|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.111M
-8.58%
YoY
|
$5.591M
2.1%
YoY
|
$5.476M
5.07%
YoY
|
$5.212M
17.82%
YoY
|
$4.423M
4.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.983K
2.32%
YoY
|
$4.870K
20.04%
YoY
|
$4.057K
75.86%
YoY
|
$2.307K
1.63%
YoY
|
$2.270K
N/A
|
| Cash From Operating Activities |
$4.929M
-0.06%
YoY
|
$4.932M
-12.06%
YoY
|
$5.608M
8.54%
YoY
|
$5.167M
12.34%
YoY
|
$4.599M
8.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$418.00
-89.6%
YoY
|
$4.018K
-20.98%
YoY
|
$5.085K
77.12%
YoY
|
$2.871K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.314M
-29.64%
YoY
|
$7.552M
426.24%
YoY
|
$1.435M
-116.37%
YoY
|
-$8.768M
15.11%
YoY
|
-$7.617M
65.6%
YoY
|
| Cash From Investing Activities |
$5.313M
-29.61%
YoY
|
$7.548M
427.82%
YoY
|
$1.430M
-116.3%
YoY
|
-$8.771M
15.14%
YoY
|
-$7.617M
65.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.262M
0.54%
YoY
|
$5.233M
-1.41%
YoY
|
$5.308M
-7.64%
YoY
|
$5.747M
15.18%
YoY
|
$4.990M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.22M
-26.87%
YoY
|
-$13.97M
156.33%
YoY
|
-$5.450M
-252.88%
YoY
|
$3.565M
31.97%
YoY
|
$2.701M
270.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.929M
-0.06%
YoY
|
$4.932M
-12.06%
YoY
|
$5.608M
8.54%
YoY
|
$5.167M
12.34%
YoY
|
$4.599M
8.99%
YoY
|
| Cash From Investing Activities |
$5.313M
-29.61%
YoY
|
$7.548M
427.82%
YoY
|
$1.430M
-116.3%
YoY
|
-$8.771M
15.14%
YoY
|
-$7.617M
65.24%
YoY
|
| Cash From Financing Activities |
-$10.22M
-26.87%
YoY
|
-$13.97M
156.33%
YoY
|
-$5.450M
-252.88%
YoY
|
$3.565M
31.97%
YoY
|
$2.701M
270.06%
YoY
|
| Net Change In Cash |
$26.48K
-101.78%
YoY
|
-$1.490M
-193.82%
YoY
|
$1.588M
-4172.34%
YoY
|
-$39.01K
-87.68%
YoY
|
-$316.6K
-193.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.929M
-0.06%
YoY
|
$4.932M
-12.06%
YoY
|
$5.608M
8.54%
YoY
|
$5.167M
12.34%
YoY
|
$4.599M
8.99%
YoY
|
| Capital Expenditures |
$418.00
-89.6%
YoY
|
$4.018K
-20.98%
YoY
|
$5.085K
77.12%
YoY
|
$2.871K
N/A
|
N/A
N/A
|
| Free Cash Flow |
$4.929M
0.02%
YoY
|
$4.928M
-12.06%
YoY
|
$5.603M
8.51%
YoY
|
$5.164M
12.28%
YoY
|
$4.599M
8.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.274M
-7.2%
YoY
|
$1.123M
-14.06%
YoY
|
$1.202M
-14.09%
YoY
|
$1.413M
0.28%
YoY
|
$1.373M
-6.98%
YoY
|
$1.306M
-3.12%
YoY
|
$1.399M
-3.25%
YoY
|
$1.409M
-0.89%
YoY
|
$1.476M
17.19%
YoY
|
$1.349M
12.93%
YoY
|
$1.446M
16.95%
YoY
|
$1.422M
4.84%
YoY
|
$1.260M
-11.6%
YoY
|
$1.194M
3.86%
YoY
|
$1.237M
11.46%
YoY
|
$1.356M
28.15%
YoY
|
$1.425M
28.37%
YoY
|
$1.150M
18.53%
YoY
|
$1.110M
-3.51%
YoY
|
| Depreciation, Depletion And Amortization |
$570.00
-58.99%
YoY
|
$1.000K
-28.57%
YoY
|
$1.200K
-5.51%
YoY
|
$1.400K
21.74%
YoY
|
$1.390K
31.13%
YoY
|
$1.400K
32.08%
YoY
|
$1.270K
20.95%
YoY
|
$1.150K
8.49%
YoY
|
$1.060K
18.83%
YoY
|
$1.060K
49.3%
YoY
|
$1.050K
66.67%
YoY
|
$1.060K
112.0%
YoY
|
$892.00
89.79%
YoY
|
$710.00
29.09%
YoY
|
$630.00
10.53%
YoY
|
$500.00
-56.52%
YoY
|
$470.00
N/A
|
$550.00
N/A
|
$570.00
N/A
|
| Cash From Operating Activities |
$1.259M
6.59%
YoY
|
$1.123M
21.17%
YoY
|
$1.399M
3.08%
YoY
|
$1.226M
-12.1%
YoY
|
$1.181M
-5.75%
YoY
|
$926.9K
-37.02%
YoY
|
$1.357M
-4.39%
YoY
|
$1.395M
-0.54%
YoY
|
$1.253M
-4.72%
YoY
|
$1.472M
28.23%
YoY
|
$1.419M
21.1%
YoY
|
$1.402M
0.72%
YoY
|
$1.315M
-9.62%
YoY
|
$1.148M
-20.8%
YoY
|
$1.172M
4.51%
YoY
|
$1.392M
43.71%
YoY
|
$1.455M
37.25%
YoY
|
$1.449M
50.94%
YoY
|
$1.121M
-11.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-66.39%
YoY
|
N/A
|
$0.00
N/A
|
$2.830K
N/A
|
$1.190K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.085K
N/A
|
$980.00
N/A
|
$0.00
N/A
|
-$1.890K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.204M
-169.64%
YoY
|
$7.381M
-509.65%
YoY
|
-$1.621M
-128.26%
YoY
|
$1.758M
288.72%
YoY
|
$3.165M
-239.58%
YoY
|
-$1.802M
82.5%
YoY
|
$5.736M
168.2%
YoY
|
$452.3K
-82.27%
YoY
|
-$2.267M
27.25%
YoY
|
-$987.2K
-70.95%
YoY
|
$2.139M
-347.17%
YoY
|
$2.551M
-193.68%
YoY
|
-$1.782M
-85.32%
YoY
|
-$3.398M
1704.05%
YoY
|
-$865.3K
-116.96%
YoY
|
-$2.723M
598.2%
YoY
|
-$12.14M
5418.7%
YoY
|
-$188.4K
-90.68%
YoY
|
| Cash From Investing Activities |
-$1.859M
-205.73%
YoY
|
-$2.204M
-169.64%
YoY
|
$7.381M
-509.01%
YoY
|
-$1.622M
-128.28%
YoY
|
$1.758M
288.73%
YoY
|
$3.165M
-239.58%
YoY
|
-$1.805M
82.79%
YoY
|
$5.735M
168.15%
YoY
|
$452.3K
-82.23%
YoY
|
-$2.267M
27.18%
YoY
|
-$987.2K
-70.95%
YoY
|
$2.139M
-346.63%
YoY
|
$2.546M
-193.49%
YoY
|
-$1.783M
-85.32%
YoY
|
-$3.398M
1704.05%
YoY
|
-$867.2K
-117.0%
YoY
|
-$2.723M
598.2%
YoY
|
-$12.14M
5178.76%
YoY
|
-$188.4K
-90.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.315M
-0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$1.315M
2.2%
YoY
|
N/A
|
N/A
|
N/A
|
$1.287M
-10.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.437M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.437M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$577.5K
-119.79%
YoY
|
$1.109M
-127.33%
YoY
|
-$8.789M
-1825.67%
YoY
|
$382.0K
-105.15%
YoY
|
-$2.918M
-2.7%
YoY
|
-$4.058M
-272.34%
YoY
|
$509.3K
-192.95%
YoY
|
-$7.423M
120.42%
YoY
|
-$2.999M
-22.9%
YoY
|
$2.355M
1102.75%
YoY
|
-$547.9K
-120.67%
YoY
|
-$3.368M
509.07%
YoY
|
-$3.889M
-406.0%
YoY
|
$195.8K
-98.17%
YoY
|
$2.651M
-371.47%
YoY
|
-$552.9K
-90.96%
YoY
|
$1.271M
-236.66%
YoY
|
$10.72M
-2594.17%
YoY
|
-$976.6K
-237.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.259M
6.59%
YoY
|
$1.123M
21.17%
YoY
|
$1.399M
3.08%
YoY
|
$1.226M
-12.1%
YoY
|
$1.181M
-5.75%
YoY
|
$926.9K
-37.02%
YoY
|
$1.357M
-4.39%
YoY
|
$1.395M
-0.54%
YoY
|
$1.253M
-4.72%
YoY
|
$1.472M
28.23%
YoY
|
$1.419M
21.1%
YoY
|
$1.402M
0.72%
YoY
|
$1.315M
-9.62%
YoY
|
$1.148M
-20.8%
YoY
|
$1.172M
4.51%
YoY
|
$1.392M
43.71%
YoY
|
$1.455M
37.25%
YoY
|
$1.449M
50.94%
YoY
|
$1.121M
-11.7%
YoY
|
| Cash From Investing Activities |
-$1.859M
-205.73%
YoY
|
-$2.204M
-169.64%
YoY
|
$7.381M
-509.01%
YoY
|
-$1.622M
-128.28%
YoY
|
$1.758M
288.73%
YoY
|
$3.165M
-239.58%
YoY
|
-$1.805M
82.79%
YoY
|
$5.735M
168.15%
YoY
|
$452.3K
-82.23%
YoY
|
-$2.267M
27.18%
YoY
|
-$987.2K
-70.95%
YoY
|
$2.139M
-346.63%
YoY
|
$2.546M
-193.49%
YoY
|
-$1.783M
-85.32%
YoY
|
-$3.398M
1704.05%
YoY
|
-$867.2K
-117.0%
YoY
|
-$2.723M
598.2%
YoY
|
-$12.14M
5178.76%
YoY
|
-$188.4K
-90.68%
YoY
|
| Cash From Financing Activities |
$577.5K
-119.79%
YoY
|
$1.109M
-127.33%
YoY
|
-$8.789M
-1825.67%
YoY
|
$382.0K
-105.15%
YoY
|
-$2.918M
-2.7%
YoY
|
-$4.058M
-272.34%
YoY
|
$509.3K
-192.95%
YoY
|
-$7.423M
120.42%
YoY
|
-$2.999M
-22.9%
YoY
|
$2.355M
1102.75%
YoY
|
-$547.9K
-120.67%
YoY
|
-$3.368M
509.07%
YoY
|
-$3.889M
-406.0%
YoY
|
$195.8K
-98.17%
YoY
|
$2.651M
-371.47%
YoY
|
-$552.9K
-90.96%
YoY
|
$1.271M
-236.66%
YoY
|
$10.72M
-2594.17%
YoY
|
-$976.6K
-237.55%
YoY
|
| Net Change In Cash |
-$22.57K
-205.62%
YoY
|
$28.00K
-17.4%
YoY
|
-$9.400K
-115.18%
YoY
|
-$13.60K
-95.35%
YoY
|
$21.37K
-101.65%
YoY
|
$33.90K
-97.83%
YoY
|
$61.93K
-153.52%
YoY
|
-$292.7K
-268.53%
YoY
|
-$1.293M
4462.4%
YoY
|
$1.559M
-454.74%
YoY
|
-$115.7K
-127.21%
YoY
|
$173.7K
-726.1%
YoY
|
-$28.35K
-1105.25%
YoY
|
-$439.4K
-1437.31%
YoY
|
$425.4K
-1077.82%
YoY
|
-$27.74K
-39.63%
YoY
|
$2.820K
-101.08%
YoY
|
$32.86K
-89.05%
YoY
|
-$43.50K
8.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.259M
6.59%
YoY
|
$1.123M
21.17%
YoY
|
$1.399M
3.08%
YoY
|
$1.226M
-12.1%
YoY
|
$1.181M
-5.75%
YoY
|
$926.9K
-37.02%
YoY
|
$1.357M
-4.39%
YoY
|
$1.395M
-0.54%
YoY
|
$1.253M
-4.72%
YoY
|
$1.472M
28.23%
YoY
|
$1.419M
21.1%
YoY
|
$1.402M
0.72%
YoY
|
$1.315M
-9.62%
YoY
|
$1.148M
-20.8%
YoY
|
$1.172M
4.51%
YoY
|
$1.392M
43.71%
YoY
|
$1.455M
37.25%
YoY
|
$1.449M
50.94%
YoY
|
$1.121M
-11.7%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-66.39%
YoY
|
N/A
|
$0.00
N/A
|
$2.830K
N/A
|
$1.190K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.085K
N/A
|
$980.00
N/A
|
$0.00
N/A
|
-$1.890K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$1.123M
21.17%
YoY
|
$1.399M
3.29%
YoY
|
$1.226M
-12.05%
YoY
|
N/A
|
$926.9K
-37.02%
YoY
|
$1.354M
-4.59%
YoY
|
$1.394M
-0.62%
YoY
|
$1.253M
-4.35%
YoY
|
$1.472M
28.34%
YoY
|
$1.419M
21.1%
YoY
|
$1.402M
0.58%
YoY
|
$1.310M
-9.97%
YoY
|
$1.147M
-20.87%
YoY
|
$1.172M
4.51%
YoY
|
$1.394M
N/A
|
$1.455M
37.25%
YoY
|
$1.449M
49.39%
YoY
|
$1.121M
-11.7%
YoY
|
Loading...