|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.60M
-19.15%
YoY
|
$63.82M
-39.69%
YoY
|
$105.8M
2.45%
YoY
|
$103.3M
72.12%
YoY
|
$60.01M
574.21%
YoY
|
| Depreciation, Depletion And Amortization |
$15.52M
-2.71%
YoY
|
$15.96M
2.19%
YoY
|
$15.61M
-2.33%
YoY
|
$15.99M
-2.43%
YoY
|
$16.39M
-2.81%
YoY
|
| Cash From Operating Activities |
$61.70M
-23.07%
YoY
|
$80.20M
-20.33%
YoY
|
$100.7M
45.14%
YoY
|
$69.36M
-46.61%
YoY
|
$129.9M
146.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.27M
17.3%
YoY
|
$9.606M
-30.82%
YoY
|
$13.89M
3.72%
YoY
|
$13.39M
11.29%
YoY
|
$12.03M
-23.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$8.911M
-185.81%
YoY
|
-$10.39M
-88.15%
YoY
|
-$87.64M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.357M
-88.21%
YoY
|
-$19.99M
-80.31%
YoY
|
-$101.5M
626.67%
YoY
|
-$13.97M
96.33%
YoY
|
-$7.116M
54.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$50.10M
-0.4%
YoY
|
$50.30M
8.41%
YoY
|
$46.40M
-3.93%
YoY
|
$48.30M
11.55%
YoY
|
$43.30M
101.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$52.60M
0.51%
YoY
|
-$52.33M
9.96%
YoY
|
-$47.59M
-2.88%
YoY
|
-$49.00M
-46.15%
YoY
|
-$90.99M
-2561.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.70M
-23.07%
YoY
|
$80.20M
-20.33%
YoY
|
$100.7M
45.14%
YoY
|
$69.36M
-46.61%
YoY
|
$129.9M
146.53%
YoY
|
| Cash From Investing Activities |
-$2.357M
-88.21%
YoY
|
-$19.99M
-80.31%
YoY
|
-$101.5M
626.67%
YoY
|
-$13.97M
96.33%
YoY
|
-$7.116M
54.16%
YoY
|
| Cash From Financing Activities |
-$52.60M
0.51%
YoY
|
-$52.33M
9.96%
YoY
|
-$47.59M
-2.88%
YoY
|
-$49.00M
-46.15%
YoY
|
-$90.99M
-2561.16%
YoY
|
| Net Change In Cash |
$6.739M
-11.26%
YoY
|
$7.594M
-115.74%
YoY
|
-$48.25M
-868.91%
YoY
|
$6.275M
-80.58%
YoY
|
$32.32M
-37.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.70M
-23.07%
YoY
|
$80.20M
-20.33%
YoY
|
$100.7M
45.14%
YoY
|
$69.36M
-46.61%
YoY
|
$129.9M
146.53%
YoY
|
| Capital Expenditures |
$11.27M
17.3%
YoY
|
$9.606M
-30.82%
YoY
|
$13.89M
3.72%
YoY
|
$13.39M
11.29%
YoY
|
$12.03M
-23.43%
YoY
|
| Free Cash Flow |
$50.43M
-28.56%
YoY
|
$70.59M
-18.66%
YoY
|
$86.78M
55.05%
YoY
|
$55.97M
-52.52%
YoY
|
$117.9M
218.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.934M
-38.22%
YoY
|
$11.74M
-21.73%
YoY
|
$10.45M
-29.0%
YoY
|
$12.27M
-33.73%
YoY
|
$9.605M
-25.85%
YoY
|
$15.00M
-13.82%
YoY
|
$14.72M
-1.47%
YoY
|
$18.51M
-27.13%
YoY
|
$12.95M
-42.06%
YoY
|
$17.41M
-38.18%
YoY
|
$14.94M
-50.0%
YoY
|
$25.41M
-19.4%
YoY
|
$22.36M
-9.54%
YoY
|
$28.17M
4.73%
YoY
|
$29.88M
48.27%
YoY
|
$31.52M
73.55%
YoY
|
$24.71M
58.34%
YoY
|
$26.89M
59.3%
YoY
|
$20.15M
115.47%
YoY
|
| Depreciation, Depletion And Amortization |
$3.825M
0.24%
YoY
|
$3.835M
-3.69%
YoY
|
$3.844M
-0.72%
YoY
|
$3.853M
-1.71%
YoY
|
$3.816M
-5.29%
YoY
|
$3.982M
-1.92%
YoY
|
$3.872M
-1.9%
YoY
|
$3.920M
-0.53%
YoY
|
$4.029M
1.28%
YoY
|
$4.060M
5.78%
YoY
|
$3.947M
2.33%
YoY
|
$3.941M
-0.15%
YoY
|
$3.978M
3.24%
YoY
|
$3.838M
-0.62%
YoY
|
$3.857M
-10.82%
YoY
|
$3.947M
-1.96%
YoY
|
$3.853M
-8.57%
YoY
|
$3.862M
-3.57%
YoY
|
$4.325M
4.47%
YoY
|
| Cash From Operating Activities |
$15.05M
47.87%
YoY
|
-$1.827M
-115.72%
YoY
|
$16.83M
11.62%
YoY
|
$24.82M
-5.43%
YoY
|
$10.18M
-56.98%
YoY
|
$11.62M
-14.5%
YoY
|
$15.08M
-9.7%
YoY
|
$26.24M
-0.25%
YoY
|
$23.66M
-29.19%
YoY
|
$13.59M
439.93%
YoY
|
$16.70M
-56.54%
YoY
|
$26.31M
-10.39%
YoY
|
$33.42M
93.17%
YoY
|
$2.517M
-55.93%
YoY
|
$38.42M
126.16%
YoY
|
$29.35M
5.62%
YoY
|
$17.30M
-52.21%
YoY
|
$5.712M
-75.93%
YoY
|
$16.99M
-59.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.956M
49.22%
YoY
|
$2.896M
-23.43%
YoY
|
$2.404M
-33.02%
YoY
|
$1.916M
-7.44%
YoY
|
$1.981M
-13.68%
YoY
|
$3.782M
144.95%
YoY
|
$3.589M
-2.92%
YoY
|
$2.070M
-35.43%
YoY
|
$2.295M
4.03%
YoY
|
$1.544M
-129.17%
YoY
|
$3.697M
16.29%
YoY
|
$3.206M
-173.6%
YoY
|
$2.206M
-141.61%
YoY
|
-$5.294M
140.53%
YoY
|
$3.179M
107.91%
YoY
|
-$4.356M
158.21%
YoY
|
-$5.301M
18.75%
YoY
|
-$2.201M
-36.0%
YoY
|
$1.529M
-37.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.0K
-98.72%
YoY
|
$4.785M
1602.85%
YoY
|
$1.302M
60.54%
YoY
|
-$2.686M
-65.74%
YoY
|
$10.51M
-407.61%
YoY
|
$281.0K
-105.83%
YoY
|
$811.0K
-85.74%
YoY
|
-$7.840M
-38.39%
YoY
|
-$3.415M
-91.37%
YoY
|
-$4.816M
-3.64%
YoY
|
$5.686M
-118.74%
YoY
|
-$12.73M
659.25%
YoY
|
-$39.57M
456.21%
YoY
|
-$4.998M
-160.91%
YoY
|
-$30.35M
N/A
|
-$1.676M
N/A
|
-$7.114M
-292.9%
YoY
|
$8.206M
569.88%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.822M
-133.11%
YoY
|
$1.889M
-153.96%
YoY
|
-$1.102M
-60.33%
YoY
|
-$4.602M
-53.56%
YoY
|
$8.524M
-249.28%
YoY
|
-$3.501M
-44.95%
YoY
|
-$2.778M
-239.67%
YoY
|
-$9.910M
-37.79%
YoY
|
-$5.710M
-86.33%
YoY
|
-$6.360M
-38.2%
YoY
|
$1.989M
-105.93%
YoY
|
-$15.93M
164.11%
YoY
|
-$41.78M
236.49%
YoY
|
-$10.29M
-271.39%
YoY
|
-$33.53M
2092.61%
YoY
|
-$6.032M
257.56%
YoY
|
-$12.42M
1499.87%
YoY
|
$6.005M
-371.23%
YoY
|
-$1.529M
-37.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$16.36M
-18.93%
YoY
|
N/A
|
N/A
|
N/A
|
$20.18M
-7.95%
YoY
|
N/A
|
N/A
|
N/A
|
$21.93M
5.02%
YoY
|
N/A
|
N/A
|
N/A
|
$20.88M
-17.71%
YoY
|
N/A
|
N/A
|
N/A
|
$25.37M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$10.07M
0.1%
YoY
|
-$10.07M
0.13%
YoY
|
-$18.30M
-18.58%
YoY
|
-$10.01M
-0.19%
YoY
|
-$10.06M
10.02%
YoY
|
-$10.05M
7.97%
YoY
|
-$22.48M
-5.75%
YoY
|
-$10.03M
7.81%
YoY
|
-$9.141M
-44.31%
YoY
|
-$9.312M
9702.11%
YoY
|
-$23.85M
9.51%
YoY
|
-$9.304M
12.84%
YoY
|
-$16.42M
8.52%
YoY
|
-$95.00K
-114.55%
YoY
|
-$21.78M
-17.14%
YoY
|
-$8.245M
-73.04%
YoY
|
-$15.13M
134.22%
YoY
|
$653.0K
-117.2%
YoY
|
-$26.28M
-47.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.05M
47.87%
YoY
|
-$1.827M
-115.72%
YoY
|
$16.83M
11.62%
YoY
|
$24.82M
-5.43%
YoY
|
$10.18M
-56.98%
YoY
|
$11.62M
-14.5%
YoY
|
$15.08M
-9.7%
YoY
|
$26.24M
-0.25%
YoY
|
$23.66M
-29.19%
YoY
|
$13.59M
439.93%
YoY
|
$16.70M
-56.54%
YoY
|
$26.31M
-10.39%
YoY
|
$33.42M
93.17%
YoY
|
$2.517M
-55.93%
YoY
|
$38.42M
126.16%
YoY
|
$29.35M
5.62%
YoY
|
$17.30M
-52.21%
YoY
|
$5.712M
-75.93%
YoY
|
$16.99M
-59.73%
YoY
|
| Cash From Investing Activities |
-$2.822M
-133.11%
YoY
|
$1.889M
-153.96%
YoY
|
-$1.102M
-60.33%
YoY
|
-$4.602M
-53.56%
YoY
|
$8.524M
-249.28%
YoY
|
-$3.501M
-44.95%
YoY
|
-$2.778M
-239.67%
YoY
|
-$9.910M
-37.79%
YoY
|
-$5.710M
-86.33%
YoY
|
-$6.360M
-38.2%
YoY
|
$1.989M
-105.93%
YoY
|
-$15.93M
164.11%
YoY
|
-$41.78M
236.49%
YoY
|
-$10.29M
-271.39%
YoY
|
-$33.53M
2092.61%
YoY
|
-$6.032M
257.56%
YoY
|
-$12.42M
1499.87%
YoY
|
$6.005M
-371.23%
YoY
|
-$1.529M
-37.31%
YoY
|
| Cash From Financing Activities |
-$10.07M
0.1%
YoY
|
-$10.07M
0.13%
YoY
|
-$18.30M
-18.58%
YoY
|
-$10.01M
-0.19%
YoY
|
-$10.06M
10.02%
YoY
|
-$10.05M
7.97%
YoY
|
-$22.48M
-5.75%
YoY
|
-$10.03M
7.81%
YoY
|
-$9.141M
-44.31%
YoY
|
-$9.312M
9702.11%
YoY
|
-$23.85M
9.51%
YoY
|
-$9.304M
12.84%
YoY
|
-$16.42M
8.52%
YoY
|
-$95.00K
-114.55%
YoY
|
-$21.78M
-17.14%
YoY
|
-$8.245M
-73.04%
YoY
|
-$15.13M
134.22%
YoY
|
$653.0K
-117.2%
YoY
|
-$26.28M
-47.59%
YoY
|
| Net Change In Cash |
$2.164M
-74.97%
YoY
|
-$10.01M
416.79%
YoY
|
-$2.523M
-75.71%
YoY
|
$10.20M
61.95%
YoY
|
$8.647M
-1.88%
YoY
|
-$1.936M
-7.01%
YoY
|
-$10.39M
97.88%
YoY
|
$6.300M
488.24%
YoY
|
$8.813M
-135.58%
YoY
|
-$2.082M
-73.55%
YoY
|
-$5.248M
-69.4%
YoY
|
$1.071M
-92.9%
YoY
|
-$24.77M
141.88%
YoY
|
-$7.870M
-163.62%
YoY
|
-$17.15M
56.92%
YoY
|
$15.08M
-436.49%
YoY
|
-$10.24M
-135.35%
YoY
|
$12.37M
-30.18%
YoY
|
-$10.93M
6.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.05M
47.87%
YoY
|
-$1.827M
-115.72%
YoY
|
$16.83M
11.62%
YoY
|
$24.82M
-5.43%
YoY
|
$10.18M
-56.98%
YoY
|
$11.62M
-14.5%
YoY
|
$15.08M
-9.7%
YoY
|
$26.24M
-0.25%
YoY
|
$23.66M
-29.19%
YoY
|
$13.59M
439.93%
YoY
|
$16.70M
-56.54%
YoY
|
$26.31M
-10.39%
YoY
|
$33.42M
93.17%
YoY
|
$2.517M
-55.93%
YoY
|
$38.42M
126.16%
YoY
|
$29.35M
5.62%
YoY
|
$17.30M
-52.21%
YoY
|
$5.712M
-75.93%
YoY
|
$16.99M
-59.73%
YoY
|
| Capital Expenditures |
$2.956M
49.22%
YoY
|
$2.896M
-23.43%
YoY
|
$2.404M
-33.02%
YoY
|
$1.916M
-7.44%
YoY
|
$1.981M
-13.68%
YoY
|
$3.782M
144.95%
YoY
|
$3.589M
-2.92%
YoY
|
$2.070M
-35.43%
YoY
|
$2.295M
4.03%
YoY
|
$1.544M
-129.17%
YoY
|
$3.697M
16.29%
YoY
|
$3.206M
-173.6%
YoY
|
$2.206M
-141.61%
YoY
|
-$5.294M
140.53%
YoY
|
$3.179M
107.91%
YoY
|
-$4.356M
158.21%
YoY
|
-$5.301M
18.75%
YoY
|
-$2.201M
-36.0%
YoY
|
$1.529M
-37.31%
YoY
|
| Free Cash Flow |
$12.10M
47.54%
YoY
|
-$4.723M
-160.27%
YoY
|
$14.43M
25.56%
YoY
|
$22.90M
-5.25%
YoY
|
$8.199M
-61.63%
YoY
|
$7.837M
-34.94%
YoY
|
$11.49M
-11.63%
YoY
|
$24.17M
4.64%
YoY
|
$21.37M
-31.54%
YoY
|
$12.05M
54.22%
YoY
|
$13.00M
-63.1%
YoY
|
$23.10M
-31.48%
YoY
|
$31.21M
38.1%
YoY
|
$7.811M
-1.29%
YoY
|
$35.24M
127.96%
YoY
|
$33.71M
14.36%
YoY
|
$22.60M
-44.42%
YoY
|
$7.913M
-70.87%
YoY
|
$15.46M
-61.11%
YoY
|
Loading...