|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenues | |||||
| General Support Services | |||||
| Financial Service | |||||
| Total revenues | |||||
| Costs of revenues | |||||
| General Support Services | |||||
| Financial Service | |||||
| Total costs of revenues | |||||
| Gross profit (loss) | |||||
| General Support Services | |||||
| Financial Service | |||||
| Total gross profit (loss) | |||||
| Operating expenses | |||||
| Advertising and marketing | |||||
| Advertising | |||||
| Professional fees | |||||
| Compensation and related benefits | |||||
| Bad debt expense | |||||
| Amortization of intangible assets | |||||
| Bad debt expense – related parties | |||||
| Other general and administrative | |||||
| Impairment loss | |||||
| General and administrative expenses (Note 15) | |||||
| General and administrative expenses of consolidated variable interest entities | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Other income (expenses) | |||||
| Other income (expense) | |||||
| Financial expense, net | |||||
| Interest expense - related parties | |||||
| Loss on extinguishment of vendor obligations | |||||
| Gain on extinguishment of vendor obligations | |||||
| Gain on termination of GSS GSA – related party | |||||
| Gain on extinguishment of due to affiliates | |||||
| Interest income of consolidated variable interest entities | |||||
| Loss on settlement of vendor obligations | |||||
| Gain on settlement of vendor obligations | |||||
| Loss on shares issued as commitment for ELOC agreement | |||||
| Gain on settlement of due to affiliates | |||||
| Loss on debt extinguishment | |||||
| Penalties on late registration | |||||
| Change in fair value - convertible note embedded derivative | |||||
| Change in fair value - stock purchase warrant liabilities | |||||
| Interest income | |||||
| Day one loss on private placement | |||||
| Other income | |||||
| Total other income (expense), net | |||||
| Net income (loss) before income taxes | |||||
| Income taxes | |||||
| Net income (loss) from continuing operation | |||||
| Net gain (loss) from discontinued operations (Note 3) | |||||
| Net income (loss) | |||||
| Earnings (loss) per share from continuing operations (basic) (in Dollars per share) | |||||
| Earnings (loss) per share from discontinued operations (basic) (in Dollars per share) | |||||
| Total loss per share (basic) (in Dollars per share) | |||||
| Weighted average number of shares of Common Stock outstanding - basic (*) (Note 17) (in Shares) | |||||
| Earnings (loss) per share from continuing operations (diluted) (in Dollars per share) | |||||
| Earnings (loss) per share from discontinued operations (diluted) (in Dollars per share) | |||||
| Total gain per share (diluted) (in Dollars per share) | |||||
| Weighted average number of shares of Common Stock outstanding – diluted (Note 17) (in Shares) | |||||
| Net income attributable to non-controlling interests | |||||
| Net income attributable to the Company’s stockholders | |||||
| Unrealized foreign currency translation loss | |||||
| COMPREHENSIVE LOSS | |||||
Loading...