2019 Q1 Form 10-Q Financial Statement
#000156459019019386 Filed on May 15, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $2.218M | $2.633M |
YoY Change | -15.76% | 31.0% |
Cost Of Revenue | $841.0K | $825.0K |
YoY Change | 1.94% | 50.0% |
Gross Profit | $1.377M | $1.808M |
YoY Change | -23.84% | 24.69% |
Gross Profit Margin | 62.08% | 68.67% |
Selling, General & Admin | $2.178M | $2.182M |
YoY Change | -0.18% | 17.75% |
% of Gross Profit | 158.17% | 120.69% |
Research & Development | $653.0K | $811.0K |
YoY Change | -19.48% | 25.74% |
% of Gross Profit | 47.42% | 44.86% |
Depreciation & Amortization | $72.00K | $68.00K |
YoY Change | 5.88% | -17.07% |
% of Gross Profit | 5.23% | 3.76% |
Operating Expenses | $653.0K | $2.993M |
YoY Change | -78.18% | 19.82% |
Operating Profit | -$1.489M | -$1.185M |
YoY Change | 25.65% | 13.07% |
Interest Expense | $14.00K | $350.0K |
YoY Change | -96.0% | 5733.33% |
% of Operating Profit | ||
Other Income/Expense, Net | $583.0K | $355.0K |
YoY Change | 64.23% | |
Pretax Income | -$906.0K | -$830.0K |
YoY Change | 9.16% | -73.09% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$906.0K | -$830.0K |
YoY Change | 9.16% | -73.05% |
Net Earnings / Revenue | -40.85% | -31.52% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$122.4K | -$135.2K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $620.0K | $450.0K |
YoY Change | 37.78% | -33.82% |
Cash & Equivalents | $615.0K | $450.0K |
Short-Term Investments | ||
Other Short-Term Assets | $480.0K | $640.0K |
YoY Change | -25.0% | 14.29% |
Inventory | $1.460M | $1.390M |
Prepaid Expenses | ||
Receivables | $960.0K | $940.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $3.510M | $3.410M |
YoY Change | 2.93% | 4.28% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.590M | $340.0K |
YoY Change | 367.65% | -5.56% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $870.0K | $790.0K |
YoY Change | 10.13% | 12.86% |
Total Long-Term Assets | $5.150M | $4.060M |
YoY Change | 26.85% | -11.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.510M | $3.410M |
Total Long-Term Assets | $5.150M | $4.060M |
Total Assets | $8.660M | $7.470M |
YoY Change | 15.93% | -4.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $810.0K | $1.610M |
YoY Change | -49.69% | 120.55% |
Accrued Expenses | $1.250M | $860.0K |
YoY Change | 45.35% | 0.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.470M | $5.830M |
YoY Change | -23.33% | -19.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.010M | |
YoY Change | ||
Total Long-Term Liabilities | $1.010M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.470M | $5.830M |
Total Long-Term Liabilities | $1.010M | $0.00 |
Total Liabilities | $5.477M | $5.830M |
YoY Change | -6.05% | -19.25% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$107.6M | -$105.4M |
YoY Change | 2.09% | |
Common Stock | $8.000K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.114M | $1.639M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.663M | $7.468M |
YoY Change | 16.0% | -4.99% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$906.0K | -$830.0K |
YoY Change | 9.16% | -73.05% |
Depreciation, Depletion And Amortization | $72.00K | $68.00K |
YoY Change | 5.88% | -17.07% |
Cash From Operating Activities | -$341.0K | -$48.00K |
YoY Change | 610.42% | -91.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $58.00K | $57.00K |
YoY Change | 1.75% | 612.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$119.0K | -$201.0K |
YoY Change | -40.8% | 25.63% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -53.00K | 392.0K |
YoY Change | -113.52% | -69.85% |
NET CHANGE | ||
Cash From Operating Activities | -341.0K | -48.00K |
Cash From Investing Activities | -119.0K | -201.0K |
Cash From Financing Activities | -53.00K | 392.0K |
Net Change In Cash | -460.0K | 143.0K |
YoY Change | -421.68% | -74.91% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$341.0K | -$48.00K |
Capital Expenditures | $58.00K | $57.00K |
Free Cash Flow | -$399.0K | -$105.0K |
YoY Change | 280.0% | -81.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
933000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
294000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
182000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1011000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
5477000 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
110742000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-107569000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3186000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8663000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
12000 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7533083 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7533083 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2633000 | |
CY2019Q1 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | |
CY2018Q1 | us-gaap |
Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
|
us-gaap:ProductMember | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1489000 | |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-597000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
14000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | |
CY2019Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1049000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
8000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
90000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
307000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-906000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-830000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
72000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
68000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
506000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
307000 | |
CY2018Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
8000 | |
CY2019Q1 | isco |
Inventory Adjustment
InventoryAdjustment
|
3000 | |
CY2018Q1 | isco |
Inventory Adjustment
InventoryAdjustment
|
3000 | |
CY2019Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
13000 | |
CY2018Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
1000 | |
CY2019Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
18000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-4000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
348000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
292000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-288000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-48000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
58000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
61000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
144000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-201000 | |
CY2018Q1 | isco |
Proceeds From Bridge Loan From Related Party
ProceedsFromBridgeLoanFromRelatedParty
|
350000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
90000 | |
CY2019Q1 | isco |
Payments On Financed Insurance Premiums
PaymentsOnFinancedInsurancePremiums
|
53000 | |
CY2018Q1 | isco |
Payments On Financed Insurance Premiums
PaymentsOnFinancedInsurancePremiums
|
48000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
392000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-460000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
143000 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
304000 | |
CY2018Q1 | us-gaap |
Cash
Cash
|
447000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2000 | |
CY2019Q1 | us-gaap |
Supplementary Insurance Information Premiums Written
SupplementaryInsuranceInformationPremiumsWritten
|
151000 | |
CY2019Q1 | isco |
Supplementary Information Lease Incentives Received For Leasehold Improvements And Construction In Progress
SupplementaryInformationLeaseIncentivesReceivedForLeaseholdImprovementsAndConstructionInProgress
|
162000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
506000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
307000 | |
CY2019Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3450000 | |
CY2019Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | |
CY2019Q1 | isco |
Revenue Generating Subsidiaries
RevenueGeneratingSubsidiaries
|
2 | |
CY2006Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
133334 | |
CY2019Q1 | isco |
Burn Rate Excluding Capital Expenditures And Patent Costs
BurnRateExcludingCapitalExpendituresAndPatentCosts
|
96000 | |
CY2019Q1 | isco |
Percentage Of Ownership In Issue And Outstanding Share Of Common Stock Parent Company
PercentageOfOwnershipInIssueAndOutstandingShareOfCommonStockParentCompany
|
0.937 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3632000 | |
CY2019Q1 | isco |
Capital Expenditures And Patent Costs
CapitalExpendituresAndPatentCosts
|
40000 | |
CY2019Q1 | isco |
Maximum Original Maturities Period
MaximumOriginalMaturitiesPeriod
|
P3M | |
CY2019Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3692000 | |
CY2008Q2 | isco |
Number Of Accredited Investors
NumberOfAccreditedInvestors
|
5 | |
CY2019Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2018Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
111000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
992000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
958000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
91000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
2181000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2617000 | |
CY2008Q2 | isco |
Advances From Nonaffiliated Collaboration
AdvancesFromNonaffiliatedCollaboration
|
250000 | |
CY2008Q2 | isco |
Specified Amount Of Revenue To Be Utilized First For Advances
SpecifiedAmountOfRevenueToBeUtilizedFirstForAdvances
|
250000 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
30.00 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2019Q1 | us-gaap |
Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
|
The Company's revenue consists primarily of sales of products from its two revenue-generating operating segments, the anti-aging cosmetics products and biomedical products business segments. The cosmetic market segment markets and sells a line of luxury skincare products sold through two sales channels: ecommerce and professional. The ecommerce channel sells direct to customers through online orders, while the professional sales are to spas, salons and other skincare providers. The biomedical market segment markets and sells primary human cell research products with two product categories, cells and media, sold both within and outside the United States. | |
CY2019Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2018Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2019Q1 | isco |
Product Return Guarantee Period
ProductReturnGuaranteePeriod
|
P30D | |
CY2019Q1 | isco |
Allowance For Sales Return
AllowanceForSalesReturn
|
0 | |
CY2018 | isco |
Allowance For Sales Return
AllowanceForSalesReturn
|
0 | |
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
2140156 | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
1054230 | |
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
3339031 | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2040596 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3951052 | |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3951052 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
656000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
590000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1276000 | |
CY2018Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2522000 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
216000 | |
CY2018Q4 | isco |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
2306000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3317000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3121000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2665000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2652000 | |
CY2019Q1 | isco |
Finite Lived Patents And Trademarks Gross
FiniteLivedPatentsAndTrademarksGross
|
2945000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
72000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
91000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
91000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
91000 | |
CY2019Q1 | isco |
Convertible Common Stock Conversion Price
ConvertibleCommonStockConversionPrice
|
1.75 | |
CY2019Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
19533571 | |
CY2019Q1 | isco |
Related Party Rent Expense
RelatedPartyRentExpense
|
40000 | |
CY2018Q1 | isco |
Related Party Rent Expense
RelatedPartyRentExpense
|
40000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
67500 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
33750 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
30.00 | |
CY2013Q1 | isco |
Warrant Term
WarrantTerm
|
P5Y | |
CY2019Q1 | invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2018-01-31 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
16667 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
33334 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3951052 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.75 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.75 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1305000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
119000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
933000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y1M27D | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1738 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
372000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
369000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
347000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
220000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
227000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
454000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1989000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
684000 | |
CY2019Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
140000 | |
CY2018Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
87000 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2018Q1 | isco |
Number Of Business Units
NumberOfBusinessUnits
|
2 | |
CY2018Q1 | isco |
Number Of Products
NumberOfProducts
|
201 |