|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.200M
6.49%
YoY
|
-$7.700M
-3.12%
YoY
|
-$7.948M
-57.27%
YoY
|
-$18.60M
82.3%
YoY
|
-$10.20M
15.42%
YoY
|
| Depreciation, Depletion And Amortization |
$212.8K
-3.08%
YoY
|
$219.6K
8.58%
YoY
|
$202.2K
8.94%
YoY
|
$185.7K
53.6%
YoY
|
$120.9K
-24.46%
YoY
|
| Cash From Operating Activities |
-$7.767M
11.18%
YoY
|
-$6.986M
-4.08%
YoY
|
-$7.283M
-53.26%
YoY
|
-$15.58M
59.17%
YoY
|
-$9.791M
34.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$9.293K
-94.19%
YoY
|
$160.0K
309.16%
YoY
|
$39.11K
-2360.58%
YoY
|
-$1.730K
-95.68%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.790K
-100.28%
YoY
|
-$633.9K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$9.293K
-98.6%
YoY
|
-$661.8K
-1.66%
YoY
|
-$673.0K
38801.68%
YoY
|
-$1.730K
-100.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.00M
-30.01%
YoY
|
$17.15M
37.47%
YoY
|
$12.47M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.27M
163.66%
YoY
|
$4.654M
-56.42%
YoY
|
$10.68M
-29.13%
YoY
|
$15.07M
38.84%
YoY
|
$10.85M
-10954.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.767M
11.18%
YoY
|
-$6.986M
-4.08%
YoY
|
-$7.283M
-53.26%
YoY
|
-$15.58M
59.17%
YoY
|
-$9.791M
34.49%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$9.293K
-98.6%
YoY
|
-$661.8K
-1.66%
YoY
|
-$673.0K
38801.68%
YoY
|
-$1.730K
-100.05%
YoY
|
| Cash From Financing Activities |
$12.27M
163.66%
YoY
|
$4.654M
-56.42%
YoY
|
$10.68M
-29.13%
YoY
|
$15.07M
38.84%
YoY
|
$10.85M
-10954.72%
YoY
|
| Net Change In Cash |
$4.504M
-292.42%
YoY
|
-$2.341M
-185.57%
YoY
|
$2.736M
-330.61%
YoY
|
-$1.186M
-211.66%
YoY
|
$1.062M
-128.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.767M
11.18%
YoY
|
-$6.986M
-4.08%
YoY
|
-$7.283M
-53.26%
YoY
|
-$15.58M
59.17%
YoY
|
-$9.791M
34.49%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$9.293K
-94.19%
YoY
|
$160.0K
309.16%
YoY
|
$39.11K
-2360.58%
YoY
|
-$1.730K
-95.68%
YoY
|
| Free Cash Flow |
-$7.767M
11.03%
YoY
|
-$6.995M
-6.02%
YoY
|
-$7.443M
-52.36%
YoY
|
-$15.62M
59.6%
YoY
|
-$9.789M
35.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.966M
39.86%
YoY
|
-$2.028M
-21.23%
YoY
|
-$1.700M
1.32%
YoY
|
-$1.788M
-7.71%
YoY
|
-$2.121M
23.1%
YoY
|
-$2.575M
74.2%
YoY
|
-$1.678M
-32.89%
YoY
|
-$1.938M
469.9%
YoY
|
-$1.723M
-13.77%
YoY
|
-$1.478M
-29.65%
YoY
|
-$2.500M
-28.78%
YoY
|
-$340.0K
-95.68%
YoY
|
-$1.998M
-42.52%
YoY
|
-$2.101M
-50.94%
YoY
|
-$3.510M
18.12%
YoY
|
-$7.870M
141.5%
YoY
|
-$3.476M
12.12%
YoY
|
-$4.283M
91.2%
YoY
|
-$2.972M
84.57%
YoY
|
| Depreciation, Depletion And Amortization |
$50.50K
313.83%
YoY
|
$53.20K
335.74%
YoY
|
$53.20K
-2.52%
YoY
|
$52.70K
-3.78%
YoY
|
$12.20K
-14.18%
YoY
|
$12.21K
-14.27%
YoY
|
$54.58K
-0.46%
YoY
|
$54.77K
9.54%
YoY
|
$14.22K
-71.95%
YoY
|
$14.24K
-70.96%
YoY
|
$54.83K
11.79%
YoY
|
$50.00K
-7.39%
YoY
|
$50.69K
-4.97%
YoY
|
$49.05K
-1.51%
YoY
|
$49.05K
71.92%
YoY
|
$53.99K
74.89%
YoY
|
$53.34K
77.8%
YoY
|
$49.80K
149.0%
YoY
|
$28.53K
-28.68%
YoY
|
| Cash From Operating Activities |
-$1.695M
2.15%
YoY
|
-$2.376M
-5.03%
YoY
|
-$1.608M
-12.0%
YoY
|
-$1.779M
72.81%
YoY
|
-$1.660M
-72.14%
YoY
|
-$2.502M
35.08%
YoY
|
-$1.827M
-15.98%
YoY
|
-$1.029M
58.33%
YoY
|
-$5.957M
259.56%
YoY
|
-$1.852M
-31.73%
YoY
|
-$2.174M
-3.61%
YoY
|
-$650.0K
-83.94%
YoY
|
-$1.657M
-69.03%
YoY
|
-$2.713M
-23.22%
YoY
|
-$2.256M
-15.01%
YoY
|
-$4.047M
101.29%
YoY
|
-$5.349M
16.03%
YoY
|
-$3.534M
95.24%
YoY
|
-$2.654M
95.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.290K
N/A
|
$9.290K
N/A
|
N/A
|
$160.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.550K
N/A
|
-$35.56K
N/A
|
$250.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$130.0K
-117.92%
YoY
|
-$128.2K
N/A
|
-$500.0K
-246.38%
YoY
|
$0.00
-100.0%
YoY
|
-$725.5K
N/A
|
$0.00
N/A
|
$341.6K
N/A
|
-$250.0K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.290K
-92.75%
YoY
|
-$9.290K
-98.14%
YoY
|
N/A
N/A
|
-$30.00K
-95.86%
YoY
|
-$128.2K
3511.27%
YoY
|
-$500.0K
-263.39%
YoY
|
N/A
N/A
|
-$725.5K
41834.1%
YoY
|
-$3.550K
N/A
|
$306.0K
N/A
|
-$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$231.7K
-92.06%
YoY
|
$0.00
-100.0%
YoY
|
-$137.2K
-116.37%
YoY
|
$8.175M
4541344.44%
YoY
|
$2.920M
-37.26%
YoY
|
$338.5K
-92.73%
YoY
|
$838.2K
N/A
|
$180.00
N/A
|
$4.654M
-7406.19%
YoY
|
$4.654M
-12.44%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$63.70K
117.33%
YoY
|
$5.315M
-735.68%
YoY
|
$5.429M
-50.12%
YoY
|
$5.051M
-6023.15%
YoY
|
-$29.31K
-100.72%
YoY
|
-$836.2K
-112.0%
YoY
|
$10.88M
-13705.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.695M
2.15%
YoY
|
-$2.376M
-5.03%
YoY
|
-$1.608M
-12.0%
YoY
|
-$1.779M
72.81%
YoY
|
-$1.660M
-72.14%
YoY
|
-$2.502M
35.08%
YoY
|
-$1.827M
-15.98%
YoY
|
-$1.029M
58.33%
YoY
|
-$5.957M
259.56%
YoY
|
-$1.852M
-31.73%
YoY
|
-$2.174M
-3.61%
YoY
|
-$650.0K
-83.94%
YoY
|
-$1.657M
-69.03%
YoY
|
-$2.713M
-23.22%
YoY
|
-$2.256M
-15.01%
YoY
|
-$4.047M
101.29%
YoY
|
-$5.349M
16.03%
YoY
|
-$3.534M
95.24%
YoY
|
-$2.654M
95.14%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.290K
-92.75%
YoY
|
-$9.290K
-98.14%
YoY
|
N/A
N/A
|
-$30.00K
-95.86%
YoY
|
-$128.2K
3511.27%
YoY
|
-$500.0K
-263.39%
YoY
|
N/A
N/A
|
-$725.5K
41834.1%
YoY
|
-$3.550K
N/A
|
$306.0K
N/A
|
-$250.0K
N/A
|
| Cash From Financing Activities |
$231.7K
-92.06%
YoY
|
$0.00
-100.0%
YoY
|
-$137.2K
-116.37%
YoY
|
$8.175M
4541344.44%
YoY
|
$2.920M
-37.26%
YoY
|
$338.5K
-92.73%
YoY
|
$838.2K
N/A
|
$180.00
N/A
|
$4.654M
-7406.19%
YoY
|
$4.654M
-12.44%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$63.70K
117.33%
YoY
|
$5.315M
-735.68%
YoY
|
$5.429M
-50.12%
YoY
|
$5.051M
-6023.15%
YoY
|
-$29.31K
-100.72%
YoY
|
-$836.2K
-112.0%
YoY
|
$10.88M
-13705.88%
YoY
|
| Net Change In Cash |
-$1.463M
-216.11%
YoY
|
-$2.376M
9.83%
YoY
|
-$1.745M
76.5%
YoY
|
$6.396M
-721.6%
YoY
|
$1.260M
-196.07%
YoY
|
-$2.164M
-177.48%
YoY
|
-$988.6K
-54.53%
YoY
|
-$1.029M
51.32%
YoY
|
-$1.312M
-29.03%
YoY
|
$2.792M
32.84%
YoY
|
-$2.174M
-168.51%
YoY
|
-$680.0K
-344.12%
YoY
|
-$1.849M
-65.65%
YoY
|
$2.102M
-151.73%
YoY
|
$3.174M
-60.23%
YoY
|
$278.5K
-113.28%
YoY
|
-$5.382M
861.01%
YoY
|
-$4.064M
-178.76%
YoY
|
$7.981M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.695M
2.15%
YoY
|
-$2.376M
-5.03%
YoY
|
-$1.608M
-12.0%
YoY
|
-$1.779M
72.81%
YoY
|
-$1.660M
-72.14%
YoY
|
-$2.502M
35.08%
YoY
|
-$1.827M
-15.98%
YoY
|
-$1.029M
58.33%
YoY
|
-$5.957M
259.56%
YoY
|
-$1.852M
-31.73%
YoY
|
-$2.174M
-3.61%
YoY
|
-$650.0K
-83.94%
YoY
|
-$1.657M
-69.03%
YoY
|
-$2.713M
-23.22%
YoY
|
-$2.256M
-15.01%
YoY
|
-$4.047M
101.29%
YoY
|
-$5.349M
16.03%
YoY
|
-$3.534M
95.24%
YoY
|
-$2.654M
95.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.290K
N/A
|
$9.290K
N/A
|
N/A
|
$160.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.550K
N/A
|
-$35.56K
N/A
|
$250.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.779M
72.81%
YoY
|
N/A
|
-$2.502M
34.4%
YoY
|
N/A
|
-$1.029M
27.06%
YoY
|
-$5.966M
260.13%
YoY
|
-$1.862M
-31.38%
YoY
|
N/A
|
-$810.0K
-79.99%
YoY
|
-$1.657M
-69.01%
YoY
|
-$2.713M
-22.44%
YoY
|
-$2.256M
-22.33%
YoY
|
-$4.047M
101.46%
YoY
|
-$5.345M
15.95%
YoY
|
-$3.498M
93.27%
YoY
|
-$2.904M
113.52%
YoY
|
Loading...