|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$448.0K
12.28%
YoY
|
-$399.0K
-133.28%
YoY
|
$1.199M
98.51%
YoY
|
$604.0K
-76.43%
YoY
|
$2.563M
198.02%
YoY
|
| Depreciation, Depletion And Amortization |
$428.1K
3.88%
YoY
|
$412.2K
16.49%
YoY
|
$353.8K
15.63%
YoY
|
$306.0K
39.09%
YoY
|
$220.0K
45.7%
YoY
|
| Cash From Operating Activities |
-$410.0K
-186.32%
YoY
|
$475.0K
-28.14%
YoY
|
$661.0K
70.8%
YoY
|
$387.0K
-28.33%
YoY
|
$540.0K
47.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.00K
-42.25%
YoY
|
$71.00K
-38.26%
YoY
|
$115.0K
-321.15%
YoY
|
-$52.00K
-75.24%
YoY
|
-$210.0K
-7.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.00K
-42.25%
YoY
|
-$71.00K
-38.26%
YoY
|
-$115.0K
121.15%
YoY
|
-$52.00K
-75.24%
YoY
|
-$210.0K
-7.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.0K
-137.89%
YoY
|
-$417.0K
14.56%
YoY
|
-$364.0K
-19.65%
YoY
|
-$453.0K
-10.3%
YoY
|
-$505.0K
-239.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$410.0K
-186.32%
YoY
|
$475.0K
-28.14%
YoY
|
$661.0K
70.8%
YoY
|
$387.0K
-28.33%
YoY
|
$540.0K
47.14%
YoY
|
| Cash From Investing Activities |
-$41.00K
-42.25%
YoY
|
-$71.00K
-38.26%
YoY
|
-$115.0K
121.15%
YoY
|
-$52.00K
-75.24%
YoY
|
-$210.0K
-7.49%
YoY
|
| Cash From Financing Activities |
$158.0K
-137.89%
YoY
|
-$417.0K
14.56%
YoY
|
-$364.0K
-19.65%
YoY
|
-$453.0K
-10.3%
YoY
|
-$505.0K
-239.12%
YoY
|
| Net Change In Cash |
-$293.0K
2153.85%
YoY
|
-$13.00K
-107.14%
YoY
|
$182.0K
-254.24%
YoY
|
-$118.0K
-32.57%
YoY
|
-$175.0K
-134.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$410.0K
-186.32%
YoY
|
$475.0K
-28.14%
YoY
|
$661.0K
70.8%
YoY
|
$387.0K
-28.33%
YoY
|
$540.0K
47.14%
YoY
|
| Capital Expenditures |
$41.00K
-42.25%
YoY
|
$71.00K
-38.26%
YoY
|
$115.0K
-321.15%
YoY
|
-$52.00K
-75.24%
YoY
|
-$210.0K
-7.49%
YoY
|
| Free Cash Flow |
-$451.0K
-211.63%
YoY
|
$404.0K
-26.01%
YoY
|
$546.0K
24.37%
YoY
|
$439.0K
-41.47%
YoY
|
$750.0K
26.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$174.0K
-297.73%
YoY
|
-$765.0K
-486.36%
YoY
|
-$131.0K
-37.62%
YoY
|
-$343.0K
64.9%
YoY
|
-$88.00K
-6.38%
YoY
|
$198.0K
582.76%
YoY
|
-$210.0K
66.67%
YoY
|
-$208.0K
-25.98%
YoY
|
-$94.00K
-132.08%
YoY
|
$29.00K
-95.83%
YoY
|
-$126.0K
-125.61%
YoY
|
-$281.0K
16.12%
YoY
|
$293.0K
-35.18%
YoY
|
$695.0K
316.17%
YoY
|
$492.0K
116.74%
YoY
|
-$242.0K
-180.67%
YoY
|
$452.0K
-3.62%
YoY
|
$167.0K
-88.6%
YoY
|
$227.0K
-31.0%
YoY
|
| Depreciation, Depletion And Amortization |
$81.00K
-23.96%
YoY
|
$97.00K
-10.39%
YoY
|
$87.33M
79852.57%
YoY
|
$104.0K
-0.95%
YoY
|
$106.5K
2.54%
YoY
|
$108.2K
4.08%
YoY
|
$109.2K
10.08%
YoY
|
$105.0K
16.67%
YoY
|
$103.9K
16.84%
YoY
|
$104.0K
18.16%
YoY
|
$99.22K
14.24%
YoY
|
$90.00K
13.92%
YoY
|
$88.90K
19.42%
YoY
|
$88.02K
13.1%
YoY
|
$86.86K
22.87%
YoY
|
$79.00K
25.4%
YoY
|
$74.44K
38.84%
YoY
|
$77.83K
52.53%
YoY
|
$70.69K
34.77%
YoY
|
| Cash From Operating Activities |
N/A
|
$286.0K
23.81%
YoY
|
$80.00K
-39.39%
YoY
|
-$613.0K
-531.69%
YoY
|
-$160.0K
332.43%
YoY
|
$231.0K
16.67%
YoY
|
$132.0K
-23.26%
YoY
|
$142.0K
-157.96%
YoY
|
-$37.00K
-92.54%
YoY
|
$198.0K
-74.78%
YoY
|
$172.0K
-72.12%
YoY
|
-$245.0K
-297.58%
YoY
|
-$496.0K
174.03%
YoY
|
$785.0K
185.45%
YoY
|
$617.0K
265.09%
YoY
|
$124.0K
254.29%
YoY
|
-$181.0K
-266.06%
YoY
|
$275.0K
3.38%
YoY
|
$169.0K
30.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$49.00K
2350.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-63.16%
YoY
|
$31.00K
138.46%
YoY
|
$2.000K
-71.43%
YoY
|
$1.000K
-96.88%
YoY
|
$19.00K
850.0%
YoY
|
$13.00K
-77.97%
YoY
|
$7.000K
-78.79%
YoY
|
$32.00K
52.38%
YoY
|
$2.000K
-200.0%
YoY
|
$59.00K
-1575.0%
YoY
|
$33.00K
725.0%
YoY
|
$21.00K
-65.57%
YoY
|
-$2.000K
-95.65%
YoY
|
-$4.000K
-95.18%
YoY
|
$4.000K
-107.41%
YoY
|
$61.00K
117.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$49.00K
2350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-63.16%
YoY
|
-$31.00K
138.46%
YoY
|
-$2.000K
-71.43%
YoY
|
-$1.000K
-96.88%
YoY
|
-$19.00K
850.0%
YoY
|
-$13.00K
-77.97%
YoY
|
-$7.000K
-78.79%
YoY
|
-$32.00K
52.38%
YoY
|
-$2.000K
0.0%
YoY
|
-$59.00K
1375.0%
YoY
|
-$33.00K
-925.0%
YoY
|
-$21.00K
-58.0%
YoY
|
-$2.000K
-95.65%
YoY
|
-$4.000K
-95.18%
YoY
|
$4.000K
-107.41%
YoY
|
-$50.00K
85.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
29.87%
YoY
|
| Cash From Financing Activities |
N/A
|
$32.00K
-38.46%
YoY
|
$3.000K
-103.3%
YoY
|
$245.0K
-245.83%
YoY
|
-$48.00K
-46.67%
YoY
|
$52.00K
-144.83%
YoY
|
-$91.00K
111.63%
YoY
|
-$168.0K
158.46%
YoY
|
-$90.00K
-372.73%
YoY
|
-$116.0K
-48.44%
YoY
|
-$43.00K
-59.81%
YoY
|
-$65.00K
-67.17%
YoY
|
$33.00K
-15.38%
YoY
|
-$225.0K
41.51%
YoY
|
-$107.0K
-20.74%
YoY
|
-$198.0K
-29.79%
YoY
|
$39.00K
-82.97%
YoY
|
-$159.0K
23.26%
YoY
|
-$135.0K
-58.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$286.0K
23.81%
YoY
|
$80.00K
-39.39%
YoY
|
-$613.0K
-531.69%
YoY
|
-$160.0K
332.43%
YoY
|
$231.0K
16.67%
YoY
|
$132.0K
-23.26%
YoY
|
$142.0K
-157.96%
YoY
|
-$37.00K
-92.54%
YoY
|
$198.0K
-74.78%
YoY
|
$172.0K
-72.12%
YoY
|
-$245.0K
-297.58%
YoY
|
-$496.0K
174.03%
YoY
|
$785.0K
185.45%
YoY
|
$617.0K
265.09%
YoY
|
$124.0K
254.29%
YoY
|
-$181.0K
-266.06%
YoY
|
$275.0K
3.38%
YoY
|
$169.0K
30.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$49.00K
2350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-63.16%
YoY
|
-$31.00K
138.46%
YoY
|
-$2.000K
-71.43%
YoY
|
-$1.000K
-96.88%
YoY
|
-$19.00K
850.0%
YoY
|
-$13.00K
-77.97%
YoY
|
-$7.000K
-78.79%
YoY
|
-$32.00K
52.38%
YoY
|
-$2.000K
0.0%
YoY
|
-$59.00K
1375.0%
YoY
|
-$33.00K
-925.0%
YoY
|
-$21.00K
-58.0%
YoY
|
-$2.000K
-95.65%
YoY
|
-$4.000K
-95.18%
YoY
|
$4.000K
-107.41%
YoY
|
-$50.00K
85.19%
YoY
|
| Cash From Financing Activities |
N/A
|
$32.00K
-38.46%
YoY
|
$3.000K
-103.3%
YoY
|
$245.0K
-245.83%
YoY
|
-$48.00K
-46.67%
YoY
|
$52.00K
-144.83%
YoY
|
-$91.00K
111.63%
YoY
|
-$168.0K
158.46%
YoY
|
-$90.00K
-372.73%
YoY
|
-$116.0K
-48.44%
YoY
|
-$43.00K
-59.81%
YoY
|
-$65.00K
-67.17%
YoY
|
$33.00K
-15.38%
YoY
|
-$225.0K
41.51%
YoY
|
-$107.0K
-20.74%
YoY
|
-$198.0K
-29.79%
YoY
|
$39.00K
-82.97%
YoY
|
-$159.0K
23.26%
YoY
|
-$135.0K
-58.2%
YoY
|
| Net Change In Cash |
N/A
|
$269.0K
-4.27%
YoY
|
$83.00K
107.5%
YoY
|
-$375.0K
733.33%
YoY
|
-$239.0K
70.71%
YoY
|
$281.0K
274.67%
YoY
|
$40.00K
-58.76%
YoY
|
-$45.00K
-85.58%
YoY
|
-$140.0K
-73.18%
YoY
|
$75.00K
-85.77%
YoY
|
$97.00K
-80.16%
YoY
|
-$312.0K
310.53%
YoY
|
-$522.0K
257.53%
YoY
|
$527.0K
339.17%
YoY
|
$489.0K
-3156.25%
YoY
|
-$76.00K
-74.06%
YoY
|
-$146.0K
-157.25%
YoY
|
$120.0K
44.58%
YoY
|
-$16.00K
-92.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$286.0K
23.81%
YoY
|
$80.00K
-39.39%
YoY
|
-$613.0K
-531.69%
YoY
|
-$160.0K
332.43%
YoY
|
$231.0K
16.67%
YoY
|
$132.0K
-23.26%
YoY
|
$142.0K
-157.96%
YoY
|
-$37.00K
-92.54%
YoY
|
$198.0K
-74.78%
YoY
|
$172.0K
-72.12%
YoY
|
-$245.0K
-297.58%
YoY
|
-$496.0K
174.03%
YoY
|
$785.0K
185.45%
YoY
|
$617.0K
265.09%
YoY
|
$124.0K
254.29%
YoY
|
-$181.0K
-266.06%
YoY
|
$275.0K
3.38%
YoY
|
$169.0K
30.0%
YoY
|
| Capital Expenditures |
N/A
|
$49.00K
2350.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-63.16%
YoY
|
$31.00K
138.46%
YoY
|
$2.000K
-71.43%
YoY
|
$1.000K
-96.88%
YoY
|
$19.00K
850.0%
YoY
|
$13.00K
-77.97%
YoY
|
$7.000K
-78.79%
YoY
|
$32.00K
52.38%
YoY
|
$2.000K
-200.0%
YoY
|
$59.00K
-1575.0%
YoY
|
$33.00K
725.0%
YoY
|
$21.00K
-65.57%
YoY
|
-$2.000K
-95.65%
YoY
|
-$4.000K
-95.18%
YoY
|
$4.000K
-107.41%
YoY
|
$61.00K
117.86%
YoY
|
| Free Cash Flow |
N/A
|
$237.0K
3.49%
YoY
|
$80.00K
-38.93%
YoY
|
-$620.0K
-604.07%
YoY
|
-$191.0K
282.0%
YoY
|
$229.0K
19.9%
YoY
|
$131.0K
-6.43%
YoY
|
$123.0K
-149.8%
YoY
|
-$50.00K
-90.99%
YoY
|
$191.0K
-74.6%
YoY
|
$140.0K
-76.51%
YoY
|
-$247.0K
-296.03%
YoY
|
-$555.0K
213.56%
YoY
|
$752.0K
177.49%
YoY
|
$596.0K
451.85%
YoY
|
$126.0K
55.56%
YoY
|
-$177.0K
-192.19%
YoY
|
$271.0K
-15.31%
YoY
|
$108.0K
5.88%
YoY
|
Loading...