|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.40M
226.83%
YoY
|
-$4.100M
-86.41%
YoY
|
-$30.16M
-2.39%
YoY
|
-$30.90M
-20.16%
YoY
|
-$38.70M
41.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.634M
3761.75%
YoY
|
$42.33K
10.34%
YoY
|
$38.36K
58.5%
YoY
|
$24.20K
-8.37%
YoY
|
$26.41K
-38.9%
YoY
|
| Cash From Operating Activities |
-$9.886M
-283.27%
YoY
|
$5.394M
-113.88%
YoY
|
-$38.86M
114.81%
YoY
|
-$18.09M
-37.11%
YoY
|
-$28.76M
13.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$385.3K
-32.77%
YoY
|
$573.0K
-8.96%
YoY
|
$629.4K
898.0%
YoY
|
$63.07K
334.24%
YoY
|
$14.52K
-17.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$385.3K
-32.77%
YoY
|
-$573.0K
-8.96%
YoY
|
-$629.4K
898.0%
YoY
|
-$63.07K
334.24%
YoY
|
-$14.52K
-17.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.93M
4514.44%
YoY
|
$453.6K
-95.74%
YoY
|
$10.65M
718.93%
YoY
|
$1.300M
-92.02%
YoY
|
$16.30M
-29.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.28M
4343.48%
YoY
|
$433.8K
-97.23%
YoY
|
$15.64M
1064.04%
YoY
|
$1.343M
-98.23%
YoY
|
$75.85M
201.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.886M
-283.27%
YoY
|
$5.394M
-113.88%
YoY
|
-$38.86M
114.81%
YoY
|
-$18.09M
-37.11%
YoY
|
-$28.76M
13.99%
YoY
|
| Cash From Investing Activities |
-$385.3K
-32.77%
YoY
|
-$573.0K
-8.96%
YoY
|
-$629.4K
898.0%
YoY
|
-$63.07K
334.24%
YoY
|
-$14.52K
-17.59%
YoY
|
| Cash From Financing Activities |
$19.28M
4343.48%
YoY
|
$433.8K
-97.23%
YoY
|
$15.64M
1064.04%
YoY
|
$1.343M
-98.23%
YoY
|
$75.85M
201.81%
YoY
|
| Net Change In Cash |
$9.013M
73.76%
YoY
|
$5.187M
-121.75%
YoY
|
-$23.85M
40.25%
YoY
|
-$17.00M
-136.18%
YoY
|
$47.00M
-42584.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.886M
-283.27%
YoY
|
$5.394M
-113.88%
YoY
|
-$38.86M
114.81%
YoY
|
-$18.09M
-37.11%
YoY
|
-$28.76M
13.99%
YoY
|
| Capital Expenditures |
$385.3K
-32.77%
YoY
|
$573.0K
-8.96%
YoY
|
$629.4K
898.0%
YoY
|
$63.07K
334.24%
YoY
|
$14.52K
-17.59%
YoY
|
| Free Cash Flow |
-$10.27M
-313.04%
YoY
|
$4.821M
-112.21%
YoY
|
-$39.49M
117.54%
YoY
|
-$18.15M
-36.93%
YoY
|
-$28.78M
13.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.000M
-31.48%
YoY
|
-$1.442M
-73.82%
YoY
|
-$3.563M
-24.24%
YoY
|
-$4.016M
-131.11%
YoY
|
-$4.378M
-35.61%
YoY
|
-$5.506M
8.87%
YoY
|
-$4.703M
-43.34%
YoY
|
$12.91M
-247.34%
YoY
|
-$6.800M
-15.0%
YoY
|
-$5.058M
-68.28%
YoY
|
-$8.299M
18.22%
YoY
|
-$8.762M
-2216.48%
YoY
|
-$8.000M
-4.76%
YoY
|
-$15.94M
67.08%
YoY
|
-$7.020M
-44.58%
YoY
|
$414.0K
-104.52%
YoY
|
-$8.400M
14.7%
YoY
|
-$9.542M
13.06%
YoY
|
-$12.67M
67.05%
YoY
|
| Depreciation, Depletion And Amortization |
$554.6K
250.8%
YoY
|
$534.4K
8250.0%
YoY
|
$481.9K
4847.64%
YoY
|
$460.1K
2879.92%
YoY
|
$158.1K
1366.97%
YoY
|
$6.400K
-23.44%
YoY
|
$9.740K
-2.6%
YoY
|
$15.44K
60.67%
YoY
|
$10.78K
13.36%
YoY
|
$8.360K
-21.28%
YoY
|
$10.00K
230.03%
YoY
|
$9.610K
80.64%
YoY
|
$9.508K
81.9%
YoY
|
$10.62K
50.85%
YoY
|
$3.030K
-52.28%
YoY
|
$5.320K
76.16%
YoY
|
$5.227K
-18.46%
YoY
|
$7.040K
N/A
|
$6.350K
-68.25%
YoY
|
| Cash From Operating Activities |
-$5.521M
0.92%
YoY
|
$1.444M
-72.37%
YoY
|
-$442.1K
-92.54%
YoY
|
-$5.418M
-141.98%
YoY
|
-$5.471M
-19.7%
YoY
|
$5.227M
-163.92%
YoY
|
-$5.924M
-25.76%
YoY
|
$12.90M
-295.93%
YoY
|
-$6.813M
-57.73%
YoY
|
-$8.177M
38.67%
YoY
|
-$7.980M
-192.79%
YoY
|
-$6.586M
-22.04%
YoY
|
-$16.12M
30.58%
YoY
|
-$5.897M
-40.53%
YoY
|
$8.600M
551.37%
YoY
|
-$8.449M
-28.33%
YoY
|
-$12.34M
47.35%
YoY
|
-$9.916M
7.9%
YoY
|
$1.320M
-124.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$206.6K
-63.3%
YoY
|
$174.7K
-161.88%
YoY
|
-$153.4K
-153.78%
YoY
|
$157.3K
2056.4%
YoY
|
$562.9K
-7.64%
YoY
|
-$282.3K
-1511.6%
YoY
|
$285.2K
N/A
|
$7.296K
N/A
|
$609.4K
22471.48%
YoY
|
$20.00K
-136.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
N/A
|
-$55.00K
278.79%
YoY
|
-$820.00
N/A
|
$4.553K
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$206.6K
-63.3%
YoY
|
-$174.7K
-161.88%
YoY
|
$153.4K
-153.78%
YoY
|
-$157.3K
2056.4%
YoY
|
-$562.9K
-7.64%
YoY
|
$282.3K
-1511.6%
YoY
|
-$285.2K
N/A
|
-$7.296K
N/A
|
-$609.4K
22471.48%
YoY
|
-$20.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.700K
N/A
|
-$55.00K
278.79%
YoY
|
-$820.00
N/A
|
-$4.553K
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$94.89K
-78.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$436.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$715.5K
-390.16%
YoY
|
$424.1K
-421.29%
YoY
|
$18.65M
4173.26%
YoY
|
-$43.80K
-137.96%
YoY
|
$246.6K
1657.25%
YoY
|
-$132.0K
-102.49%
YoY
|
$436.4K
-94.91%
YoY
|
$115.4K
-74.49%
YoY
|
$14.03K
-98.92%
YoY
|
$5.307M
-53071300.0%
YoY
|
$8.580M
192276.68%
YoY
|
$452.2K
-66.23%
YoY
|
$1.299M
N/A
|
-$10.00
-100.0%
YoY
|
$4.460K
-99.99%
YoY
|
$1.339M
-89.9%
YoY
|
$0.00
-100.0%
YoY
|
$16.00M
89.39%
YoY
|
$35.22M
552.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.521M
0.92%
YoY
|
$1.444M
-72.37%
YoY
|
-$442.1K
-92.54%
YoY
|
-$5.418M
-141.98%
YoY
|
-$5.471M
-19.7%
YoY
|
$5.227M
-163.92%
YoY
|
-$5.924M
-25.76%
YoY
|
$12.90M
-295.93%
YoY
|
-$6.813M
-57.73%
YoY
|
-$8.177M
38.67%
YoY
|
-$7.980M
-192.79%
YoY
|
-$6.586M
-22.04%
YoY
|
-$16.12M
30.58%
YoY
|
-$5.897M
-40.53%
YoY
|
$8.600M
551.37%
YoY
|
-$8.449M
-28.33%
YoY
|
-$12.34M
47.35%
YoY
|
-$9.916M
7.9%
YoY
|
$1.320M
-124.63%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$206.6K
-63.3%
YoY
|
-$174.7K
-161.88%
YoY
|
$153.4K
-153.78%
YoY
|
-$157.3K
2056.4%
YoY
|
-$562.9K
-7.64%
YoY
|
$282.3K
-1511.6%
YoY
|
-$285.2K
N/A
|
-$7.296K
N/A
|
-$609.4K
22471.48%
YoY
|
-$20.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.700K
N/A
|
-$55.00K
278.79%
YoY
|
-$820.00
N/A
|
-$4.553K
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
| Cash From Financing Activities |
-$715.5K
-390.16%
YoY
|
$424.1K
-421.29%
YoY
|
$18.65M
4173.26%
YoY
|
-$43.80K
-137.96%
YoY
|
$246.6K
1657.25%
YoY
|
-$132.0K
-102.49%
YoY
|
$436.4K
-94.91%
YoY
|
$115.4K
-74.49%
YoY
|
$14.03K
-98.92%
YoY
|
$5.307M
-53071300.0%
YoY
|
$8.580M
192276.68%
YoY
|
$452.2K
-66.23%
YoY
|
$1.299M
N/A
|
-$10.00
-100.0%
YoY
|
$4.460K
-99.99%
YoY
|
$1.339M
-89.9%
YoY
|
$0.00
-100.0%
YoY
|
$16.00M
89.39%
YoY
|
$35.22M
552.16%
YoY
|
| Net Change In Cash |
-$6.192M
15.34%
YoY
|
$1.662M
-63.33%
YoY
|
$18.03M
-446.44%
YoY
|
-$5.308M
-141.68%
YoY
|
-$5.368M
-21.58%
YoY
|
$4.532M
-230.26%
YoY
|
-$5.205M
-997.47%
YoY
|
$12.73M
-307.61%
YoY
|
-$6.845M
-53.87%
YoY
|
-$3.479M
-41.03%
YoY
|
$580.0K
-93.22%
YoY
|
-$6.134M
-13.73%
YoY
|
-$14.84M
20.09%
YoY
|
-$5.899M
-196.9%
YoY
|
$8.550M
-76.59%
YoY
|
-$7.110M
-584.37%
YoY
|
-$12.36M
-513.19%
YoY
|
$6.088M
-922.69%
YoY
|
$36.52M
91205.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.521M
0.92%
YoY
|
$1.444M
-72.37%
YoY
|
-$442.1K
-92.54%
YoY
|
-$5.418M
-141.98%
YoY
|
-$5.471M
-19.7%
YoY
|
$5.227M
-163.92%
YoY
|
-$5.924M
-25.76%
YoY
|
$12.90M
-295.93%
YoY
|
-$6.813M
-57.73%
YoY
|
-$8.177M
38.67%
YoY
|
-$7.980M
-192.79%
YoY
|
-$6.586M
-22.04%
YoY
|
-$16.12M
30.58%
YoY
|
-$5.897M
-40.53%
YoY
|
$8.600M
551.37%
YoY
|
-$8.449M
-28.33%
YoY
|
-$12.34M
47.35%
YoY
|
-$9.916M
7.9%
YoY
|
$1.320M
-124.63%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$206.6K
-63.3%
YoY
|
$174.7K
-161.88%
YoY
|
-$153.4K
-153.78%
YoY
|
$157.3K
2056.4%
YoY
|
$562.9K
-7.64%
YoY
|
-$282.3K
-1511.6%
YoY
|
$285.2K
N/A
|
$7.296K
N/A
|
$609.4K
22471.48%
YoY
|
$20.00K
-136.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
N/A
|
-$55.00K
278.79%
YoY
|
-$820.00
N/A
|
$4.553K
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
| Free Cash Flow |
-$5.521M
-1.91%
YoY
|
$1.238M
-73.46%
YoY
|
-$616.8K
-89.07%
YoY
|
-$5.264M
-141.71%
YoY
|
-$5.628M
-17.48%
YoY
|
$4.664M
-153.08%
YoY
|
-$5.642M
-29.48%
YoY
|
$12.62M
-291.6%
YoY
|
-$6.820M
-57.68%
YoY
|
-$8.786M
48.93%
YoY
|
-$8.000M
-192.43%
YoY
|
-$6.586M
-22.03%
YoY
|
-$16.12M
30.53%
YoY
|
-$5.899M
-40.51%
YoY
|
$8.655M
548.4%
YoY
|
-$8.448M
-28.34%
YoY
|
-$12.35M
47.4%
YoY
|
-$9.916M
7.9%
YoY
|
$1.335M
-124.9%
YoY
|
Loading...