|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.018M
-40.98%
YoY
|
-$11.89M
-36.19%
YoY
|
-$18.64M
158.19%
YoY
|
-$7.218M
78.77%
YoY
|
-$4.037M
8.46%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-64.0%
YoY
|
$25.00K
-98.32%
YoY
|
$1.492M
397.42%
YoY
|
$300.0K
200.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$3.881M
6.17%
YoY
|
-$3.656M
-22.86%
YoY
|
-$4.739M
22.58%
YoY
|
-$3.866M
9.58%
YoY
|
-$3.528M
54.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$192.9K
-2.02%
YoY
|
$196.9K
-59.07%
YoY
|
$480.9K
752.43%
YoY
|
$56.42K
128.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.726M
726.64%
YoY
|
-$571.7K
-94.41%
YoY
|
-$10.23M
55514.02%
YoY
|
-$18.40K
-147.33%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$4.919M
540.01%
YoY
|
-$768.6K
-92.83%
YoY
|
-$10.73M
12183.74%
YoY
|
-$87.32K
16.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$12.00M
N/A
|
$0.00
-100.0%
YoY
|
$24.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.375M
-28.0%
YoY
|
$4.687M
-134.6%
YoY
|
-$13.55M
-205.96%
YoY
|
$12.79M
-52.97%
YoY
|
$27.19M
1447.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.881M
6.17%
YoY
|
-$3.656M
-22.86%
YoY
|
-$4.739M
22.58%
YoY
|
-$3.866M
9.58%
YoY
|
-$3.528M
54.62%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$4.919M
540.01%
YoY
|
-$768.6K
-92.83%
YoY
|
-$10.73M
12183.74%
YoY
|
-$87.32K
16.12%
YoY
|
| Cash From Financing Activities |
$3.375M
-28.0%
YoY
|
$4.687M
-134.6%
YoY
|
-$13.55M
-205.96%
YoY
|
$12.79M
-52.97%
YoY
|
$27.19M
1447.27%
YoY
|
| Net Change In Cash |
-$506.3K
-86.98%
YoY
|
-$3.888M
-79.6%
YoY
|
-$19.06M
954.98%
YoY
|
-$1.806M
-107.66%
YoY
|
$23.57M
-4028.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.881M
6.17%
YoY
|
-$3.656M
-22.86%
YoY
|
-$4.739M
22.58%
YoY
|
-$3.866M
9.58%
YoY
|
-$3.528M
54.62%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$192.9K
-2.02%
YoY
|
$196.9K
-59.07%
YoY
|
$480.9K
752.43%
YoY
|
$56.42K
128.76%
YoY
|
| Free Cash Flow |
-$3.881M
0.85%
YoY
|
-$3.848M
-22.03%
YoY
|
-$4.936M
13.55%
YoY
|
-$4.347M
21.27%
YoY
|
-$3.585M
55.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$786.8K
-63.97%
YoY
|
-$766.4K
-64.78%
YoY
|
-$2.076M
-52.24%
YoY
|
-$1.992M
-20.54%
YoY
|
-$2.184M
-23.68%
YoY
|
-$2.176M
-80.09%
YoY
|
-$4.347M
45.34%
YoY
|
-$2.507M
-8.66%
YoY
|
-$2.861M
50.01%
YoY
|
-$10.93M
340.94%
YoY
|
-$2.991M
44.14%
YoY
|
-$2.744M
103.96%
YoY
|
-$1.907M
44.72%
YoY
|
-$2.479M
0.33%
YoY
|
-$2.075M
97.65%
YoY
|
-$1.346M
-848.9%
YoY
|
-$1.318M
89.29%
YoY
|
-$2.471M
171.11%
YoY
|
-$1.050M
-19.3%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
0.0%
YoY
|
$8.500K
-47.53%
YoY
|
$2.000K
-71.43%
YoY
|
$2.000K
-98.55%
YoY
|
$2.000K
-98.56%
YoY
|
$16.20K
-95.7%
YoY
|
$7.000K
-94.9%
YoY
|
$138.0K
-63.1%
YoY
|
$139.0K
-2.5%
YoY
|
$376.9K
-7.96%
YoY
|
$137.3K
111.31%
YoY
|
$374.0K
487.58%
YoY
|
$142.6K
-26.26%
YoY
|
$409.5K
247.38%
YoY
|
$64.99K
-44.91%
YoY
|
$63.66K
127.74%
YoY
|
$193.3K
41.52%
YoY
|
$117.9K
-6.51%
YoY
|
$118.0K
-14.18%
YoY
|
| Cash From Operating Activities |
-$608.9K
-38.16%
YoY
|
-$822.9K
-49.28%
YoY
|
-$1.066M
-343.17%
YoY
|
-$1.008M
935.77%
YoY
|
-$984.6K
-58.53%
YoY
|
-$1.623M
-910.48%
YoY
|
$438.3K
-134.22%
YoY
|
-$97.30K
-92.6%
YoY
|
-$2.374M
1.27%
YoY
|
$200.2K
-116.82%
YoY
|
-$1.281M
59.07%
YoY
|
-$1.314M
10.31%
YoY
|
-$2.344M
244.94%
YoY
|
-$1.190M
-19.82%
YoY
|
-$805.3K
34.07%
YoY
|
-$1.191M
51.34%
YoY
|
-$679.6K
3.54%
YoY
|
-$1.484M
133.48%
YoY
|
-$600.6K
-6.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.70K
2.14%
YoY
|
$42.75K
96.28%
YoY
|
$121.4K
-3.84%
YoY
|
$20.72K
-91.42%
YoY
|
$28.10K
-172.59%
YoY
|
$21.78K
-125.37%
YoY
|
$126.3K
-199.19%
YoY
|
$241.6K
-8207.05%
YoY
|
-$38.71K
61.49%
YoY
|
-$85.85K
672.73%
YoY
|
-$127.3K
N/A
|
-$2.980K
N/A
|
-$23.97K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.726M
-3351.24%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
-85.37%
YoY
|
$145.4K
835.99%
YoY
|
$16.61K
24.42%
YoY
|
$16.32K
-100.32%
YoY
|
-$5.126M
8553.77%
YoY
|
$15.53K
18.28%
YoY
|
$13.35K
-8.06%
YoY
|
-$5.136M
-39069.88%
YoY
|
-$59.23K
-491.99%
YoY
|
$13.13K
-4.72%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$4.755M
-4154.49%
YoY
|
-$42.75K
726.89%
YoY
|
-$121.4K
10.44%
YoY
|
-$770.7K
-85.64%
YoY
|
$117.3K
-605.91%
YoY
|
-$5.170K
-92.87%
YoY
|
-$109.9K
-97.91%
YoY
|
-$5.367M
8527.58%
YoY
|
-$23.18K
113.84%
YoY
|
-$72.51K
-2226.39%
YoY
|
-$5.264M
29675.98%
YoY
|
-$62.21K
-511.71%
YoY
|
-$10.84K
-178.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$606.0K
18.05%
YoY
|
$841.8K
198.4%
YoY
|
$1.068M
-69.47%
YoY
|
$952.1K
-331.42%
YoY
|
$513.4K
-61.09%
YoY
|
$282.1K
-118.07%
YoY
|
$3.497M
-2038.2%
YoY
|
-$411.4K
-96.28%
YoY
|
$1.319M
-277.75%
YoY
|
-$1.561M
1697.0%
YoY
|
-$180.4K
-101.41%
YoY
|
-$11.06M
1702100.0%
YoY
|
-$742.2K
-2247.47%
YoY
|
-$86.88K
-33.05%
YoY
|
$12.84M
-2413.53%
YoY
|
-$650.00
-100.0%
YoY
|
$34.56K
-98.87%
YoY
|
-$129.8K
-91.0%
YoY
|
-$555.0K
-122.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$608.9K
-38.16%
YoY
|
-$822.9K
-49.28%
YoY
|
-$1.066M
-343.17%
YoY
|
-$1.008M
935.77%
YoY
|
-$984.6K
-58.53%
YoY
|
-$1.623M
-910.48%
YoY
|
$438.3K
-134.22%
YoY
|
-$97.30K
-92.6%
YoY
|
-$2.374M
1.27%
YoY
|
$200.2K
-116.82%
YoY
|
-$1.281M
59.07%
YoY
|
-$1.314M
10.31%
YoY
|
-$2.344M
244.94%
YoY
|
-$1.190M
-19.82%
YoY
|
-$805.3K
34.07%
YoY
|
-$1.191M
51.34%
YoY
|
-$679.6K
3.54%
YoY
|
-$1.484M
133.48%
YoY
|
-$600.6K
-6.5%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$4.755M
-4154.49%
YoY
|
-$42.75K
726.89%
YoY
|
-$121.4K
10.44%
YoY
|
-$770.7K
-85.64%
YoY
|
$117.3K
-605.91%
YoY
|
-$5.170K
-92.87%
YoY
|
-$109.9K
-97.91%
YoY
|
-$5.367M
8527.58%
YoY
|
-$23.18K
113.84%
YoY
|
-$72.51K
-2226.39%
YoY
|
-$5.264M
29675.98%
YoY
|
-$62.21K
-511.71%
YoY
|
-$10.84K
-178.66%
YoY
|
| Cash From Financing Activities |
$606.0K
18.05%
YoY
|
$841.8K
198.4%
YoY
|
$1.068M
-69.47%
YoY
|
$952.1K
-331.42%
YoY
|
$513.4K
-61.09%
YoY
|
$282.1K
-118.07%
YoY
|
$3.497M
-2038.2%
YoY
|
-$411.4K
-96.28%
YoY
|
$1.319M
-277.75%
YoY
|
-$1.561M
1697.0%
YoY
|
-$180.4K
-101.41%
YoY
|
-$11.06M
1702100.0%
YoY
|
-$742.2K
-2247.47%
YoY
|
-$86.88K
-33.05%
YoY
|
$12.84M
-2413.53%
YoY
|
-$650.00
-100.0%
YoY
|
$34.56K
-98.87%
YoY
|
-$129.8K
-91.0%
YoY
|
-$555.0K
-122.47%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$18.90K
-101.41%
YoY
|
$1.700K
-100.21%
YoY
|
-$55.70K
-89.9%
YoY
|
-$471.3K
-59.94%
YoY
|
-$1.340M
-37.12%
YoY
|
-$819.3K
-39.04%
YoY
|
-$551.5K
-95.55%
YoY
|
-$1.176M
-63.2%
YoY
|
-$2.132M
-67.91%
YoY
|
-$1.344M
-111.19%
YoY
|
-$12.38M
879.4%
YoY
|
-$3.196M
-45.9%
YoY
|
-$6.644M
296.41%
YoY
|
$12.01M
-1129.69%
YoY
|
-$1.264M
-105.26%
YoY
|
-$5.909M
-347.15%
YoY
|
-$1.676M
-18.75%
YoY
|
-$1.166M
-163.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$608.9K
-38.16%
YoY
|
-$822.9K
-49.28%
YoY
|
-$1.066M
-343.17%
YoY
|
-$1.008M
935.77%
YoY
|
-$984.6K
-58.53%
YoY
|
-$1.623M
-910.48%
YoY
|
$438.3K
-134.22%
YoY
|
-$97.30K
-92.6%
YoY
|
-$2.374M
1.27%
YoY
|
$200.2K
-116.82%
YoY
|
-$1.281M
59.07%
YoY
|
-$1.314M
10.31%
YoY
|
-$2.344M
244.94%
YoY
|
-$1.190M
-19.82%
YoY
|
-$805.3K
34.07%
YoY
|
-$1.191M
51.34%
YoY
|
-$679.6K
3.54%
YoY
|
-$1.484M
133.48%
YoY
|
-$600.6K
-6.5%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.70K
2.14%
YoY
|
$42.75K
96.28%
YoY
|
$121.4K
-3.84%
YoY
|
$20.72K
-91.42%
YoY
|
$28.10K
-172.59%
YoY
|
$21.78K
-125.37%
YoY
|
$126.3K
-199.19%
YoY
|
$241.6K
-8207.05%
YoY
|
-$38.71K
61.49%
YoY
|
-$85.85K
672.73%
YoY
|
-$127.3K
N/A
|
-$2.980K
N/A
|
-$23.97K
N/A
|
| Free Cash Flow |
-$608.9K
-38.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$984.6K
-60.54%
YoY
|
-$1.623M
-1004.05%
YoY
|
$409.6K
-131.29%
YoY
|
-$140.1K
-89.52%
YoY
|
-$2.496M
1.01%
YoY
|
$179.5K
-112.54%
YoY
|
-$1.309M
70.77%
YoY
|
-$1.336M
20.85%
YoY
|
-$2.471M
347.28%
YoY
|
-$1.432M
-3.34%
YoY
|
-$766.5K
32.93%
YoY
|
-$1.105M
42.44%
YoY
|
-$552.4K
-15.85%
YoY
|
-$1.481M
133.01%
YoY
|
-$576.7K
-10.23%
YoY
|
Loading...