2016 Q4 Form 10-Q Financial Statement
#000156459016027043 Filed on November 02, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $76.44M | $70.59M | $53.13M |
YoY Change | 43.89% | 47.95% | 55.53% |
Cost Of Revenue | $16.89M | $15.81M | $13.71M |
YoY Change | 23.2% | 26.72% | 38.05% |
Gross Profit | $59.56M | $54.78M | $39.42M |
YoY Change | 51.09% | 55.47% | 62.7% |
Gross Profit Margin | 77.91% | 77.6% | 74.2% |
Selling, General & Admin | $60.60M | $52.63M | $41.20M |
YoY Change | 47.09% | 30.28% | 24.85% |
% of Gross Profit | 101.75% | 96.08% | 104.52% |
Research & Development | $12.80M | $12.10M | $8.700M |
YoY Change | 47.13% | 48.87% | -21.62% |
% of Gross Profit | 21.49% | 22.09% | 22.07% |
Depreciation & Amortization | $3.200M | $2.800M | $1.800M |
YoY Change | 77.78% | 316.05% | 100.0% |
% of Gross Profit | 5.37% | 5.11% | 4.57% |
Operating Expenses | $73.40M | $64.73M | $49.90M |
YoY Change | 47.09% | 33.4% | 12.9% |
Operating Profit | -$13.84M | -$9.951M | -$10.48M |
YoY Change | 32.08% | -25.12% | -47.52% |
Interest Expense | $300.0K | $97.00K | $100.0K |
YoY Change | 200.0% | 212.9% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$238.0K | $200.0K |
YoY Change | -100.0% | 176.74% | 0.0% |
Pretax Income | -$13.60M | -$10.19M | -$10.10M |
YoY Change | 34.65% | -23.83% | -48.99% |
Income Tax | $200.0K | $326.0K | $100.0K |
% Of Pretax Income | |||
Net Earnings | -$13.83M | -$10.52M | -$10.25M |
YoY Change | 34.89% | -22.41% | -47.95% |
Net Earnings / Revenue | -18.09% | -14.9% | -19.3% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$386.6K | -$296.6K | -$301.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.61M | 35.39M | |
Diluted Shares Outstanding | 35.39M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $114.8M | $114.0M | $104.6M |
YoY Change | 9.83% | 9.09% | -15.48% |
Cash & Equivalents | $60.19M | $61.44M | $55.58M |
Short-Term Investments | $54.65M | $52.60M | $48.97M |
Other Short-Term Assets | $22.90M | $19.60M | $16.00M |
YoY Change | 43.13% | 49.62% | 39.13% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $38.98M | $30.40M | $25.14M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $176.3M | $164.1M | $145.8M |
YoY Change | 20.92% | 19.52% | -2.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $30.20M | $29.00M | $18.16M |
YoY Change | 66.3% | 145.76% | 59.57% |
Goodwill | $9.773M | $9.773M | |
YoY Change | 4.75% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $35.70M | $37.70M | $40.60M |
YoY Change | -12.07% | -13.33% | |
Other Assets | $1.300M | $985.0K | $1.007M |
YoY Change | 29.1% | 23.13% | 768.1% |
Total Long-Term Assets | $83.55M | $83.69M | $74.63M |
YoY Change | 11.96% | 18.7% | 194.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $176.3M | $164.1M | $145.8M |
Total Long-Term Assets | $83.55M | $83.69M | $74.63M |
Total Assets | $259.8M | $247.8M | $220.4M |
YoY Change | 17.89% | 19.24% | 26.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.400M | $3.004M | $2.588M |
YoY Change | 70.02% | 15.54% | -7.57% |
Accrued Expenses | $26.70M | $27.70M | $23.70M |
YoY Change | 12.66% | 34.47% | 51.92% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $800.0K | $800.0K | $500.0K |
YoY Change | 60.0% | 100.0% | 400.0% |
Total Short-Term Liabilities | $127.4M | $115.0M | $91.31M |
YoY Change | 39.51% | 47.21% | 53.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $300.0K | $200.0K | $300.0K |
YoY Change | 0.0% | 0.0% | 200.0% |
Other Long-Term Liabilities | $2.422M | $644.0K | $10.00K |
YoY Change | 24120.0% | -88.07% | -99.79% |
Total Long-Term Liabilities | $2.422M | $644.0K | $10.00K |
YoY Change | 24120.0% | -88.5% | -99.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $127.4M | $115.0M | $91.31M |
Total Long-Term Liabilities | $2.422M | $644.0K | $10.00K |
Total Liabilities | $141.1M | $115.6M | $98.67M |
YoY Change | 42.95% | 38.13% | 53.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$245.9M | -$200.4M | |
YoY Change | 22.74% | 29.85% | |
Common Stock | $365.5M | $322.9M | |
YoY Change | 13.2% | 21.77% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $118.7M | $122.2M | $121.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $259.8M | $247.8M | $220.4M |
YoY Change | 17.87% | 19.25% | 26.03% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.83M | -$10.52M | -$10.25M |
YoY Change | 34.89% | -22.41% | -47.95% |
Depreciation, Depletion And Amortization | $3.200M | $2.800M | $1.800M |
YoY Change | 77.78% | 316.05% | 100.0% |
Cash From Operating Activities | $2.300M | $5.300M | $2.700M |
YoY Change | -14.81% | -235.9% | -250.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.000M | -$3.700M | -$7.400M |
YoY Change | -45.95% | 60.87% | 252.38% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$400.0K | -$1.100M | -$500.0K |
YoY Change | -20.0% | -90.83% | |
Cash From Investing Activities | -$4.300M | -$5.000M | -$7.900M |
YoY Change | -45.57% | -65.03% | 276.19% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.700M | 2.300M | 2.300M |
YoY Change | -26.09% | -11.54% | -98.01% |
NET CHANGE | |||
Cash From Operating Activities | 2.300M | 5.300M | 2.700M |
Cash From Investing Activities | -4.300M | -5.000M | -7.900M |
Cash From Financing Activities | 1.700M | 2.300M | 2.300M |
Net Change In Cash | -300.0K | 2.600M | -2.900M |
YoY Change | -89.66% | -116.67% | -102.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.300M | $5.300M | $2.700M |
Capital Expenditures | -$4.000M | -$3.700M | -$7.400M |
Free Cash Flow | $6.300M | $9.000M | $10.10M |
YoY Change | -37.62% | -662.5% | 3266.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
380000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
363000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
HUBS | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001404655 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
114970000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
40566000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31415000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7992000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23401000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-165000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
547000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HUBSPOT INC | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35608553 | |
CY2015Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
8114000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
41193000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13290000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35802000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-77000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15293000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
43388000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2182000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
3125000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
600000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1820000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8217000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9256000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
107000 | ||
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
30868000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
48523000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12100000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25142000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
48972000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4899000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55580000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
145754000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11435000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23787000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
115531000 | ||
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18161000 | |
CY2015Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4655000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8128000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33182000 | ||
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
9773000 | |
CY2015Q4 | hubs |
Prepaid Hosting Costs
PrepaidHostingCosts
|
3047000 | |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10284000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3004000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
247786000 | |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
17383000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
70589000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
36000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
985000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
10655000 | |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
5157000 | |
CY2016Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
66505000 | |
CY2016Q3 | hubs |
Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
|
4084000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
47711000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
44978000 | ||
hubs |
Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
|
12166000 | ||
CY2015Q3 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
8470000 | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
4008000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31674000 | ||
us-gaap |
Revenues
Revenues
|
128817000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
35233000 | |
hubs |
Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
|
10514000 | ||
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
182357000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
15428000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
81057000 | ||
CY2015Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
44091000 | |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
118303000 | ||
us-gaap |
Revenues
Revenues
|
194523000 | ||
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
29550000 | ||
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
22894000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
11322000 | ||
CY2015Q3 | hubs |
Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
|
3620000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12478000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25782000 | ||
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
644000 | |
CY2016Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
8849000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
918000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15812000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
54777000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10189000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
326000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9951000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
224000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
64728000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10515000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
97000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-365000 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-238000 | |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
388000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35393000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
121552000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-108000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10644000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
-36000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9527000 | |
CY2016Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
207000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
83328000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
247000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
180387000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
130626000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5511000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
45000 | ||
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
764000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-186000 | |
us-gaap |
Interest Expense
InterestExpense
|
277000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-900000 | ||
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-86000 | |
us-gaap |
Interest Expense
InterestExpense
|
140000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-573000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
318000 | ||
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
131000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
604000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
241000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
387000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
488000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-35537000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
265000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.91 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.09 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33819000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35038000 | ||
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
31000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32901000 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
163000 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-237000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13639000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-31461000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-36201000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
136000 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30842000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36025000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13376000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
176000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13552000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31733000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-10000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
109000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-162000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35393000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.40 | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-649000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5140000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
733000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
75000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-379000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
44323000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5716000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3386000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1277000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-84000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3737000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4533000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
93869000 | ||
hubs |
Noncash Rent Expense
NoncashRentExpense
|
2693000 | ||
hubs |
Noncash Rent Expense
NoncashRentExpense
|
211000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
146000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
239000 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-80000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
4173000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
4000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
528000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9145000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
17093000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35038000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35393000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33819000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35038000 | ||
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
52609000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
37704000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
52555000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
37669000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
40165000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11124000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1600000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4100000 | ||
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
673000 | |
CY2016Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
23325000 | |
CY2016Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
17485000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8695000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
438000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
18715000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
14294000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3063000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13350000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
388000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-18458000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-96164000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
33669000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6797000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34601000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
427000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-286000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5859000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-64912000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123721000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58809000 | |
us-gaap |
Interest Paid
InterestPaid
|
166000 | ||
us-gaap |
Interest Paid
InterestPaid
|
139000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
623000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
720000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
542000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1259000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
583000 | ||
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
122531000 | |
CY2016Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
90313000 | |
CY2016Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
18000 | |
CY2016Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
107000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
90224000 | |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
89926000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
89538000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
49068000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
40858000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
48972000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
40566000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
25155000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6994000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2000000 | ||
CY2015Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
18737000 | |
CY2015Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
14082000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
272000 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4510000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
23401000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15293000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33819000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32901000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32901000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 |