|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.960M
40.34%
YoY
|
$7.097M
48.75%
YoY
|
$4.771M
-22.92%
YoY
|
$6.190M
-21.67%
YoY
|
$7.902M
0.78%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-13.79%
YoY
|
$232.0K
-2.93%
YoY
|
| Cash From Operating Activities |
$13.79M
48.67%
YoY
|
$9.277M
30.04%
YoY
|
$7.134M
-17.67%
YoY
|
$8.665M
-16.57%
YoY
|
$10.39M
-2.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.0K
40.58%
YoY
|
$313.0K
45.58%
YoY
|
$215.0K
-0.46%
YoY
|
$216.0K
-186.75%
YoY
|
-$249.0K
-244.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$627.0K
-51.88%
YoY
|
-$1.303M
59.1%
YoY
|
-$819.0K
254.55%
YoY
|
-$231.0K
-7.23%
YoY
|
-$249.0K
-71.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.204M
1.25%
YoY
|
$4.152M
1.22%
YoY
|
$4.102M
1.56%
YoY
|
$4.039M
1.69%
YoY
|
$3.972M
0.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$322.0K
-111.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.656M
2.83%
YoY
|
-$4.528M
4.67%
YoY
|
-$4.326M
-112.64%
YoY
|
$34.22M
-903.97%
YoY
|
-$4.256M
-82.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.79M
48.67%
YoY
|
$9.277M
30.04%
YoY
|
$7.134M
-17.67%
YoY
|
$8.665M
-16.57%
YoY
|
$10.39M
-2.23%
YoY
|
| Cash From Investing Activities |
-$627.0K
-51.88%
YoY
|
-$1.303M
59.1%
YoY
|
-$819.0K
254.55%
YoY
|
-$231.0K
-7.23%
YoY
|
-$249.0K
-71.77%
YoY
|
| Cash From Financing Activities |
-$4.656M
2.83%
YoY
|
-$4.528M
4.67%
YoY
|
-$4.326M
-112.64%
YoY
|
$34.22M
-903.97%
YoY
|
-$4.256M
-82.61%
YoY
|
| Net Change In Cash |
$8.509M
146.92%
YoY
|
$3.446M
73.25%
YoY
|
$1.989M
-95.34%
YoY
|
$42.65M
625.23%
YoY
|
$5.881M
-139.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.79M
48.67%
YoY
|
$9.277M
30.04%
YoY
|
$7.134M
-17.67%
YoY
|
$8.665M
-16.57%
YoY
|
$10.39M
-2.23%
YoY
|
| Capital Expenditures |
$440.0K
40.58%
YoY
|
$313.0K
45.58%
YoY
|
$215.0K
-0.46%
YoY
|
$216.0K
-186.75%
YoY
|
-$249.0K
-244.77%
YoY
|
| Free Cash Flow |
$13.35M
48.95%
YoY
|
$8.964M
29.56%
YoY
|
$6.919M
-18.11%
YoY
|
$8.449M
-20.55%
YoY
|
$10.64M
1.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.910M
-26.05%
YoY
|
$1.930M
-31.9%
YoY
|
$2.422M
4.04%
YoY
|
$2.121M
4.53%
YoY
|
$2.583M
67.73%
YoY
|
$2.834M
136.17%
YoY
|
$2.328M
73.6%
YoY
|
$2.029M
81.81%
YoY
|
$1.540M
28.87%
YoY
|
$1.200M
7.24%
YoY
|
$1.341M
-2.4%
YoY
|
$1.116M
-14.22%
YoY
|
$1.195M
-25.41%
YoY
|
$1.119M
-41.51%
YoY
|
$1.374M
-31.27%
YoY
|
$1.301M
-42.02%
YoY
|
$1.602M
-15.06%
YoY
|
$1.913M
7.9%
YoY
|
$1.999M
35.99%
YoY
|
| Depreciation, Depletion And Amortization |
$86.00K
24.64%
YoY
|
$66.00K
8.2%
YoY
|
$86.00K
45.76%
YoY
|
$74.00K
25.42%
YoY
|
$69.00K
21.05%
YoY
|
$61.00K
-11.59%
YoY
|
$59.00K
-15.71%
YoY
|
$59.00K
0.0%
YoY
|
$57.00K
1.79%
YoY
|
$69.00K
40.82%
YoY
|
$70.00K
34.62%
YoY
|
$59.00K
13.46%
YoY
|
$56.00K
12.0%
YoY
|
$49.00K
-7.55%
YoY
|
$52.00K
1.96%
YoY
|
$52.00K
-7.14%
YoY
|
$50.00K
-20.63%
YoY
|
$53.00K
-14.52%
YoY
|
$51.00K
-15.0%
YoY
|
| Cash From Operating Activities |
$2.309M
-38.34%
YoY
|
$661.0K
-70.41%
YoY
|
$4.000M
16.41%
YoY
|
$4.016M
13.06%
YoY
|
$3.745M
99.95%
YoY
|
$2.234M
437.02%
YoY
|
$3.436M
38.33%
YoY
|
$3.552M
32.0%
YoY
|
$1.873M
-5.74%
YoY
|
$416.0K
-1400.0%
YoY
|
$2.484M
2.9%
YoY
|
$2.691M
-0.63%
YoY
|
$1.987M
-16.65%
YoY
|
-$32.00K
-102.76%
YoY
|
$2.414M
-23.9%
YoY
|
$2.708M
-24.65%
YoY
|
$2.384M
-7.24%
YoY
|
$1.159M
10.28%
YoY
|
$3.172M
21.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00K
-42.11%
YoY
|
$60.00K
-48.72%
YoY
|
$180.0K
80.0%
YoY
|
$210.0K
125.81%
YoY
|
$114.0K
-86.74%
YoY
|
$117.0K
154.35%
YoY
|
$100.0K
-37.11%
YoY
|
$93.00K
-32.61%
YoY
|
$860.0K
493.1%
YoY
|
$46.00K
-28.13%
YoY
|
$159.0K
-312.0%
YoY
|
$138.0K
-346.43%
YoY
|
$145.0K
-437.21%
YoY
|
$64.00K
-212.28%
YoY
|
-$75.00K
11.94%
YoY
|
-$56.00K
7.69%
YoY
|
-$43.00K
-28.33%
YoY
|
-$57.00K
-186.36%
YoY
|
-$67.00K
-4.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$66.00K
-42.11%
YoY
|
-$60.00K
-52.76%
YoY
|
-$180.0K
80.0%
YoY
|
-$210.0K
125.81%
YoY
|
-$114.0K
-86.74%
YoY
|
-$127.0K
-49.2%
YoY
|
-$100.0K
-37.11%
YoY
|
-$93.00K
-32.61%
YoY
|
-$860.0K
493.1%
YoY
|
-$250.0K
-34.38%
YoY
|
-$159.0K
112.0%
YoY
|
-$138.0K
146.43%
YoY
|
-$145.0K
237.21%
YoY
|
-$381.0K
568.42%
YoY
|
-$75.00K
11.94%
YoY
|
-$56.00K
7.69%
YoY
|
-$43.00K
-28.33%
YoY
|
-$57.00K
-13.64%
YoY
|
-$67.00K
-4.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.066M
1.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.052M
1.35%
YoY
|
N/A
|
N/A
|
N/A
|
$1.038M
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$1.026M
1.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.008M
1.61%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.155M
10.21%
YoY
|
-$1.065M
1.43%
YoY
|
-$1.510M
5.52%
YoY
|
-$1.049M
1.35%
YoY
|
-$1.048M
2.24%
YoY
|
-$1.050M
1.25%
YoY
|
-$1.431M
13.93%
YoY
|
-$1.035M
1.17%
YoY
|
-$1.025M
0.2%
YoY
|
-$1.037M
1.27%
YoY
|
-$1.256M
-5.71%
YoY
|
-$1.023M
1.59%
YoY
|
-$1.023M
1.49%
YoY
|
-$1.024M
-102.73%
YoY
|
-$1.332M
1.91%
YoY
|
-$1.007M
2.86%
YoY
|
-$1.008M
2.86%
YoY
|
$37.56M
-3909.74%
YoY
|
-$1.307M
1.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.309M
-38.34%
YoY
|
$661.0K
-70.41%
YoY
|
$4.000M
16.41%
YoY
|
$4.016M
13.06%
YoY
|
$3.745M
99.95%
YoY
|
$2.234M
437.02%
YoY
|
$3.436M
38.33%
YoY
|
$3.552M
32.0%
YoY
|
$1.873M
-5.74%
YoY
|
$416.0K
-1400.0%
YoY
|
$2.484M
2.9%
YoY
|
$2.691M
-0.63%
YoY
|
$1.987M
-16.65%
YoY
|
-$32.00K
-102.76%
YoY
|
$2.414M
-23.9%
YoY
|
$2.708M
-24.65%
YoY
|
$2.384M
-7.24%
YoY
|
$1.159M
10.28%
YoY
|
$3.172M
21.53%
YoY
|
| Cash From Investing Activities |
-$66.00K
-42.11%
YoY
|
-$60.00K
-52.76%
YoY
|
-$180.0K
80.0%
YoY
|
-$210.0K
125.81%
YoY
|
-$114.0K
-86.74%
YoY
|
-$127.0K
-49.2%
YoY
|
-$100.0K
-37.11%
YoY
|
-$93.00K
-32.61%
YoY
|
-$860.0K
493.1%
YoY
|
-$250.0K
-34.38%
YoY
|
-$159.0K
112.0%
YoY
|
-$138.0K
146.43%
YoY
|
-$145.0K
237.21%
YoY
|
-$381.0K
568.42%
YoY
|
-$75.00K
11.94%
YoY
|
-$56.00K
7.69%
YoY
|
-$43.00K
-28.33%
YoY
|
-$57.00K
-13.64%
YoY
|
-$67.00K
-4.29%
YoY
|
| Cash From Financing Activities |
-$1.155M
10.21%
YoY
|
-$1.065M
1.43%
YoY
|
-$1.510M
5.52%
YoY
|
-$1.049M
1.35%
YoY
|
-$1.048M
2.24%
YoY
|
-$1.050M
1.25%
YoY
|
-$1.431M
13.93%
YoY
|
-$1.035M
1.17%
YoY
|
-$1.025M
0.2%
YoY
|
-$1.037M
1.27%
YoY
|
-$1.256M
-5.71%
YoY
|
-$1.023M
1.59%
YoY
|
-$1.023M
1.49%
YoY
|
-$1.024M
-102.73%
YoY
|
-$1.332M
1.91%
YoY
|
-$1.007M
2.86%
YoY
|
-$1.008M
2.86%
YoY
|
$37.56M
-3909.74%
YoY
|
-$1.307M
1.32%
YoY
|
| Net Change In Cash |
$1.088M
-57.88%
YoY
|
-$464.0K
-143.9%
YoY
|
$2.310M
21.26%
YoY
|
$2.757M
13.74%
YoY
|
$2.583M
-21625.0%
YoY
|
$1.057M
-221.35%
YoY
|
$1.905M
78.2%
YoY
|
$2.424M
58.43%
YoY
|
-$12.00K
-101.47%
YoY
|
-$871.0K
-39.39%
YoY
|
$1.069M
6.16%
YoY
|
$1.530M
-6.99%
YoY
|
$819.0K
-38.56%
YoY
|
-$1.437M
-103.72%
YoY
|
$1.007M
-43.99%
YoY
|
$1.645M
-35.82%
YoY
|
$1.333M
-12.88%
YoY
|
$38.67M
-3866700.0%
YoY
|
$1.798M
43.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.309M
-38.34%
YoY
|
$661.0K
-70.41%
YoY
|
$4.000M
16.41%
YoY
|
$4.016M
13.06%
YoY
|
$3.745M
99.95%
YoY
|
$2.234M
437.02%
YoY
|
$3.436M
38.33%
YoY
|
$3.552M
32.0%
YoY
|
$1.873M
-5.74%
YoY
|
$416.0K
-1400.0%
YoY
|
$2.484M
2.9%
YoY
|
$2.691M
-0.63%
YoY
|
$1.987M
-16.65%
YoY
|
-$32.00K
-102.76%
YoY
|
$2.414M
-23.9%
YoY
|
$2.708M
-24.65%
YoY
|
$2.384M
-7.24%
YoY
|
$1.159M
10.28%
YoY
|
$3.172M
21.53%
YoY
|
| Capital Expenditures |
$66.00K
-42.11%
YoY
|
$60.00K
-48.72%
YoY
|
$180.0K
80.0%
YoY
|
$210.0K
125.81%
YoY
|
$114.0K
-86.74%
YoY
|
$117.0K
154.35%
YoY
|
$100.0K
-37.11%
YoY
|
$93.00K
-32.61%
YoY
|
$860.0K
493.1%
YoY
|
$46.00K
-28.13%
YoY
|
$159.0K
-312.0%
YoY
|
$138.0K
-346.43%
YoY
|
$145.0K
-437.21%
YoY
|
$64.00K
-212.28%
YoY
|
-$75.00K
11.94%
YoY
|
-$56.00K
7.69%
YoY
|
-$43.00K
-28.33%
YoY
|
-$57.00K
-186.36%
YoY
|
-$67.00K
-4.29%
YoY
|
| Free Cash Flow |
$2.243M
-38.23%
YoY
|
$601.0K
-71.61%
YoY
|
$3.820M
14.51%
YoY
|
$3.806M
10.03%
YoY
|
$3.631M
258.44%
YoY
|
$2.117M
472.16%
YoY
|
$3.336M
43.48%
YoY
|
$3.459M
35.49%
YoY
|
$1.013M
-45.01%
YoY
|
$370.0K
-485.42%
YoY
|
$2.325M
-6.59%
YoY
|
$2.553M
-7.63%
YoY
|
$1.842M
-24.1%
YoY
|
-$96.00K
-107.89%
YoY
|
$2.489M
-23.16%
YoY
|
$2.764M
-24.19%
YoY
|
$2.427M
-7.72%
YoY
|
$1.216M
23.45%
YoY
|
$3.239M
20.86%
YoY
|
Loading...