|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.130M
-672.23%
YoY
|
$721.8K
-3599.24%
YoY
|
-$20.63K
-101.77%
YoY
|
$1.164M
-66.31%
YoY
|
$3.455M
24.28%
YoY
|
| Depreciation, Depletion And Amortization |
$322.5K
-8.61%
YoY
|
$352.9K
-11.78%
YoY
|
$400.0K
25.15%
YoY
|
$319.6K
30.84%
YoY
|
$244.3K
11.04%
YoY
|
| Cash From Operating Activities |
-$6.615M
-209.72%
YoY
|
$6.029M
7.73%
YoY
|
$5.596M
-262.66%
YoY
|
-$3.440M
-22.22%
YoY
|
-$4.423M
99.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.0K
4.05%
YoY
|
$110.5K
-50.63%
YoY
|
$223.9K
-82.17%
YoY
|
$1.256M
-208.01%
YoY
|
-$1.163M
158.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$800.00
-99.28%
YoY
|
$110.7K
-469.0%
YoY
|
-$30.00K
747.46%
YoY
|
-$3.540K
-88.49%
YoY
|
-$30.76K
N/A
|
| Cash From Investing Activities |
-$114.2K
-76752.35%
YoY
|
$149.00
-100.06%
YoY
|
-$256.2K
-79.66%
YoY
|
-$1.259M
5.52%
YoY
|
-$1.193M
165.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.102M
-266.91%
YoY
|
-$1.259M
-78.06%
YoY
|
-$5.741M
-243.52%
YoY
|
$4.000M
33.33%
YoY
|
$3.000M
-194.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.615M
-209.72%
YoY
|
$6.029M
7.73%
YoY
|
$5.596M
-262.66%
YoY
|
-$3.440M
-22.22%
YoY
|
-$4.423M
99.24%
YoY
|
| Cash From Investing Activities |
-$114.2K
-76752.35%
YoY
|
$149.00
-100.06%
YoY
|
-$256.2K
-79.66%
YoY
|
-$1.259M
5.52%
YoY
|
-$1.193M
165.22%
YoY
|
| Cash From Financing Activities |
$2.102M
-266.91%
YoY
|
-$1.259M
-78.06%
YoY
|
-$5.741M
-243.52%
YoY
|
$4.000M
33.33%
YoY
|
$3.000M
-194.04%
YoY
|
| Net Change In Cash |
-$4.627M
-197.01%
YoY
|
$4.770M
-1290.14%
YoY
|
-$400.8K
-42.74%
YoY
|
-$699.9K
-73.25%
YoY
|
-$2.617M
-55.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.615M
-209.72%
YoY
|
$6.029M
7.73%
YoY
|
$5.596M
-262.66%
YoY
|
-$3.440M
-22.22%
YoY
|
-$4.423M
99.24%
YoY
|
| Capital Expenditures |
$115.0K
4.05%
YoY
|
$110.5K
-50.63%
YoY
|
$223.9K
-82.17%
YoY
|
$1.256M
-208.01%
YoY
|
-$1.163M
158.39%
YoY
|
| Free Cash Flow |
-$6.730M
-213.71%
YoY
|
$5.918M
10.16%
YoY
|
$5.372M
-214.39%
YoY
|
-$4.696M
44.04%
YoY
|
-$3.260M
84.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.249M
117.93%
YoY
|
-$3.944M
498.76%
YoY
|
-$2.249M
1080.42%
YoY
|
-$649.6K
-519.49%
YoY
|
-$573.1K
7.29%
YoY
|
-$658.7K
-151.0%
YoY
|
-$190.5K
-165.69%
YoY
|
$154.9K
-78.93%
YoY
|
-$534.2K
-45.05%
YoY
|
$1.292M
-1851.0%
YoY
|
$290.0K
-238.98%
YoY
|
$735.0K
-50.81%
YoY
|
-$972.0K
-460.25%
YoY
|
-$73.76K
-81.14%
YoY
|
-$208.7K
-134.48%
YoY
|
$1.494M
-38.12%
YoY
|
$269.8K
-639.64%
YoY
|
-$391.1K
-179.82%
YoY
|
$605.1K
-61.46%
YoY
|
| Depreciation, Depletion And Amortization |
$62.20K
-23.4%
YoY
|
$77.60K
-4.32%
YoY
|
$80.20K
-5.09%
YoY
|
$80.00K
0.74%
YoY
|
$81.20K
-10.81%
YoY
|
$81.10K
-17.16%
YoY
|
$84.50K
-15.5%
YoY
|
$79.41K
-20.56%
YoY
|
$91.04K
3.36%
YoY
|
$97.90K
-12.23%
YoY
|
$100.0K
21.04%
YoY
|
$99.96K
20.01%
YoY
|
$88.08K
4.77%
YoY
|
$111.5K
60.17%
YoY
|
$82.62K
19.55%
YoY
|
$83.29K
27.8%
YoY
|
$84.07K
40.12%
YoY
|
$69.64K
39.28%
YoY
|
$69.11K
15.18%
YoY
|
| Cash From Operating Activities |
-$531.6K
-79.43%
YoY
|
-$1.321M
-25.66%
YoY
|
-$636.4K
-116.77%
YoY
|
-$1.617M
-11263.67%
YoY
|
-$2.584M
7.13%
YoY
|
-$1.777M
-138.37%
YoY
|
$3.795M
-6.31%
YoY
|
$14.48K
-99.51%
YoY
|
-$2.412M
14.4%
YoY
|
$4.632M
567.21%
YoY
|
$4.050M
572.67%
YoY
|
$2.964M
61.59%
YoY
|
-$2.109M
-53.33%
YoY
|
$694.2K
-151.1%
YoY
|
$602.1K
-121.38%
YoY
|
$1.834M
-250.64%
YoY
|
-$4.518M
73.12%
YoY
|
-$1.358M
-161.19%
YoY
|
-$2.815M
-465.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.60K
N/A
|
$36.70K
-66.8%
YoY
|
$19.40K
N/A
|
$37.30K
N/A
|
$0.00
N/A
|
$110.5K
-228.55%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$85.99K
-16.48%
YoY
|
$265.5K
-183.47%
YoY
|
$36.22K
-106.14%
YoY
|
-$244.5K
70.43%
YoY
|
-$103.0K
-79.38%
YoY
|
-$318.0K
-6.46%
YoY
|
-$590.4K
227.99%
YoY
|
-$143.5K
-40.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$800.00
-99.21%
YoY
|
$4.000K
-94.29%
YoY
|
$1.450K
-101.41%
YoY
|
$3.500K
N/A
|
$101.7K
N/A
|
$70.00K
-2077.4%
YoY
|
-$102.5K
N/A
|
N/A
|
N/A
|
-$3.540K
-88.49%
YoY
|
N/A
|
N/A
|
N/A
|
-$30.76K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$21.60K
-640.0%
YoY
|
-$36.70K
-66.36%
YoY
|
-$19.40K
-654.29%
YoY
|
-$36.50K
-135.89%
YoY
|
$4.000K
-93.33%
YoY
|
-$109.1K
560.75%
YoY
|
$3.500K
-101.32%
YoY
|
$101.7K
-380.76%
YoY
|
$60.00K
-124.19%
YoY
|
-$16.51K
-83.96%
YoY
|
-$265.5K
-16.53%
YoY
|
-$36.22K
-93.86%
YoY
|
-$248.1K
42.38%
YoY
|
-$103.0K
-79.38%
YoY
|
-$318.0K
-6.46%
YoY
|
-$590.4K
227.99%
YoY
|
-$174.2K
-30.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.00K
N/A
|
$2.131M
N/A
|
-$320.5K
N/A
|
$2.422M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.259M
-309.88%
YoY
|
-$6.740M
237.0%
YoY
|
-$500.0K
0.0%
YoY
|
$900.0K
-80.0%
YoY
|
$600.0K
-70.0%
YoY
|
-$2.000M
-199.8%
YoY
|
-$500.0K
-150.2%
YoY
|
$4.500M
N/A
|
$2.000M
N/A
|
$2.004M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$531.6K
-79.43%
YoY
|
-$1.321M
-25.66%
YoY
|
-$636.4K
-116.77%
YoY
|
-$1.617M
-11263.67%
YoY
|
-$2.584M
7.13%
YoY
|
-$1.777M
-138.37%
YoY
|
$3.795M
-6.31%
YoY
|
$14.48K
-99.51%
YoY
|
-$2.412M
14.4%
YoY
|
$4.632M
567.21%
YoY
|
$4.050M
572.67%
YoY
|
$2.964M
61.59%
YoY
|
-$2.109M
-53.33%
YoY
|
$694.2K
-151.1%
YoY
|
$602.1K
-121.38%
YoY
|
$1.834M
-250.64%
YoY
|
-$4.518M
73.12%
YoY
|
-$1.358M
-161.19%
YoY
|
-$2.815M
-465.65%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$21.60K
-640.0%
YoY
|
-$36.70K
-66.36%
YoY
|
-$19.40K
-654.29%
YoY
|
-$36.50K
-135.89%
YoY
|
$4.000K
-93.33%
YoY
|
-$109.1K
560.75%
YoY
|
$3.500K
-101.32%
YoY
|
$101.7K
-380.76%
YoY
|
$60.00K
-124.19%
YoY
|
-$16.51K
-83.96%
YoY
|
-$265.5K
-16.53%
YoY
|
-$36.22K
-93.86%
YoY
|
-$248.1K
42.38%
YoY
|
-$103.0K
-79.38%
YoY
|
-$318.0K
-6.46%
YoY
|
-$590.4K
227.99%
YoY
|
-$174.2K
-30.31%
YoY
|
| Cash From Financing Activities |
$42.00K
N/A
|
$2.131M
N/A
|
-$320.5K
N/A
|
$2.422M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.259M
-309.88%
YoY
|
-$6.740M
237.0%
YoY
|
-$500.0K
0.0%
YoY
|
$900.0K
-80.0%
YoY
|
$600.0K
-70.0%
YoY
|
-$2.000M
-199.8%
YoY
|
-$500.0K
-150.2%
YoY
|
$4.500M
N/A
|
$2.000M
N/A
|
$2.004M
N/A
|
| Net Change In Cash |
-$489.6K
-81.2%
YoY
|
$810.0K
-144.65%
YoY
|
-$978.5K
-125.76%
YoY
|
$769.1K
-912.92%
YoY
|
-$2.604M
8.09%
YoY
|
-$1.814M
-152.21%
YoY
|
$3.799M
-244.43%
YoY
|
-$94.61K
-103.87%
YoY
|
-$2.409M
63.41%
YoY
|
$3.474M
176.19%
YoY
|
-$2.630M
59.78%
YoY
|
$2.448M
98.77%
YoY
|
-$1.474M
338.21%
YoY
|
$1.258M
2360.43%
YoY
|
-$1.646M
66.98%
YoY
|
$1.231M
-270.79%
YoY
|
-$336.4K
-88.6%
YoY
|
$51.13K
-97.49%
YoY
|
-$985.7K
-289.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$531.6K
-79.43%
YoY
|
-$1.321M
-25.66%
YoY
|
-$636.4K
-116.77%
YoY
|
-$1.617M
-11263.67%
YoY
|
-$2.584M
7.13%
YoY
|
-$1.777M
-138.37%
YoY
|
$3.795M
-6.31%
YoY
|
$14.48K
-99.51%
YoY
|
-$2.412M
14.4%
YoY
|
$4.632M
567.21%
YoY
|
$4.050M
572.67%
YoY
|
$2.964M
61.59%
YoY
|
-$2.109M
-53.33%
YoY
|
$694.2K
-151.1%
YoY
|
$602.1K
-121.38%
YoY
|
$1.834M
-250.64%
YoY
|
-$4.518M
73.12%
YoY
|
-$1.358M
-161.19%
YoY
|
-$2.815M
-465.65%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.60K
N/A
|
$36.70K
-66.8%
YoY
|
$19.40K
N/A
|
$37.30K
N/A
|
$0.00
N/A
|
$110.5K
-228.55%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$85.99K
-16.48%
YoY
|
$265.5K
-183.47%
YoY
|
$36.22K
-106.14%
YoY
|
-$244.5K
70.43%
YoY
|
-$103.0K
-79.38%
YoY
|
-$318.0K
-6.46%
YoY
|
-$590.4K
227.99%
YoY
|
-$143.5K
-40.22%
YoY
|
| Free Cash Flow |
-$531.6K
-79.58%
YoY
|
-$1.321M
-27.19%
YoY
|
-$658.0K
-117.34%
YoY
|
-$1.653M
1621.01%
YoY
|
-$2.604M
N/A
|
-$1.815M
-139.18%
YoY
|
$3.795M
-6.31%
YoY
|
-$96.06K
-103.15%
YoY
|
N/A
|
$4.632M
603.94%
YoY
|
$4.050M
378.38%
YoY
|
$3.050M
57.44%
YoY
|
-$2.374M
-43.48%
YoY
|
$658.0K
-185.67%
YoY
|
$846.6K
-131.68%
YoY
|
$1.937M
-369.64%
YoY
|
-$4.200M
85.04%
YoY
|
-$768.1K
-132.0%
YoY
|
-$2.672M
-364.56%
YoY
|
Loading...