% 28.02% -3.7% 3.85% -1.96% 9.2% 12.04% 6.51% 12.33% 11.6% 13.43% 15.39% 162.36% -58.64% 5.26% 14.84% 233.94% -57.34% 14.32% 78.8% 525.0% -79.59% -1.51% 105.15% -68.81%
Income Tax $937.0M $693.0M $749.0M $787.0M $774.0M $906.0M $1.313B $1.152B $1.215B $1.194B $1.155B $1.243B $1.235B $1.117B $1.141B $968.0M $759.0M $648.0M $728.0M $675.0M $621.0M $582.0M $522.0M $503.0M $457.0M $402.0M $362.0M $320.0M $192.0M $300.0M $288.0M $251.0M $93.00M $190.0M $167.0M $98.00M $40.00M $81.00M $77.00M $55.00M $135.0M
% Of Pretax Income 27.62% 26.05% 24.26% 21.58% 23.45% 26.15% 37.65% 30.82% 43.97% 33.8% 32.4% 32.09% 32.59% 32.57% 32.25% 32.21% 29.61% 32.37% 35.02% 33.72% 30.41% 31.12% 31.28% 32.1% 32.76% 32.16% 32.85% 33.51% 52.75% 34.09% 34.45% 34.48% 42.66% 37.18% 37.36% 39.2% 100.0% 41.33% 38.69% 56.7% 43.41%
Net Earnings $2.300B $1.785B $2.166B $2.695B $2.367B $2.400B $2.024B $2.441B $1.384B $2.180B $2.241B $2.472B $2.431B $2.203B $2.291B $1.957B $1.737B $1.353B $1.351B $1.327B $1.421B $1.288B $1.147B $1.064B $937.0M $849.0M $740.0M $635.0M $172.0M $580.0M $190.0M $477.0M $125.0M $321.0M $280.0M $318.0M $54.00M $177.0M $109.0M $72.00M $198.0M
YoY Change 28.85% -17.59% -19.63% 13.86% -1.38% 18.58% -17.08% 76.37% -36.51% -2.72% -9.34% 1.69% 10.35% -3.84% 17.07% 12.67% 28.38% 0.15% 1.81% -6.62% 10.33% 12.29% 7.8% 13.55% 10.37% 14.73% 16.54% 269.19% -70.34% 205.26% -60.17% 281.6% -61.06% 14.64% -11.95% 488.89% -69.49% 62.39% 51.39% -63.64%
Net Earnings / Revenue 11.82% 9.93% 12.43% 16.36% 15.08% 15.44% 13.1% 16.06% 8.63% 12.62% 12.86% 14.47% 14.53% 14.15% 14.95% 12.77% 12.6% 11.06% 11.85% 12.54% 14.35% 13.86% 12.63% 11.82% 10.28% 9.46% 8.17% 7.26% 2.06% 7.64% 2.66% 6.81% 2.06% 5.64% 5.56% 6.72% 1.24% 4.7% 3.12% 1.65% 4.63%
Basic Earnings Per Share $2.78 $2.13 $2.56 $3.15 $2.76 $2.76 $2.30 $2.74 $1.53 $2.38 $2.41 $2.60 $2.49 $4.45 $4.53 $3.81 $3.35
Diluted Earnings Per Share $2.77 $2.128M $2.55 $3.14 $2.75 $2.75 $2.28 $2.72 $1.52 $2.36 $2.38 $2.57 $2.47 $4.31 $4.37 $3.66 $3.20 $1.229M $1.214M $1.165M $1.227M $1.093M $944.0K $847.8K $733.2K $654.6K $568.8K $493.4K $145.5K $452.4K $139.1K $346.4K $112.5K $271.8K $242.0K $288.8K $48.74K $157.5K $86.65K $54.46K $151.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.145B $950.0M $866.0M $925.0M $906.0M $736.0M $1.549B $1.338B $1.031B $1.331B $962.0M $884.0M $950.0M $564.0M $641.0M $567.0M $451.0M $501.0M $351.0M $320.0M $265.0M $168.0M $173.0M $213.0M $235.0M $195.0M $205.0M $308.0M $257.0M $218.0M $211.0M $221.0M $245.0M $276.0M $524.0M $366.0M $98.00M $165.0M $259.0M $352.0M $526.0M
YoY Change 20.53% 9.7% -6.38% 2.1% 23.1% -52.49% 15.77% 29.78% -22.54% 38.36% 8.82% -6.95% 68.44% -12.01% 13.05% 25.72% -9.98% 42.74% 9.69% 20.75% 57.74% -2.89% -18.78% -9.36% 20.51% -4.88% -33.44% 19.84% 17.89% 3.32% -4.52% -9.8% -11.23% -47.33% 43.17% 273.47% -40.61% -36.29% -26.42% -33.08%
Cash & Equivalents $966.0M $775.0M $832.0M $888.0M $883.0M $726.0M $1.535B $1.315B $970.0M $1.089B $962.0M $884.0M $878.0M $490.0M $600.0M $555.0M $429.0M $490.0M $341.0M $320.0M $265.0M $168.0M $173.0M $207.0M $200.0M $182.0M $183.0M $248.0M $209.0M $170.0M $144.0M $118.0M $169.0M $166.0M $398.0M $241.0M $52.00M $165.0M $39.00M $23.00M $13.00M
Short-Term Investments $179.0M $175.0M $34.00M $37.00M $23.00M $10.00M $14.00M $23.00M $61.00M $242.0M $72.00M $74.00M $41.00M $12.00M $23.00M $12.00M $10.00M $6.000M $36.00M $13.00M $22.00M $60.00M $48.00M $48.00M $67.00M $103.0M $77.00M $110.0M $126.0M $124.0M $46.00M $0.00 $220.0M $329.0M $513.0M
Other Short-Term Assets $614.0M $585.0M $542.0M $476.0M $433.0M $407.0M $389.0M $418.0M $746.0M $598.0M $908.0M $639.0M $450.0M $334.0M $334.0M $354.0M $316.0M $268.0M $241.0M $255.0M $291.0M $243.0M $229.0M $253.0M $235.0M $219.0M $225.0M $229.0M $212.0M $197.0M $193.0M $203.0M $192.0M $178.0M $181.0M $198.0M $142.0M $129.0M $234.0M $71.00M $76.00M
YoY Change 4.96% 7.93% 13.87% 9.93% 6.39% 4.63% -6.94% -43.97% 24.75% -34.14% 42.1% 42.0% 34.73% 0.0% -5.65% 12.03% 17.91% 11.2% -5.49% -12.37% 19.75% 6.11% -9.49% 7.66% 7.31% -2.67% -1.75% 8.02% 7.61% 2.07% -4.93% 5.73% 7.87% -1.66% -8.59% 39.44% 10.08% -44.87% 229.58% -6.58%
Inventory $1.934B $2.074B $1.692B $1.673B $1.400B $1.250B $1.221B $1.171B $1.180B $1.382B $1.425B $1.365B $1.327B $1.222B $1.209B $1.197B $1.171B $1.008B $856.0M $846.0M $718.0M $672.0M $677.0M $687.0M $784.0M $746.0M $728.0M $771.0M $775.0M $714.0M $678.0M $696.0M $676.0M $692.0M $591.0M $630.0M $753.0M $637.0M $616.0M $677.0M $676.0M
Prepaid Expenses
Receivables $1.586B $1.504B $1.297B $1.264B $1.440B $1.400B $1.480B $1.411B $1.427B $1.552B $1.636B $1.668B $1.675B $1.610B $1.626B $1.592B $1.681B $1.523B $1.309B $1.320B $1.222B $1.145B $1.125B $1.195B $1.101B $1.086B $1.037B $1.064B $1.117B $1.050B $988.0M $877.0M $744.0M $666.0M $601.0M $589.0M $723.0M $553.0M $544.0M $523.0M $524.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.279B $5.113B $4.397B $4.338B $4.179B $3.793B $4.639B $4.338B $4.384B $4.863B $4.931B $4.556B $4.402B $3.730B $3.810B $3.710B $3.619B $3.301B $2.757B $2.740B $2.497B $2.228B $2.203B $2.347B $2.355B $2.245B $2.197B $2.372B $2.360B $2.178B $2.070B $1.995B $1.858B $1.813B $1.897B $1.783B $1.716B $1.484B $1.654B $1.623B $1.804B
YoY Change 3.25% 16.28% 1.36% 3.8% 10.18% -18.24% 6.94% -1.05% -9.85% -1.38% 8.23% 3.5% 18.02% -2.1% 2.7% 2.51% 9.63% 19.73% 0.62% 9.73% 12.07% 1.13% -6.14% -0.34% 4.9% 2.18% -7.38% 0.51% 8.36% 5.22% 3.76% 7.37% 2.48% -4.43% 6.39% 3.9% 15.63% -10.28% 1.91% -10.03%
Property, Plant & Equipment $4.582B $4.307B $4.257B $4.237B $3.750B $3.881B $4.072B $3.840B $3.796B $4.080B $4.083B $3.842B $3.668B $3.693B $3.516B $3.120B $3.015B $2.696B $2.544B $2.648B $2.542B $2.491B $2.514B $2.528B $2.551B $2.589B $2.441B $2.429B $2.155B $1.988B $1.766B $1.597B $1.395B $1.362B $1.105B $1.022B $1.202B $1.114B $978.0M $815.0M $761.0M
YoY Change 6.38% 1.17% 0.47% 12.99% -3.38% -4.69% 6.04% 1.16% -6.96% -0.07% 6.27% 4.74% -0.68% 5.03% 12.69% 3.48% 11.83% 5.97% -3.93% 4.17% 2.05% -0.91% -0.55% -0.9% -1.47% 6.06% 0.49% 12.71% 8.4% 12.57% 10.58% 14.48% 2.42% 23.26% 8.12% -14.98% 7.9% 13.91% 20.0% 7.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $83.00M $70.00M $64.00M $56.00M $50.00M $46.00M $42.00M $38.00M $34.00M $31.00M $27.00M $20.00M $17.00M $15.00M
YoY Change 18.57% 9.38% 14.29% 12.0% 8.7% 9.52% 10.53% 11.76% 9.68% 14.81% 17.65% 13.33%
Other Assets $1.235B $1.039B $576.0M $571.0M $880.0M $274.0M $364.0M $487.0M $272.0M $765.0M $974.0M $997.0M $636.0M $539.0M $670.0M $164.0M $362.0M $228.0M $577.0M $561.0M $543.0M $577.0M $364.0M $280.0M $332.0M $327.0M $316.0M $380.0M $385.0M $305.0M $336.0M $412.0M $431.0M $422.0M $534.0M $0.00 $0.00 $248.0M $182.0M $131.0M $99.00M
YoY Change 18.86% 80.38% 0.88% -35.11% 221.17% -24.73% -25.26% 79.04% -64.44% -21.46% -2.31% 56.76% 18.0% -19.55% 308.54% -54.7% 58.77% -60.49% 2.85% 3.31% -5.89% 58.52% 30.0% -15.66% 1.53% 3.48% -16.84% -1.3% 26.23% -9.23% -18.45% -4.41% 2.13% -20.97% -100.0% 36.26% 38.93% 32.32%
Total Long-Term Assets $11.11B $10.62B $10.64B $11.58B $10.86B $8.368B $8.037B $7.785B $7.551B $8.596B $9.054B $8.838B $8.322B $7.442B $7.324B $6.269B $6.493B $5.837B $5.750B $5.933B $4.982B $4.859B $4.782B $4.905B $5.068B $5.440B $5.342B $5.530B $5.282B $3.964B $3.691B $3.439B $2.653B $2.345B $1.639B $1.435B $1.512B $1.362B $1.160B $945.0M $860.0M
YoY Change 4.67% -0.23% -8.11% 6.7% 29.72% 4.12% 3.24% 3.1% -12.16% -5.06% 2.44% 6.2% 11.82% 1.61% 16.83% -3.45% 11.24% 1.51% -3.08% 19.09% 2.53% 1.61% -2.51% -3.22% -6.84% 1.83% -3.4% 4.7% 33.25% 7.4% 7.33% 29.63% 13.13% 43.08% 14.22% -5.09% 11.01% 17.41% 22.75% 9.88%
Total Assets $16.39B $15.73B $15.04B $15.92B $15.03B $12.16B $12.68B $12.12B $11.94B $13.46B $13.99B $13.39B $12.72B $11.17B $11.13B $9.979B $10.11B $9.138B $8.507B $8.673B $7.479B $7.087B $6.985B $7.252B $7.423B $7.685B $7.539B $7.902B $7.642B $6.142B $5.761B $5.434B $4.511B $4.158B $3.536B $3.218B $3.228B $2.846B $2.814B $2.568B $2.664B
YoY Change
Accounts Payable $1.698B $1.551B $1.479B $1.393B $1.237B $1.222B $1.212B $1.124B $1.110B $1.231B $1.343B $1.290B $1.244B $1.165B $1.172B $1.061B $1.067B $1.040B $876.0M $864.0M $754.0M $728.0M $678.0M $739.0M $765.0M $726.0M $717.0M $752.0M $739.0M $695.0M $599.0M $563.0M $535.0M $540.0M $458.0M $490.0M $497.0M $414.0M $349.0M $307.0M $300.0M
YoY Change 9.48% 4.87% 6.17% 12.61% 1.23% 0.83% 7.83% 1.26% -9.83% -8.34% 4.11% 3.7% 6.78% -0.6% 10.46% -0.56% 2.6% 18.72% 1.39% 14.59% 3.57% 7.37% -8.25% -3.4% 5.37% 1.26% -4.65% 1.76% 6.33% 16.03% 6.39% 5.23% -0.93% 17.9% -6.53% -1.41% 20.05% 18.62% 13.68% 2.33%
Accrued Expenses $2.351B $2.096B $2.079B $2.248B $1.886B $1.687B $1.811B $1.723B $1.840B $1.912B $2.081B $1.878B $1.694B $1.670B $1.670B $1.349B $1.531B $1.317B $1.123B $1.128B $1.090B $906.0M $823.0M $900.0M $846.0M $857.0M $839.0M $777.0M $696.0M $541.0M $550.0M $571.0M $513.0M $450.0M $365.0M $362.0M $495.0M $427.0M $374.0M $317.0M $332.0M
YoY Change 12.17% 0.82% -7.52% 19.19% 11.8% -6.85% 5.11% -6.36% -3.77% -8.12% 10.81% 10.86% 1.44% 0.0% 23.8% -11.89% 16.25% 17.28% -0.44% 3.49% 20.31% 10.09% -8.56% 6.38% -1.28% 2.15% 7.98% 11.64% 28.65% -1.64% -3.68% 11.31% 14.0% 23.29% 0.83% -26.87% 15.93% 14.17% 17.98% -4.52%
Deferred Revenue
YoY Change
Short-Term Debt $310.0M $11.00M $39.00M $258.0M $260.0M $12.00M $11.00M $13.00M $4.000M $16.00M $13.00M $54.00M $34.00M $48.00M $35.00M $107.0M $156.0M $174.0M $172.0M $134.0M $104.0M $95.00M $102.0M $121.0M $207.0M $175.0M $158.0M $172.0M $204.0M $182.0M $169.0M $132.0M $137.0M $139.0M $57.00M $84.00M $192.0M $130.0M $336.0M $119.0M $81.00M
YoY Change 2718.18% -71.79% -84.88% -0.77% 2066.67% 9.09% -15.38% 225.0% -75.0% 23.08% -75.93% 58.82% -29.17% 37.14% -67.29% -31.41% -10.34% 1.16% 28.36% 28.85% 9.47% -6.86% -15.7% -41.55% 18.29% 10.76% -8.14% -15.69% 12.09% 7.69% 28.03% -3.65% -1.44% 143.86% -32.14% -56.25% 47.69% -61.31% 182.35% 46.91%
Long-Term Debt Due $20.00M $14.00M $12.00M $9.000M $254.0M $0.00 $0.00 $0.00 $298.0M $488.0M $895.0M $250.0M $346.0M $561.0M $326.0M $91.00M $138.0M $777.0M $357.0M $451.0M $314.0M $299.0M $326.0M $320.0M $339.0M $282.0M $178.0M $110.0M $37.00M $26.00M $16.00M $59.00M $69.00M $135.0M $55.00M $21.00M $25.00M $26.00M $31.00M $22.00M $25.00M
YoY Change 42.86% 16.67% 33.33% -96.46% -100.0% -38.93% -45.47% 258.0% -27.75% -38.32% 72.09% 258.24% -34.06% -82.24% 117.65% -20.84% 43.63% 5.02% -8.28% 1.88% -5.6% 20.21% 58.43% 61.82% 197.3% 42.31% 62.5% -72.88% -14.49% -48.89% 145.45% 161.9% -16.0% -3.85% -16.13% 40.91% -12.0%
Total Short-Term Liabilities $4.411B $3.979B $4.051B $4.404B $4.038B $3.341B $3.408B $3.305B $3.534B $3.946B $4.579B $3.736B $3.716B $3.728B $3.599B $2.953B $3.163B $3.469B $2.743B $2.731B $2.445B $2.149B $2.124B $2.244B $2.274B $2.114B $1.960B $1.904B $1.753B $1.529B $1.394B $1.360B $1.262B $1.297B $989.0M $1.072B $1.277B $1.056B $1.136B $816.0M $827.0M
YoY Change 10.86% -1.78% -8.02% 9.06% 20.86% -1.97% 3.12% -6.48% -10.44% -13.82% 22.56% 0.54% -0.32% 3.58% 21.88% -6.64% -8.82% 26.47% 0.44% 11.7% 13.77% 1.18% -5.35% -1.32% 7.57% 7.86% 2.94% 8.61% 14.65% 9.68% 2.5% 7.77% -2.7% 31.14% -7.74% -16.05% 20.93% -7.04% 39.22% -1.33%
Long-Term Debt $8.549B $8.766B $7.194B $7.334B $7.333B $6.354B $6.566B $6.520B $6.246B $5.644B $4.749B $4.926B $4.430B $2.815B $2.821B $3.585B $3.222B $2.720B $2.918B $3.090B $2.685B $3.211B $2.812B $2.537B $2.243B $2.301B $2.340B $2.787B $2.992B $1.752B $1.532B $947.0M $851.0M $1.068B $1.059B $674.0M $694.0M $522.0M $529.0M $282.0M $293.0M
YoY Change -2.48% 21.85% -1.91% 0.01% 15.41% -3.23% 0.71% 4.39% 10.67% 18.85% -3.59% 11.2% 57.37% -0.21% -21.31% 11.27% 18.46% -6.79% -5.57% 15.08% -16.38% 14.19% 10.84% 13.11% -2.52% -1.67% -16.04% -6.85% 70.78% 14.36% 61.77% 11.28% -20.32% 0.85% 57.12% -2.88% 32.95% -1.32% 87.59% -3.75%
Other Long-Term Liabilities $2.476B $2.180B $2.429B $2.655B $2.598B $2.034B $2.255B $2.035B $1.966B $2.223B $1.677B $2.049B $1.785B $1.704B $1.375B $1.316B $1.067B $1.116B $838.0M $882.0M $791.0M $680.0M $518.0M $439.0M $448.0M $506.0M $549.0M $710.0M $766.0M $743.0M $694.0M $337.0M $321.0M $167.0M $141.0M $138.0M $189.0M $148.0M $137.0M $158.0M $88.00M
YoY Change 13.58% -10.25% -8.51% 2.19% 27.73% -9.8% 10.81% 3.51% -11.56% 32.56% -18.16% 14.79% 4.75% 23.93% 4.48% 23.34% -4.39% 33.17% -4.99% 11.5% 16.32% 31.27% 18.0% -2.01% -11.46% -7.83% -22.68% -7.31% 3.1% 7.06% 105.93% 4.98% 92.22% 18.44% 2.17% -26.98% 27.7% 8.03% -13.29% 79.55%
Total Long-Term Liabilities $11.03B $10.95B $9.623B $9.989B $9.931B $8.388B $8.821B $8.555B $8.212B $7.867B $6.426B $6.975B $6.215B $4.519B $4.196B $4.901B $4.289B $3.836B $3.756B $3.972B $3.476B $3.891B $3.330B $2.976B $2.691B $2.807B $2.889B $3.497B $3.758B $2.495B $2.226B $1.284B $1.172B $1.235B $1.200B $812.0M $883.0M $670.0M $666.0M $440.0M $381.0M
YoY Change 0.72% 13.75% -3.66% 0.58% 18.4% -4.91% 3.11% 4.18% 4.39% 22.42% -7.87% 12.23% 37.53% 7.7% -14.38% 14.27% 11.81% 2.13% -5.44% 14.27% -10.67% 16.85% 11.9% 10.59% -4.13% -2.84% -17.39% -6.95% 50.62% 12.08% 73.36% 9.56% -5.1% 2.92% 47.78% -8.04% 31.79% 0.6% 51.36% 15.49%
Total Liabilities $15.78B $15.33B $14.43B $15.18B $14.92B $12.26B $12.74B $12.37B $12.23B $12.31B $11.68B $11.21B $10.35B $8.497B $8.018B $8.057B $7.826B $7.727B $7.157B $7.428B $6.592B $6.737B $6.138B $5.784B $5.589B $5.600B $5.360B $5.867B $5.963B $4.320B $3.886B $2.814B $2.644B $2.794B $2.413B $2.067B $2.287B $1.866B $1.907B $1.336B $1.322B
YoY Change 2.96% 6.23% -4.92% 1.74% 21.64% -3.71% 2.99% 1.08% -0.65% 5.43% 4.24% 8.27% 21.8% 5.97% -0.48% 2.95% 1.28% 7.96% -3.65% 12.68% -2.15% 9.76% 6.12% 3.49% -0.2% 4.48% -8.64% -1.61% 38.03% 11.17% 38.1% 6.43% -5.37% 15.79% 16.74% -9.62% 22.56% -2.15% 42.74% 1.06%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $77.461 Billion

About COLGATE PALMOLIVE CO

Colgate-Palmolive Co. engages in the manufacturing and distribution of consumer products. The company is headquartered in New York City, New York and currently employs 34,000 full-time employees. The company operates in two product segments: Oral, Personal and Home Care; and Pet Nutrition. The Oral, Personal and Home Care product segment is managed geographically in five segments, such as North America, Latin America, Europe, Asia Pacific and Africa/Eurasia, all of which sell primarily to a variety of traditional and e-commerce retailers, wholesalers, distributors, dentists and skin health professionals. The firm sells its products under brands, such as Colgate, Palmolive, elmex, hello, meridol, Sorriso, Tom’s of Maine, EltaMD, Filorga, Irish Spring, PCA SKIN, Protex, Sanex, Softsoap, Speed Stick, Ajax, Axion, Fabuloso, Soupline and Suavitel, as well as Hill’s Science Diet and Hill’s Prescription Diet. Through Hill's Pet Nutrition, it is also engaged in the pet nutrition market, selling products principally through authorized pet supply retailers, veterinarians and e-commerce retailers.

Industry: Perfumes, Cosmetics & Other Toilet Preparations Peers: CENTRAL GARDEN & PET CO CHURCH & DWIGHT CO INC /DE/ CLOROX CO /DE/ ENERGIZER HOLDINGS, INC. Spectrum Brands Holdings, Inc. KIMBERLY CLARK CORP PROCTER & GAMBLE Co Reynolds Consumer Products Inc. WD 40 CO