|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.25M
-281.7%
YoY
|
$11.69M
-267.78%
YoY
|
-$6.969M
31.14%
YoY
|
-$5.314M
-64.81%
YoY
|
-$15.10M
1997.22%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
-90.43%
YoY
|
$229.9K
16.75%
YoY
|
$196.9K
33.29%
YoY
|
$147.8K
195.5%
YoY
|
$50.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.684M
-37.11%
YoY
|
-$9.038M
26.21%
YoY
|
-$7.161M
8.97%
YoY
|
-$6.572M
12.72%
YoY
|
-$5.830M
-161.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.00K
N/A
|
N/A
|
$438.8K
127.06%
YoY
|
$193.3K
-53.99%
YoY
|
$420.0K
600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$23.00M
-396.43%
YoY
|
-$7.759M
-52.07%
YoY
|
-$16.19M
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.00K
-100.21%
YoY
|
$22.89M
-379.24%
YoY
|
-$8.198M
-49.96%
YoY
|
-$16.38M
3800.52%
YoY
|
-$420.0K
600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.29M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$69.30K
-99.61%
YoY
|
$17.76M
-18.07%
YoY
|
$21.68M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.684M
-37.11%
YoY
|
-$9.038M
26.21%
YoY
|
-$7.161M
8.97%
YoY
|
-$6.572M
12.72%
YoY
|
-$5.830M
-161.37%
YoY
|
| Cash From Investing Activities |
-$49.00K
-100.21%
YoY
|
$22.89M
-379.24%
YoY
|
-$8.198M
-49.96%
YoY
|
-$16.38M
3800.52%
YoY
|
-$420.0K
600.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$69.30K
-99.61%
YoY
|
$17.76M
-18.07%
YoY
|
$21.68M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$5.733M
-141.17%
YoY
|
$13.92M
478.93%
YoY
|
$2.405M
-288.95%
YoY
|
-$1.273M
-79.63%
YoY
|
-$6.250M
-164.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.684M
-37.11%
YoY
|
-$9.038M
26.21%
YoY
|
-$7.161M
8.97%
YoY
|
-$6.572M
12.72%
YoY
|
-$5.830M
-161.37%
YoY
|
| Capital Expenditures |
$49.00K
N/A
|
N/A
|
$438.8K
127.06%
YoY
|
$193.3K
-53.99%
YoY
|
$420.0K
600.0%
YoY
|
| Free Cash Flow |
-$5.733M
N/A
|
N/A
|
-$7.600M
12.34%
YoY
|
-$6.765M
8.24%
YoY
|
-$6.250M
-166.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.735M
2.24%
YoY
|
-$1.753M
-105.66%
YoY
|
-$4.657M
-39.8%
YoY
|
-$8.248M
92.95%
YoY
|
-$6.587M
-8.7%
YoY
|
$31.00M
-658.61%
YoY
|
-$7.735M
142.77%
YoY
|
-$4.274M
-225.97%
YoY
|
-$7.215M
266.65%
YoY
|
-$5.549M
946.77%
YoY
|
-$3.186M
42.99%
YoY
|
$3.393M
-301.21%
YoY
|
-$1.968M
82.44%
YoY
|
-$530.2K
-84.9%
YoY
|
-$2.228M
110.22%
YoY
|
-$1.686M
N/A
|
| Depreciation, Depletion And Amortization |
$5.000K
-11.58%
YoY
|
$5.000K
-95.0%
YoY
|
$5.700K
N/A
|
$0.00
-100.0%
YoY
|
$5.655K
-90.99%
YoY
|
$100.0K
69.58%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
194.58%
YoY
|
$62.79K
42.32%
YoY
|
$58.97K
36.69%
YoY
|
$49.72K
24.3%
YoY
|
$44.13K
-26.45%
YoY
|
$44.12K
N/A
|
$43.14K
331.4%
YoY
|
$40.00K
300.0%
YoY
|
$60.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$2.945M
134.13%
YoY
|
-$360.4K
-14.19%
YoY
|
-$1.918M
-10.81%
YoY
|
-$2.150M
-66.77%
YoY
|
-$1.258M
-44.32%
YoY
|
-$420.0K
-79.53%
YoY
|
-$2.150M
54.89%
YoY
|
-$6.470M
156.87%
YoY
|
-$2.259M
87.86%
YoY
|
-$2.052M
25.34%
YoY
|
-$1.388M
-45.13%
YoY
|
-$2.519M
4.95%
YoY
|
-$1.203M
N/A
|
-$1.637M
-65.32%
YoY
|
-$2.530M
80.71%
YoY
|
-$2.400M
-927.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$23.30K
N/A
|
$25.70K
-136.71%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
-$70.00K
-122.44%
YoY
|
$170.0K
362.59%
YoY
|
$143.2K
1962.71%
YoY
|
$83.15K
169.7%
YoY
|
$311.9K
939.8%
YoY
|
$36.75K
-71.73%
YoY
|
$6.940K
N/A
|
$30.83K
-92.48%
YoY
|
$30.00K
200.0%
YoY
|
$130.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000M
-117.77%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
1143.32%
YoY
|
N/A
|
-$16.88M
229.26%
YoY
|
$7.516M
-167.96%
YoY
|
$1.609M
N/A
|
N/A
|
-$5.128M
N/A
|
-$11.06M
N/A
|
N/A
|
| Cash From Investing Activities |
-$69.00K
N/A
|
-$23.30K
-100.78%
YoY
|
-$25.70K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.000M
-117.68%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
1172.42%
YoY
|
$3.446M
-49747.31%
YoY
|
-$16.97M
228.9%
YoY
|
$7.204M
-164.96%
YoY
|
$1.572M
-1309.08%
YoY
|
-$6.940K
N/A
|
-$5.159M
1158.22%
YoY
|
-$11.09M
110800.0%
YoY
|
-$130.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$590.0K
-951.37%
YoY
|
-$240.0K
-101.32%
YoY
|
-$280.0K
110.99%
YoY
|
-$91.51K
-66.4%
YoY
|
-$69.30K
-144.04%
YoY
|
$18.24M
-680.84%
YoY
|
-$132.7K
-100.54%
YoY
|
-$272.3K
N/A
|
$157.4K
N/A
|
-$3.140M
N/A
|
$24.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.945M
134.13%
YoY
|
-$360.4K
-14.19%
YoY
|
-$1.918M
-10.81%
YoY
|
-$2.150M
-66.77%
YoY
|
-$1.258M
-44.32%
YoY
|
-$420.0K
-79.53%
YoY
|
-$2.150M
54.89%
YoY
|
-$6.470M
156.87%
YoY
|
-$2.259M
87.86%
YoY
|
-$2.052M
25.34%
YoY
|
-$1.388M
-45.13%
YoY
|
-$2.519M
4.95%
YoY
|
-$1.203M
N/A
|
-$1.637M
-65.32%
YoY
|
-$2.530M
80.71%
YoY
|
-$2.400M
-927.59%
YoY
|
| Cash From Investing Activities |
-$69.00K
N/A
|
-$23.30K
-100.78%
YoY
|
-$25.70K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.000M
-117.68%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
1172.42%
YoY
|
$3.446M
-49747.31%
YoY
|
-$16.97M
228.9%
YoY
|
$7.204M
-164.96%
YoY
|
$1.572M
-1309.08%
YoY
|
-$6.940K
N/A
|
-$5.159M
1158.22%
YoY
|
-$11.09M
110800.0%
YoY
|
-$130.0K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$590.0K
-951.37%
YoY
|
-$240.0K
-101.32%
YoY
|
-$280.0K
110.99%
YoY
|
-$91.51K
-66.4%
YoY
|
-$69.30K
-144.04%
YoY
|
$18.24M
-680.84%
YoY
|
-$132.7K
-100.54%
YoY
|
-$272.3K
N/A
|
$157.4K
N/A
|
-$3.140M
N/A
|
$24.66M
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$383.7K
-112.1%
YoY
|
-$1.943M
-18.69%
YoY
|
-$2.150M
-116.23%
YoY
|
-$1.258M
-214.88%
YoY
|
$3.170M
-116.61%
YoY
|
-$2.390M
-109.94%
YoY
|
$13.25M
-1327.25%
YoY
|
$1.095M
-173.89%
YoY
|
-$19.09M
187.55%
YoY
|
$24.05M
-243.52%
YoY
|
-$1.080M
-104.88%
YoY
|
-$1.482M
N/A
|
-$6.638M
29.4%
YoY
|
-$16.76M
1088.65%
YoY
|
$22.13M
7531.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.945M
134.13%
YoY
|
-$360.4K
-14.19%
YoY
|
-$1.918M
-10.81%
YoY
|
-$2.150M
-66.77%
YoY
|
-$1.258M
-44.32%
YoY
|
-$420.0K
-79.53%
YoY
|
-$2.150M
54.89%
YoY
|
-$6.470M
156.87%
YoY
|
-$2.259M
87.86%
YoY
|
-$2.052M
25.34%
YoY
|
-$1.388M
-45.13%
YoY
|
-$2.519M
4.95%
YoY
|
-$1.203M
N/A
|
-$1.637M
-65.32%
YoY
|
-$2.530M
80.71%
YoY
|
-$2.400M
-927.59%
YoY
|
| Capital Expenditures |
N/A
|
$23.30K
N/A
|
$25.70K
-136.71%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
-$70.00K
-122.44%
YoY
|
$170.0K
362.59%
YoY
|
$143.2K
1962.71%
YoY
|
$83.15K
169.7%
YoY
|
$311.9K
939.8%
YoY
|
$36.75K
-71.73%
YoY
|
$6.940K
N/A
|
$30.83K
-92.48%
YoY
|
$30.00K
200.0%
YoY
|
$130.0K
N/A
|
| Free Cash Flow |
N/A
|
-$383.7K
N/A
|
-$1.943M
-6.57%
YoY
|
N/A
|
-$1.258M
-47.64%
YoY
|
N/A
|
-$2.080M
22.35%
YoY
|
-$6.640M
159.83%
YoY
|
-$2.402M
98.61%
YoY
|
-$2.135M
28.01%
YoY
|
-$1.700M
-33.59%
YoY
|
-$2.556M
1.01%
YoY
|
-$1.210M
N/A
|
-$1.668M
-67.49%
YoY
|
-$2.560M
81.56%
YoY
|
-$2.530M
-972.41%
YoY
|
Loading...