|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.07M
344.96%
YoY
|
-$16.20M
29.9%
YoY
|
-$12.47M
-276.02%
YoY
|
$7.084M
-138.06%
YoY
|
-$18.61M
10.57%
YoY
|
| Depreciation, Depletion And Amortization |
$10.60M
14.46%
YoY
|
$9.256M
198.92%
YoY
|
$3.097M
58.86%
YoY
|
$1.949M
-22.1%
YoY
|
$2.502M
-20.39%
YoY
|
| Cash From Operating Activities |
-$3.946M
-164.09%
YoY
|
$6.157M
-162.27%
YoY
|
-$9.888M
-154.76%
YoY
|
$18.06M
469.53%
YoY
|
$3.170M
-283.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.808M
-90.99%
YoY
|
$53.37M
214.05%
YoY
|
$16.99M
28.98%
YoY
|
$13.18M
-166.66%
YoY
|
-$19.77M
3749.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$195.0K
-139.1%
YoY
|
-$498.7K
-122.4%
YoY
|
$2.227M
26.37%
YoY
|
$1.762M
-135.59%
YoY
|
-$4.951M
-461.41%
YoY
|
| Cash From Investing Activities |
-$4.613M
-91.44%
YoY
|
-$53.87M
264.79%
YoY
|
-$14.77M
29.38%
YoY
|
-$11.41M
-53.82%
YoY
|
-$24.72M
-2986.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.358M
-92.26%
YoY
|
$30.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.29M
2051.41%
YoY
|
| Debt Paid & Issued, Net |
$639.0K
7.94%
YoY
|
$592.0K
-90.82%
YoY
|
$6.451M
279.49%
YoY
|
$1.700M
-71.16%
YoY
|
$5.894M
N/A
|
| Cash From Financing Activities |
$7.497M
-82.22%
YoY
|
$42.17M
105.69%
YoY
|
$20.50M
1112.99%
YoY
|
$1.690M
-93.24%
YoY
|
$25.00M
2339.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.946M
-164.09%
YoY
|
$6.157M
-162.27%
YoY
|
-$9.888M
-154.76%
YoY
|
$18.06M
469.53%
YoY
|
$3.170M
-283.97%
YoY
|
| Cash From Investing Activities |
-$4.613M
-91.44%
YoY
|
-$53.87M
264.79%
YoY
|
-$14.77M
29.38%
YoY
|
-$11.41M
-53.82%
YoY
|
-$24.72M
-2986.51%
YoY
|
| Cash From Financing Activities |
$7.497M
-82.22%
YoY
|
$42.17M
105.69%
YoY
|
$20.50M
1112.99%
YoY
|
$1.690M
-93.24%
YoY
|
$25.00M
2339.91%
YoY
|
| Net Change In Cash |
-$1.062M
-80.83%
YoY
|
-$5.541M
33.46%
YoY
|
-$4.152M
-149.83%
YoY
|
$8.333M
141.23%
YoY
|
$3.454M
2090.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.946M
-164.09%
YoY
|
$6.157M
-162.27%
YoY
|
-$9.888M
-154.76%
YoY
|
$18.06M
469.53%
YoY
|
$3.170M
-283.97%
YoY
|
| Capital Expenditures |
$4.808M
-90.99%
YoY
|
$53.37M
214.05%
YoY
|
$16.99M
28.98%
YoY
|
$13.18M
-166.66%
YoY
|
-$19.77M
3749.25%
YoY
|
| Free Cash Flow |
-$8.754M
-81.46%
YoY
|
-$47.21M
75.64%
YoY
|
-$26.88M
-650.83%
YoY
|
$4.880M
-78.72%
YoY
|
$22.94M
-1995.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.642M
57.36%
YoY
|
-$58.95M
1305.85%
YoY
|
-$3.844M
5.62%
YoY
|
-$5.056M
15.18%
YoY
|
-$4.221M
6.18%
YoY
|
-$4.193M
-12.59%
YoY
|
-$3.640M
32.46%
YoY
|
-$4.390M
78.09%
YoY
|
-$3.975M
61.62%
YoY
|
-$4.797M
109.54%
YoY
|
-$2.748M
-1372.4%
YoY
|
-$2.465M
-144.54%
YoY
|
-$2.460M
-167.88%
YoY
|
-$2.290M
-73.44%
YoY
|
$215.9K
-105.8%
YoY
|
$5.534M
-204.98%
YoY
|
$3.623M
-463.37%
YoY
|
-$8.620M
-37.58%
YoY
|
-$3.726M
127.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.417M
-36.34%
YoY
|
$2.999M
14.2%
YoY
|
$2.794M
3576.32%
YoY
|
$100.0K
56.25%
YoY
|
$2.226M
3672.88%
YoY
|
$2.626M
153.71%
YoY
|
$76.00K
49.02%
YoY
|
$64.00K
18.52%
YoY
|
$59.00K
-89.52%
YoY
|
$1.035M
99.28%
YoY
|
$51.00K
-90.55%
YoY
|
$54.00K
-88.15%
YoY
|
$563.0K
29.59%
YoY
|
$519.4K
8.92%
YoY
|
$539.5K
-57.83%
YoY
|
$455.8K
-19.37%
YoY
|
$434.5K
140.64%
YoY
|
$476.9K
-77.66%
YoY
|
$1.280M
26.85%
YoY
|
| Cash From Operating Activities |
-$970.0K
-160.14%
YoY
|
-$2.751M
-68.6%
YoY
|
$330.0K
-97.42%
YoY
|
-$3.138M
74.23%
YoY
|
$1.613M
-58.72%
YoY
|
-$8.760M
122.9%
YoY
|
$12.81M
531.88%
YoY
|
-$1.801M
-38.27%
YoY
|
$3.908M
-177.12%
YoY
|
-$3.930M
-224.83%
YoY
|
$2.027M
-47.52%
YoY
|
-$2.918M
-136.55%
YoY
|
-$5.067M
-265.54%
YoY
|
$3.149M
23.97%
YoY
|
$3.863M
22.96%
YoY
|
$7.983M
-523.47%
YoY
|
$3.061M
-588.84%
YoY
|
$2.540M
928.84%
YoY
|
$3.142M
-259.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.183M
-56.15%
YoY
|
$1.131M
-74.71%
YoY
|
$465.0K
-97.5%
YoY
|
$514.0K
-96.13%
YoY
|
$2.698M
-84.1%
YoY
|
$4.473M
-50.98%
YoY
|
$18.64M
787.39%
YoY
|
$13.29M
675.58%
YoY
|
$16.97M
658.63%
YoY
|
$9.124M
-0.4%
YoY
|
$2.100M
-551.41%
YoY
|
$1.714M
-154.98%
YoY
|
$2.237M
-615.86%
YoY
|
$9.160M
-759.97%
YoY
|
-$465.2K
9.52%
YoY
|
-$3.117M
-82.46%
YoY
|
-$433.7K
138.32%
YoY
|
-$1.388M
18380.96%
YoY
|
-$424.8K
-16.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$109.0K
70.31%
YoY
|
-$98.00K
-20.26%
YoY
|
$293.0K
-334.03%
YoY
|
$64.00K
-151.1%
YoY
|
-$64.00K
-48.9%
YoY
|
-$122.9K
-1.28%
YoY
|
-$125.2K
-44.01%
YoY
|
-$125.2K
6.53%
YoY
|
-$125.2K
-104.65%
YoY
|
-$124.5K
-104.91%
YoY
|
-$223.6K
408.2%
YoY
|
-$117.6K
-43.59%
YoY
|
$2.692M
-614.98%
YoY
|
$2.537M
-508.85%
YoY
|
-$44.00K
-105.71%
YoY
|
-$208.4K
-93.72%
YoY
|
-$522.8K
-70.63%
YoY
|
-$620.6K
-1134.33%
YoY
|
$770.0K
-41.21%
YoY
|
| Cash From Investing Activities |
-$1.292M
-53.22%
YoY
|
-$1.229M
-73.26%
YoY
|
-$172.0K
-99.08%
YoY
|
-$450.0K
-96.65%
YoY
|
-$2.762M
-83.85%
YoY
|
-$4.595M
-50.31%
YoY
|
-$18.76M
352.8%
YoY
|
-$13.42M
632.63%
YoY
|
-$17.10M
-3855.29%
YoY
|
-$9.248M
39.65%
YoY
|
-$4.143M
713.65%
YoY
|
-$1.831M
-44.93%
YoY
|
$455.3K
-147.6%
YoY
|
-$6.623M
229.72%
YoY
|
-$509.2K
-247.49%
YoY
|
-$3.325M
-84.23%
YoY
|
-$956.5K
-51.25%
YoY
|
-$2.009M
-3926.5%
YoY
|
$345.2K
-57.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.948M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$583.1K
11.07%
YoY
|
| Debt Paid & Issued, Net |
$90.00K
328.57%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
-65.91%
YoY
|
N/A
|
N/A
|
N/A
|
$61.60K
-89.18%
YoY
|
N/A
|
N/A
|
N/A
|
$569.1K
23.74%
YoY
|
N/A
|
N/A
|
N/A
|
$460.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.858M
-47042.86%
YoY
|
$568.0K
-95.44%
YoY
|
$2.150M
-1457.32%
YoY
|
$4.800M
-77.13%
YoY
|
-$21.00K
-100.24%
YoY
|
$12.46M
25.38%
YoY
|
-$158.4K
-101.34%
YoY
|
$20.98M
-3015.11%
YoY
|
$8.888M
-1661.74%
YoY
|
$9.936M
-3249.72%
YoY
|
$11.86M
-21061.4%
YoY
|
-$719.8K
-129.69%
YoY
|
-$569.1K
57.02%
YoY
|
-$315.5K
194.82%
YoY
|
-$56.56K
-95.7%
YoY
|
$2.425M
-87.92%
YoY
|
-$362.5K
-105.71%
YoY
|
-$107.0K
-61.24%
YoY
|
-$1.316M
-201.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$970.0K
-160.14%
YoY
|
-$2.751M
-68.6%
YoY
|
$330.0K
-97.42%
YoY
|
-$3.138M
74.23%
YoY
|
$1.613M
-58.72%
YoY
|
-$8.760M
122.9%
YoY
|
$12.81M
531.88%
YoY
|
-$1.801M
-38.27%
YoY
|
$3.908M
-177.12%
YoY
|
-$3.930M
-224.83%
YoY
|
$2.027M
-47.52%
YoY
|
-$2.918M
-136.55%
YoY
|
-$5.067M
-265.54%
YoY
|
$3.149M
23.97%
YoY
|
$3.863M
22.96%
YoY
|
$7.983M
-523.47%
YoY
|
$3.061M
-588.84%
YoY
|
$2.540M
928.84%
YoY
|
$3.142M
-259.47%
YoY
|
| Cash From Investing Activities |
-$1.292M
-53.22%
YoY
|
-$1.229M
-73.26%
YoY
|
-$172.0K
-99.08%
YoY
|
-$450.0K
-96.65%
YoY
|
-$2.762M
-83.85%
YoY
|
-$4.595M
-50.31%
YoY
|
-$18.76M
352.8%
YoY
|
-$13.42M
632.63%
YoY
|
-$17.10M
-3855.29%
YoY
|
-$9.248M
39.65%
YoY
|
-$4.143M
713.65%
YoY
|
-$1.831M
-44.93%
YoY
|
$455.3K
-147.6%
YoY
|
-$6.623M
229.72%
YoY
|
-$509.2K
-247.49%
YoY
|
-$3.325M
-84.23%
YoY
|
-$956.5K
-51.25%
YoY
|
-$2.009M
-3926.5%
YoY
|
$345.2K
-57.05%
YoY
|
| Cash From Financing Activities |
$9.858M
-47042.86%
YoY
|
$568.0K
-95.44%
YoY
|
$2.150M
-1457.32%
YoY
|
$4.800M
-77.13%
YoY
|
-$21.00K
-100.24%
YoY
|
$12.46M
25.38%
YoY
|
-$158.4K
-101.34%
YoY
|
$20.98M
-3015.11%
YoY
|
$8.888M
-1661.74%
YoY
|
$9.936M
-3249.72%
YoY
|
$11.86M
-21061.4%
YoY
|
-$719.8K
-129.69%
YoY
|
-$569.1K
57.02%
YoY
|
-$315.5K
194.82%
YoY
|
-$56.56K
-95.7%
YoY
|
$2.425M
-87.92%
YoY
|
-$362.5K
-105.71%
YoY
|
-$107.0K
-61.24%
YoY
|
-$1.316M
-201.2%
YoY
|
| Net Change In Cash |
$7.596M
-749.23%
YoY
|
-$3.412M
279.87%
YoY
|
$2.308M
-137.79%
YoY
|
$1.212M
-78.98%
YoY
|
-$1.170M
-72.8%
YoY
|
-$898.2K
-72.3%
YoY
|
-$6.108M
-162.71%
YoY
|
$5.766M
-205.44%
YoY
|
-$4.301M
-16.98%
YoY
|
-$3.242M
-14.44%
YoY
|
$9.740M
195.39%
YoY
|
-$5.469M
-177.21%
YoY
|
-$5.181M
-397.44%
YoY
|
-$3.789M
-992.97%
YoY
|
$3.297M
51.91%
YoY
|
$7.083M
-344.42%
YoY
|
$1.742M
-53.64%
YoY
|
$424.4K
1719.73%
YoY
|
$2.171M
1515.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$970.0K
-160.14%
YoY
|
-$2.751M
-68.6%
YoY
|
$330.0K
-97.42%
YoY
|
-$3.138M
74.23%
YoY
|
$1.613M
-58.72%
YoY
|
-$8.760M
122.9%
YoY
|
$12.81M
531.88%
YoY
|
-$1.801M
-38.27%
YoY
|
$3.908M
-177.12%
YoY
|
-$3.930M
-224.83%
YoY
|
$2.027M
-47.52%
YoY
|
-$2.918M
-136.55%
YoY
|
-$5.067M
-265.54%
YoY
|
$3.149M
23.97%
YoY
|
$3.863M
22.96%
YoY
|
$7.983M
-523.47%
YoY
|
$3.061M
-588.84%
YoY
|
$2.540M
928.84%
YoY
|
$3.142M
-259.47%
YoY
|
| Capital Expenditures |
$1.183M
-56.15%
YoY
|
$1.131M
-74.71%
YoY
|
$465.0K
-97.5%
YoY
|
$514.0K
-96.13%
YoY
|
$2.698M
-84.1%
YoY
|
$4.473M
-50.98%
YoY
|
$18.64M
787.39%
YoY
|
$13.29M
675.58%
YoY
|
$16.97M
658.63%
YoY
|
$9.124M
-0.4%
YoY
|
$2.100M
-551.41%
YoY
|
$1.714M
-154.98%
YoY
|
$2.237M
-615.86%
YoY
|
$9.160M
-759.97%
YoY
|
-$465.2K
9.52%
YoY
|
-$3.117M
-82.46%
YoY
|
-$433.7K
138.32%
YoY
|
-$1.388M
18380.96%
YoY
|
-$424.8K
-16.06%
YoY
|
| Free Cash Flow |
-$2.153M
98.43%
YoY
|
-$3.882M
-70.66%
YoY
|
-$135.0K
-97.68%
YoY
|
-$3.652M
-75.8%
YoY
|
-$1.085M
-91.69%
YoY
|
-$13.23M
1.37%
YoY
|
-$5.824M
7922.59%
YoY
|
-$15.09M
225.85%
YoY
|
-$13.06M
78.87%
YoY
|
-$13.05M
117.16%
YoY
|
-$72.60K
-101.68%
YoY
|
-$4.632M
-141.73%
YoY
|
-$7.304M
-309.02%
YoY
|
-$6.011M
-253.04%
YoY
|
$4.328M
21.36%
YoY
|
$11.10M
-30.13%
YoY
|
$3.494M
-886.77%
YoY
|
$3.928M
1444.07%
YoY
|
$3.567M
-343.59%
YoY
|
Loading...