Financial Snapshot

Revenue
$590.6M
TTM
Gross Margin
53.37%
TTM
Net Earnings
$69.53M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
246.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$230.5M
Q3 2024
Cash
Q3 2024
P/E
53.67
Nov 29, 2024 EST
Free Cash Flow
$87.83M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $590.6M $537.3M $518.8M $488.1M $408.5M $423.4M $408.5M $380.5M $380.7M $378.2M $383.0M $368.5M $342.8M $336.4M $321.5M $292.0M $317.1M $307.8M $286.9M $263.2M $242.5M $238.1M $216.8M $163.7M $146.5M $146.3M $144.4M $137.9M $130.9M $116.8M $112.2M $109.0M $100.0M $89.80M $91.00M $83.90M $80.00M $70.90M $69.40M $57.30M $57.30M $50.20M
YoY Change 9.92% 3.55% 6.29% 19.49% -3.51% 3.63% 7.36% -0.04% 0.65% -1.25% 3.93% 7.5% 1.9% 4.63% 10.1% -7.92% 3.02% 7.28% 9.0% 8.54% 1.85% 9.82% 32.44% 11.74% 0.14% 1.32% 4.71% 5.35% 12.07% 4.1% 2.94% 9.0% 11.36% -1.32% 8.46% 4.88% 12.83% 2.16% 21.12% 0.0% 14.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $590.6M $537.3M $518.8M $488.1M $408.5M $423.4M $408.5M $380.5M $380.7M $378.2M $383.0M $368.5M $342.8M $336.4M $321.5M $292.0M $317.1M $307.8M $286.9M $263.2M $242.5M $238.1M $216.8M $163.7M $146.5M $146.3M $144.4M $137.9M $130.9M $116.8M $112.2M $109.0M $100.0M $89.80M $91.00M $83.90M $80.00M $70.90M $69.40M $57.30M $57.30M $50.20M
Cost Of Revenue $275.3M $263.0M $264.1M $224.4M $185.5M $191.0M $183.3M $166.6M $166.3M $178.0M $184.1M $179.4M $174.3M $168.3M $156.2M $147.5M $168.8M $159.0M $148.5M $133.8M $116.9M $115.9M $108.2M $79.50M $69.40M $64.60M $63.00M $59.30M $57.90M $50.20M $47.00M $44.70M $42.20M $39.80M $40.40M $36.30M $33.90M $30.20M $29.40M $24.40M $24.10M $21.80M
Gross Profit $315.2M $274.2M $254.8M $263.7M $223.0M $232.3M $225.3M $213.9M $214.4M $200.2M $198.9M $189.2M $168.5M $168.1M $165.3M $144.5M $148.3M $148.9M $138.4M $129.4M $125.5M $122.2M $108.6M $84.20M $77.10M $81.80M $81.40M $78.60M $73.00M $66.50M $65.10M $64.30M $57.70M $50.00M $50.50M $47.60M $46.10M $40.70M $40.00M $32.90M $33.20M $28.40M
Gross Profit Margin 53.38% 51.04% 49.1% 54.03% 54.59% 54.88% 55.14% 56.21% 56.31% 52.93% 51.93% 51.34% 49.15% 49.97% 51.42% 49.49% 46.77% 48.38% 48.24% 49.16% 51.75% 51.32% 50.09% 51.44% 52.63% 55.91% 56.37% 57.0% 55.77% 56.93% 58.02% 58.99% 57.7% 55.68% 55.49% 56.73% 57.63% 57.4% 57.64% 57.42% 57.94% 56.57%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $183.9M $154.7M $138.7M $145.5M $122.0M $123.9M $121.4M $114.6M $117.8M $131.7M $132.5M $129.2M $114.6M $112.4M $109.4M $97.50M $103.6M $99.30M $91.80M $81.40M $79.90M $71.50M $66.00M $52.20M $43.00M $46.30M $45.90M $42.60M $39.20M $34.70M $32.50M $31.20M $29.50M $26.30M $27.30M $23.70M $21.90M $21.00M $18.60M $15.10M $14.30M $13.60M
YoY Change 18.86% 11.56% -4.7% 19.28% -1.59% 2.1% 5.97% -2.72% -10.58% -0.6% 2.55% 12.74% 1.96% 2.74% 12.21% -5.89% 4.33% 8.17% 12.78% 1.88% 11.75% 8.33% 26.44% 21.4% -7.13% 0.87% 7.75% 8.67% 12.97% 6.77% 4.17% 5.76% 12.17% -3.66% 15.19% 8.22% 4.29% 12.9% 23.18% 5.59% 5.15%
% of Gross Profit 58.33% 56.41% 54.43% 55.17% 54.7% 53.35% 53.89% 53.56% 54.94% 65.78% 66.62% 68.29% 68.01% 66.86% 66.18% 67.47% 69.86% 66.69% 66.33% 62.91% 63.67% 58.51% 60.77% 62.0% 55.77% 56.6% 56.39% 54.2% 53.7% 52.18% 49.92% 48.52% 51.13% 52.6% 54.06% 49.79% 47.51% 51.6% 46.5% 45.9% 43.07% 47.89%
Research & Development $8.000M $6.200M $5.100M $5.600M $6.000M $6.500M $7.000M $8.400M $7.700M
YoY Change 29.03% 21.57% -8.93% -6.67% -7.69% -7.14% -16.67% 9.09%
% of Gross Profit 2.54% 2.26% 2.0% 2.12% 2.69% 2.8% 3.11% 3.93% 3.59%
Depreciation & Amortization $9.456M $8.151M $8.294M $7.019M $7.701M $7.593M $7.800M $6.769M $6.465M $6.460M $5.860M $5.360M $4.870M $4.390M $4.250M $3.730M $3.830M $3.650M $3.470M $3.010M $2.370M $1.830M $1.820M $5.320M $3.410M $2.420M $2.160M $2.220M $1.760M $1.000M $840.0K $550.0K $550.0K $470.0K $490.0K $450.0K $200.0K $240.0K $200.0K
YoY Change 16.01% -1.72% 18.16% -8.86% 1.42% -2.65% 15.23% 4.7% 0.08% 10.24% 9.33% 10.06% 10.93% 3.29% 13.94% -2.61% 4.93% 5.19% 15.28% 27.0% 29.51% 0.55% -65.79% 56.01% 40.91% 12.04% -2.7% 26.14% 76.0% 19.05% 52.73% 0.0% 17.02% -4.08% 8.89% 125.0% -16.67% 20.0%
% of Gross Profit 3.0% 2.97% 3.26% 2.66% 3.45% 3.27% 3.46% 3.16% 3.02% 3.23% 2.95% 2.83% 2.89% 2.61% 2.57% 2.58% 2.58% 2.45% 2.51% 2.33% 1.89% 1.5% 1.68% 6.32% 4.42% 2.96% 2.65% 2.82% 2.41% 1.5% 1.29% 0.86% 0.95% 0.94% 0.97% 0.95% 0.43% 0.59% 0.5%
Operating Expenses $218.9M $184.5M $167.4M $174.9M $145.8M $150.0M $146.7M $138.0M $143.0M $134.8M $135.2M $131.4M $116.8M $114.0M $110.1M $98.00M $104.3M $99.80M $92.40M $82.00M $80.10M $71.60M $66.20M $56.20M $45.40M $47.80M $47.20M $43.90M $40.30M $35.10M $32.80M $31.20M $29.60M $26.30M $27.30M $23.80M $21.90M $21.00M $18.60M $15.10M $14.30M $13.60M
YoY Change 18.63% 10.19% -4.27% 19.96% -2.77% 2.25% 6.29% -3.53% 6.1% -0.3% 2.89% 12.5% 2.46% 3.54% 12.35% -6.04% 4.51% 8.01% 12.68% 2.37% 11.87% 8.16% 17.79% 23.79% -5.02% 1.27% 7.52% 8.93% 14.81% 7.01% 5.13% 5.41% 12.55% -3.66% 14.71% 8.68% 4.29% 12.9% 23.18% 5.59% 5.15%
Operating Profit $96.35M $89.72M $87.33M $88.84M $77.22M $82.38M $78.60M $75.91M $71.35M $65.40M $63.70M $57.80M $51.70M $54.10M $55.20M $46.50M $44.00M $49.10M $46.00M $47.40M $45.40M $50.60M $42.40M $28.00M $31.70M $34.00M $34.20M $34.70M $32.70M $31.40M $32.30M $33.10M $28.10M $23.70M $23.20M $23.80M $24.20M $19.70M $21.40M $17.80M $18.90M $14.80M
YoY Change 7.39% 2.74% -1.7% 15.05% -6.27% 4.81% 3.55% 6.39% 9.09% 2.67% 10.21% 11.8% -4.44% -1.99% 18.71% 5.68% -10.39% 6.74% -2.95% 4.41% -10.28% 19.34% 51.43% -11.67% -6.76% -0.58% -1.44% 6.12% 4.14% -2.79% -2.42% 17.79% 18.57% 2.16% -2.52% -1.65% 22.84% -7.94% 20.22% -5.82% 27.7%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$4.843M $5.614M $2.742M $2.395M $2.439M $2.541M $4.219M $2.582M $1.703M -$2.300M -$800.0K $200.0K -$800.0K -$600.0K -$1.600M -$1.500M -$700.0K -$1.800M -$3.200M -$4.600M -$6.600M -$6.400M -$5.500M -$2.500M -$500.0K $300.0K $100.0K -$1.300M $700.0K $1.200M $700.0K $1.200M $1.300M $1.400M $1.900M $2.100M $1.200M $1.000M $1.300M $1.500M $1.500M $1.300M
YoY Change -186.27% 104.74% 14.49% -1.8% -4.01% -39.77% 63.4% 51.61% -174.04% 187.5% -500.0% -125.0% 33.33% -62.5% 6.67% 114.29% -61.11% -43.75% -30.43% -30.3% 3.13% 16.36% 120.0% 400.0% -266.67% 200.0% -107.69% -285.71% -41.67% 71.43% -41.67% -7.69% -7.14% -26.32% -9.52% 75.0% 20.0% -23.08% -13.33% 0.0% 15.38%
% of Operating Profit -5.03% 6.26% 3.14% 2.7% 3.16% 3.08% 5.37% 3.4% 2.39% -3.52% -1.26% 0.35% -1.55% -1.11% -2.9% -3.23% -1.59% -3.67% -6.96% -9.7% -14.54% -12.65% -12.97% -8.93% -1.58% 0.88% 0.29% -3.75% 2.14% 3.82% 2.17% 3.63% 4.63% 5.91% 8.19% 8.82% 4.96% 5.08% 6.07% 8.43% 7.94% 8.78%
Other Income/Expense, Net -$1.030M $822.0K -$582.0K -$28.00K $641.0K $774.0K $339.0K $787.0K $2.461M
YoY Change -225.3% -241.24% 1978.57% -104.37% -17.18% 128.32% -56.93% -68.02%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $91.51M $85.16M $84.11M $86.50M $75.52M $80.77M $42.63M $42.06M $41.13M $63.10M $63.00M $56.90M $50.90M $53.50M $53.60M $38.30M $42.00M $47.20M $42.90M $42.90M $38.90M $43.40M $35.80M $25.60M $31.10M $34.20M $34.30M $33.40M $33.40M $32.70M $20.50M $31.70M $29.50M $25.10M $25.20M $25.90M $25.40M $20.70M $22.70M $19.30M $20.40M $16.10M
YoY Change 7.45% 1.25% -2.76% 14.55% -6.51% 89.45% 1.36% 2.27% -34.82% 0.16% 10.72% 11.79% -4.86% -0.19% 39.95% -8.81% -11.02% 10.02% 0.0% 10.28% -10.37% 21.23% 39.84% -17.68% -9.06% -0.29% 2.69% 0.0% 2.14% 59.51% -35.33% 7.46% 17.53% -0.4% -2.7% 1.97% 22.71% -8.81% 17.62% -5.39% 26.71%
Income Tax $21.86M $19.17M $16.78M $16.27M $14.81M $24.86M $9.963M $21.69M $20.16M $18.30M $19.20M $17.10M $15.40M $17.10M $17.50M $12.00M $14.40M $15.60M $14.70M $15.10M $13.20M $14.80M $11.10M $8.700M $10.60M $12.10M $12.40M $12.00M $12.10M $12.20M $7.800M $12.40M $11.40M $9.800M $9.700M $10.20M $9.900M $9.700M $11.10M $10.00M $10.40M $8.100M
% Of Pretax Income 23.89% 22.51% 19.95% 18.81% 19.61% 30.78% 23.37% 51.57% 49.02% 29.0% 30.48% 30.05% 30.26% 31.96% 32.65% 31.33% 34.29% 33.05% 34.27% 35.2% 33.93% 34.1% 31.01% 33.98% 34.08% 35.38% 36.15% 35.93% 36.23% 37.31% 38.05% 39.12% 38.64% 39.04% 38.49% 39.38% 38.98% 46.86% 48.9% 51.81% 50.98% 50.31%
Net Earnings $69.64M $65.99M $67.33M $70.23M $60.71M $55.91M $65.22M $52.93M $52.63M $44.80M $43.70M $39.80M $35.50M $36.40M $36.10M $26.30M $27.60M $31.50M $28.10M $27.80M $25.60M $28.60M $24.70M $15.90M $20.60M $22.10M $21.90M $21.40M $21.30M $20.50M $12.70M $19.30M $18.10M $15.30M $15.50M $15.80M $15.50M $11.00M $11.60M $9.400M $10.10M $8.000M
YoY Change 5.53% -1.98% -4.13% 15.68% 8.59% -14.27% 23.21% 0.57% 17.47% 2.52% 9.8% 12.11% -2.47% 0.83% 37.26% -4.71% -12.38% 12.1% 1.08% 8.59% -10.49% 15.79% 55.35% -22.82% -6.79% 0.91% 2.34% 0.47% 3.9% 61.42% -34.2% 6.63% 18.3% -1.29% -1.9% 1.94% 40.91% -5.17% 23.4% -6.93% 26.25%
Net Earnings / Revenue 11.79% 12.28% 12.98% 14.39% 14.86% 13.21% 15.96% 13.91% 13.83% 11.85% 11.41% 10.8% 10.36% 10.82% 11.23% 9.01% 8.7% 10.23% 9.79% 10.56% 10.56% 12.01% 11.39% 9.71% 14.06% 15.11% 15.17% 15.52% 16.27% 17.55% 11.32% 17.71% 18.1% 17.04% 17.03% 18.83% 19.38% 15.51% 16.71% 16.4% 17.63% 15.94%
Basic Earnings Per Share $5.12 $4.84 $4.91 $5.11 $4.41 $4.03 $4.65 $3.73 $3.65
Diluted Earnings Per Share $5.11 $4.83 $4.90 $5.09 $4.40 $4.02 $4.64 $3.72 $3.64 $3.068M $2.894M $2.551M $2.219M $2.141M $2.162M $1.575M $1.643M $1.821M $1.663M $1.655M $1.497M $1.702M $1.525M $1.026M $1.329M $1.408M $1.395M $1.372M $1.374M $1.331M $824.7K $1.261M $1.191M $1.013M $1.026M $1.046M $1.026M $733.3K $773.3K $626.7K $673.3K $536.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $46.70M $48.10M $37.84M $85.96M $56.50M $27.20M $49.10M $117.2M $108.5M $102.5M $102.9M $91.00M $70.80M $56.90M $75.90M $46.00M $42.00M $61.10M $45.20M $37.10M $29.40M $42.00M $11.10M $4.400M $2.600M $9.900M $14.70M $10.90M $6.900M $24.30M $22.70M $21.90M $19.10M $24.90M $21.60M $22.40M $21.60M $18.00M $18.80M $15.10M $17.00M $11.60M
YoY Change -2.91% 27.1% -55.98% 52.14% 107.72% -44.6% -58.11% 8.02% 5.85% -0.39% 13.08% 28.53% 24.43% -25.03% 65.0% 9.52% -31.26% 35.18% 21.83% 26.19% -30.0% 278.38% 152.27% 69.23% -73.74% -32.65% 34.86% 57.97% -71.6% 7.05% 3.65% 14.66% -23.29% 15.28% -3.57% 3.7% 20.0% -4.26% 24.5% -11.18% 46.55%
Cash & Equivalents $46.70M $48.10M $37.84M $85.96M $56.50M $27.20M $48.90M $37.10M $50.90M $53.90M $57.80M $53.40M $69.70M $56.40M $75.90M $46.00M $42.00M $61.10M $45.20M $37.10M $29.40M $42.00M $11.10M $4.400M $2.600M $9.700M $8.600M $10.90M $6.700M $11.10M $13.50M $10.90M $7.100M $9.200M $21.60M $22.40M $21.60M $18.00M $18.80M $15.10M $17.00M $11.60M
Short-Term Investments $0.00 $200.0K $80.20M $57.60M $48.60M $45.10M $37.50M $1.000M $500.0K $0.00 $0.00 $200.0K $6.100M $100.0K $13.20M $9.200M $11.00M $12.00M $15.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $11.66M $15.80M $17.77M $9.948M $6.800M $7.200M $13.30M $8.000M $4.500M $12.00M $14.20M $11.90M $10.10M $10.30M $9.400M $4.400M $4.000M $4.100M $4.300M $7.000M $5.800M $5.000M $4.500M $3.100M $5.800M $5.600M $4.300M $3.400M $3.200M $3.300M $1.500M $1.900M $1.900M $1.400M $1.500M $1.200M $1.200M $1.300M $1.400M $800.0K $700.0K $1.900M
YoY Change -26.2% -11.07% 78.59% 46.29% -5.56% -45.86% 66.25% 77.78% -62.5% -15.49% 19.33% 17.82% -1.94% 9.57% 113.64% 10.0% -2.44% -4.65% -38.57% 20.69% 16.0% 11.11% 45.16% -46.55% 3.57% 30.23% 26.47% 6.25% -3.03% 120.0% -21.05% 0.0% 35.71% -6.67% 25.0% 0.0% -7.69% -7.14% 75.0% 14.29% -63.16%
Inventory $79.09M $86.50M $104.1M $55.75M $41.30M $40.70M $36.50M $35.30M $31.80M $32.10M $35.00M $32.40M $29.80M $17.60M $14.60M $17.70M $20.70M $14.70M $16.70M $9.900M $8.300M $6.400M $8.300M $14.50M $8.400M $8.000M $3.700M $5.500M $6.200M $4.900M $6.200M $5.500M $4.700M $4.300M $3.700M $3.100M $3.600M $2.800M $2.500M $2.600M $2.000M $2.200M
Prepaid Expenses
Receivables $117.5M $98.00M $89.93M $89.56M $80.70M $72.90M $69.00M $64.30M $64.70M $58.80M $63.60M $56.90M $55.50M $58.30M $47.80M $48.10M $49.30M $47.20M $44.50M $44.50M $40.60M $41.90M $43.80M $33.80M $29.50M $28.60M $27.00M $22.60M $21.40M $17.10M $14.90M $14.00M $15.70M $13.30M $16.40M $14.40M $14.30M $14.60M $13.60M $12.40M $9.800M $8.300M
Other Receivables $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.600M $4.700M $3.400M $3.500M $4.800M $2.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $255.4M $248.5M $249.6M $241.2M $185.2M $148.0M $168.0M $224.9M $209.5M $205.3M $215.7M $192.1M $166.1M $143.2M $150.4M $120.8M $119.5M $130.6M $115.5M $101.2M $84.20M $95.30M $67.70M $55.90M $46.40M $52.10M $49.80M $42.40M $37.60M $49.60M $45.30M $43.20M $41.40M $43.90M $43.20M $41.10M $40.70M $36.70M $36.20M $30.80M $29.40M $24.00M
YoY Change 2.79% -0.46% 3.49% 30.25% 25.14% -11.9% -25.3% 7.35% 2.05% -4.82% 12.29% 15.65% 15.99% -4.79% 24.5% 1.09% -8.5% 13.07% 14.13% 20.19% -11.65% 40.77% 21.11% 20.47% -10.94% 4.62% 17.45% 12.77% -24.19% 9.49% 4.86% 4.35% -5.69% 1.62% 5.11% 0.98% 10.9% 1.38% 17.53% 4.76% 22.5%
Property, Plant & Equipment $74.59M $74.60M $73.54M $78.97M $68.90M $45.10M $36.40M $29.40M $11.50M $11.40M $9.700M $8.500M $9.100M $8.500M $9.300M $10.90M $11.30M $8.800M $8.900M $8.400M $7.100M $6.500M $6.200M $6.400M $4.800M $3.900M $3.600M $4.200M $3.900M $3.500M $3.200M $3.100M $2.900M $3.000M $2.900M $3.000M $2.300M $2.100M $2.100M $2.000M $900.0K $700.0K
YoY Change -0.01% 1.45% -6.88% 14.61% 52.77% 23.9% 23.81% 155.65% 0.88% 17.53% 14.12% -6.59% 7.06% -8.6% -14.68% -3.54% 28.41% -1.12% 5.95% 18.31% 9.23% 4.84% -3.13% 33.33% 23.08% 8.33% -14.29% 7.69% 11.43% 9.38% 3.23% 6.9% -3.33% 3.45% -3.33% 30.43% 9.52% 0.0% 5.0% 122.22% 28.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $400.0K $1.000M $1.000M $1.100M $900.0K $3.300M $3.400M $3.700M $4.000M $4.400M $4.700M $11.10M $8.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -60.0% 0.0% -9.09% 22.22% -2.94% -8.11% -7.5% -9.09% -6.38% -57.66% 33.73%
Other Assets $15.80M $14.70M $10.35M $6.902M $4.200M $3.600M $3.600M $3.600M $3.800M $3.300M $3.200M $2.900M $2.700M $2.800M $2.900M $3.300M $3.500M $3.800M $4.200M $4.900M $5.300M $6.900M $11.80M $17.80M $5.500M $1.800M $1.700M $1.800M $1.700M $2.200M $1.700M $1.300M $1.000M $800.0K $700.0K $500.0K $400.0K $300.0K $200.0K $100.0K $0.00 $0.00
YoY Change 7.46% 42.02% 49.97% 64.33% 16.67% 0.0% 0.0% -5.26% 15.15% 3.13% 10.34% 7.41% -3.57% -3.45% -12.12% -5.71% -7.89% -9.52% -14.29% -7.55% -23.19% -41.53% -33.71% 223.64% 205.56% 5.88% -5.56% 5.88% -22.73% 29.41% 30.77% 30.0% 25.0% 14.29% 40.0% 25.0% 33.33% 50.0% 100.0%
Total Long-Term Assets $193.6M $189.5M $184.7M $189.0M $177.4M $154.7M $149.1M $144.8M $130.2M $134.0M $132.0M $131.0M $134.8M $136.6M $138.7M $141.8M $151.2M $152.6M $153.0M $153.1M $152.6M $141.4M $147.3M $110.8M $38.60M $39.90M $21.10M $23.00M $24.10M $10.00M $9.600M $15.60M $12.10M $3.900M $3.600M $3.500M $2.600M $2.400M $2.300M $2.100M $900.0K $700.0K
YoY Change 2.16% 2.62% -2.29% 6.53% 14.67% 3.76% 2.97% 11.21% -2.84% 1.52% 0.76% -2.82% -1.32% -1.51% -2.19% -6.22% -0.92% -0.26% -0.07% 0.33% 7.92% -4.01% 32.94% 187.05% -3.26% 89.1% -8.26% -4.56% 141.0% 4.17% -38.46% 28.93% 210.26% 8.33% 2.86% 34.62% 8.33% 4.35% 9.52% 133.33% 28.57%
Total Assets $449.0M $438.0M $434.3M $430.2M $362.6M $302.7M $317.1M $369.7M $339.7M $339.3M $347.7M $323.1M $300.9M $279.8M $289.1M $262.6M $270.7M $283.2M $268.5M $254.3M $236.8M $236.7M $215.0M $166.7M $85.00M $92.00M $70.90M $65.40M $61.70M $59.60M $54.90M $58.80M $53.50M $47.80M $46.80M $44.60M $43.30M $39.10M $38.50M $32.90M $30.30M $24.70M
YoY Change
Accounts Payable $35.96M $30.80M $32.85M $33.50M $21.70M $18.70M $19.10M $20.90M $18.70M $17.10M $18.00M $19.70M $21.20M $19.40M $18.90M $12.50M $23.50M $23.40M $11.80M $15.60M $13.80M $14.80M $15.90M $14.70M $8.400M $11.30M $6.900M $6.700M $5.800M $4.700M $4.300M $4.200M $4.300M $3.800M $3.700M $2.600M $2.500M $3.700M $2.200M $2.000M $1.100M $1.500M
YoY Change 16.75% -6.25% -1.93% 54.37% 16.04% -2.09% -8.61% 11.76% 9.36% -5.0% -8.63% -7.08% 9.28% 2.65% 51.2% -46.81% 0.43% 98.31% -24.36% 13.04% -6.76% -6.92% 8.16% 75.0% -25.66% 63.77% 2.99% 15.52% 23.4% 9.3% 2.38% -2.33% 13.16% 2.7% 42.31% 4.0% -32.43% 68.18% 10.0% 81.82% -26.67%
Accrued Expenses $48.38M $37.90M $29.82M $43.19M $30.90M $28.90M $37.00M $28.30M $32.80M $24.90M $29.20M $30.50M $19.00M $19.40M $28.60M $22.40M $19.20M $19.70M $19.20M $17.90M $16.10M $17.10M $17.60M $12.50M $6.400M $3.300M $3.100M $2.400M $2.700M $2.600M $2.400M $2.800M $2.600M $1.800M $1.900M $1.700M $1.500M $1.100M $1.400M $800.0K $600.0K $900.0K
YoY Change 27.66% 27.08% -30.95% 39.78% 6.92% -21.89% 30.74% -13.72% 31.73% -14.73% -4.26% 60.53% -2.06% -32.17% 27.68% 16.67% -2.54% 2.6% 7.26% 11.18% -5.85% -2.84% 40.8% 95.31% 93.94% 6.45% 29.17% -11.11% 3.85% 8.33% -14.29% 7.69% 44.44% -5.26% 11.76% 13.33% 36.36% -21.43% 75.0% 33.33% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $2.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -85.71%
Long-Term Debt Due $8.659M $10.80M $39.17M $800.0K $800.0K $20.80M $20.80M $20.00M $0.00 $98.00M $63.00M $45.00M $10.70M $10.70M $10.70M $10.70M $10.70M $10.70M $10.70M $10.00M $10.00M $300.0K $4.700M $4.500M $2.500M $800.0K $800.0K $700.0K $700.0K $600.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -19.82% -72.43% 4796.63% 0.0% -96.15% 0.0% 4.0% -100.0% 55.56% 40.0% 320.56% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 7.0% 0.0% 3233.33% -93.62% 4.44% 80.0% 212.5% 0.0% 14.29% 0.0% 16.67% 100.0%
Total Short-Term Liabilities $103.5M $88.80M $110.8M $85.94M $60.10M $74.60M $85.90M $75.40M $58.70M $48.00M $151.9M $117.6M $89.40M $54.20M $59.80M $48.20M $54.60M $53.90M $43.70M $46.70M $42.50M $44.70M $35.30M $34.80M $21.20M $20.40M $13.90M $11.40M $11.10M $11.10M $8.200M $9.700M $8.200M $6.900M $7.600M $6.700M $6.600M $6.100M $5.900M $4.300M $4.300M $2.500M
YoY Change 16.55% -19.87% 28.96% 42.99% -19.44% -13.15% 13.93% 28.45% 22.29% -68.4% 29.17% 31.54% 64.94% -9.36% 24.07% -11.72% 1.3% 23.34% -6.42% 9.88% -4.92% 26.63% 1.44% 64.15% 3.92% 46.76% 21.93% 2.7% 0.0% 35.37% -15.46% 18.29% 18.84% -9.21% 13.43% 1.52% 8.2% 3.39% 37.21% 0.0% 72.0%
Long-Term Debt $85.98M $109.7M $107.1M $114.9M $113.1M $60.20M $62.80M $134.0M $122.0M $108.0M $0.00 $0.00 $0.00 $0.00 $10.70M $21.40M $32.10M $42.90M $53.60M $64.30M $75.00M $85.00M $95.00M $75.10M $9.500M $14.10M $900.0K $1.700M $2.400M $3.100M $3.800M $2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -21.63% 2.39% -6.79% 1.63% 87.87% -4.14% -53.13% 9.84% 12.96% -100.0% -50.0% -33.33% -25.17% -19.96% -16.64% -14.27% -11.76% -10.53% 26.5% 690.53% -32.62% 1466.67% -47.06% -29.17% -22.58% -18.42% 40.74%
Other Long-Term Liabilities $19.97M $18.90M $17.18M $18.54M $17.80M $10.70M $1.800M $2.000M $2.200M $2.300M $2.100M $1.900M $2.000M $2.500M $4.600M $3.200M $3.100M $2.200M $1.900M $1.800M $2.000M $1.800M $1.600M $1.500M $1.400M $1.400M $1.100M $1.000M $1.000M $900.0K $800.0K $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5.66% 9.99% -7.33% 4.18% 66.36% 494.44% -10.0% -9.09% -4.35% 9.52% 10.53% -5.0% -20.0% -45.65% 43.75% 3.23% 40.91% 15.79% 5.56% -10.0% 11.11% 12.5% 6.67% 7.14% 0.0% 27.27% 10.0% 0.0% 11.11% 12.5% 14.29%
Total Long-Term Liabilities $105.9M $128.6M $124.3M $133.5M $130.9M $70.90M $64.60M $136.0M $124.2M $110.3M $2.100M $1.900M $2.000M $2.500M $15.30M $24.60M $35.20M $45.10M $55.50M $66.10M $77.00M $86.80M $96.60M $76.60M $10.90M $15.50M $2.000M $2.700M $3.400M $4.000M $4.600M $3.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -17.62% 3.44% -6.86% 1.97% 84.63% 9.75% -52.5% 9.5% 12.6% 5152.38% 10.53% -5.0% -20.0% -83.66% -37.8% -30.11% -21.95% -18.74% -16.04% -14.16% -11.29% -10.14% 26.11% 602.75% -29.68% 675.0% -25.93% -20.59% -15.0% -13.04% 35.29%
Total Liabilities $218.5M $227.8M $245.7M $229.8M $202.3M $157.2M $161.6M $230.3M $199.3M $181.4M $178.3M $143.6M $115.4M $78.60M $92.60M $89.70M $106.7M $114.9M $112.7M $124.2M $124.4M $131.5M $131.9M $111.5M $32.20M $35.80M $15.90M $14.10M $14.50M $15.10M $12.80M $13.10M $8.300M $7.100M $7.800M $6.800M $6.800M $6.400M $6.000M $4.300M $4.300M $2.500M
YoY Change -4.08% -7.27% 6.9% 13.6% 28.69% -2.72% -29.83% 15.55% 9.87% 1.74% 24.16% 24.44% 46.82% -15.12% 3.23% -15.93% -7.14% 1.95% -9.26% -0.16% -5.4% -0.3% 18.3% 246.27% -10.06% 125.16% 12.77% -2.76% -3.97% 17.97% -2.29% 57.83% 16.9% -8.97% 14.71% 0.0% 6.25% 6.67% 39.53% 0.0% 72.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 13.55M shares 13.58M shares 13.67M 13.70M 13.69M 13.80M 13.93M 14.09M 14.33M
Diluted Shares Outstanding 13.58M shares 13.60M shares 13.70M 13.73M 13.72M 13.83M 13.96M 14.12M 14.38M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.732 Billion

About WD 40 CO

WD-40 Co. is a global marketing organization, which engages in the development and sale of products for workshops, factories, and homes. The company is headquartered in San Diego, California and currently employs 644 full-time employees. The firm develops and sells products that solve problems in workshops, factories and homes around the world. The company owns a range of brands that include maintenance products and homecare and cleaning products: WD-40 Multi-Use Product, WD-40 Specialist, 3-IN-ONE, GT85, 2000 Flushes, no vac, 1001, Spot Shot, Lava, Solvol, X-14, and Carpet Fresh. The WD-40 Multi-Use Product is a maintenance product, which acts as a lubricant, rust preventative, penetrant and moisture displacer. The firm markets and sells its products primarily through hardware stores, automotive parts outlets, industrial distributors and suppliers, mass retail and home center stores, farm supply, and others. Its maintenance products are sold worldwide in markets throughout North, Central and South America, Asia, Australia, Europe, India, the Middle East and Africa. Its homecare and cleaning products are sold primarily in North America, the United Kingdom and Australia.

Industry: Miscellaneous Chemical Products Peers: CENTRAL GARDEN & PET CO CHURCH & DWIGHT CO INC /DE/ CLOROX CO /DE/ COLGATE PALMOLIVE CO ENERGIZER HOLDINGS, INC. Spectrum Brands Holdings, Inc. KIMBERLY CLARK CORP Oil-Dri Corp of America PROCTER & GAMBLE Co Reynolds Consumer Products Inc.