|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.798M
134.28%
YoY
|
-$1.621M
455.8%
YoY
|
-$291.7K
113.33%
YoY
|
-$136.7K
-459.98%
YoY
|
$37.98K
-284.82%
YoY
|
| Depreciation, Depletion And Amortization |
$319.9K
10.46%
YoY
|
$289.6K
1814.58%
YoY
|
$15.13K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.574M
101.3%
YoY
|
-$782.0K
50.44%
YoY
|
-$519.8K
356.0%
YoY
|
-$114.0K
479.8%
YoY
|
-$19.66K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$872.2K
12378.5%
YoY
|
$6.990K
-92.06%
YoY
|
$88.00K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$146.5K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$872.2K
12378.5%
YoY
|
-$6.990K
-117.9%
YoY
|
$39.04K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.939M
294.55%
YoY
|
$745.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.647M
286.44%
YoY
|
$685.0K
19.73%
YoY
|
$572.1K
401.93%
YoY
|
$114.0K
479.8%
YoY
|
$19.66K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.574M
101.3%
YoY
|
-$782.0K
50.44%
YoY
|
-$519.8K
356.0%
YoY
|
-$114.0K
479.8%
YoY
|
-$19.66K
N/A
|
| Cash From Investing Activities |
-$872.2K
12378.5%
YoY
|
-$6.990K
-117.9%
YoY
|
$39.04K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$2.647M
286.44%
YoY
|
$685.0K
19.73%
YoY
|
$572.1K
401.93%
YoY
|
$114.0K
479.8%
YoY
|
$19.66K
N/A
|
| Net Change In Cash |
$200.8K
-293.16%
YoY
|
-$104.0K
-213.74%
YoY
|
$91.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.574M
101.3%
YoY
|
-$782.0K
50.44%
YoY
|
-$519.8K
356.0%
YoY
|
-$114.0K
479.8%
YoY
|
-$19.66K
N/A
|
| Capital Expenditures |
$872.2K
12378.5%
YoY
|
$6.990K
-92.06%
YoY
|
$88.00K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$2.446M
210.08%
YoY
|
-$789.0K
29.81%
YoY
|
-$607.8K
433.2%
YoY
|
-$114.0K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$847.0K
34.59%
YoY
|
-$813.3K
N/A
|
-$1.018M
-748.59%
YoY
|
-$1.337M
74.96%
YoY
|
-$629.4K
108.13%
YoY
|
N/A
|
$157.0K
342.43%
YoY
|
-$764.1K
995.47%
YoY
|
-$302.4K
629.51%
YoY
|
-$216.0K
175.39%
YoY
|
$35.49K
-171.48%
YoY
|
-$69.75K
2112.94%
YoY
|
-$41.45K
655.03%
YoY
|
-$78.42K
776.2%
YoY
|
-$49.65K
355.11%
YoY
|
-$3.152K
461.85%
YoY
|
-$5.490K
-109.4%
YoY
|
-$8.950K
-56.45%
YoY
|
| Depreciation, Depletion And Amortization |
$53.50K
-26.32%
YoY
|
$83.80K
N/A
|
$84.80K
38.85%
YoY
|
-$60.90K
-199.72%
YoY
|
$72.61K
-6.83%
YoY
|
N/A
|
$61.07K
16864.17%
YoY
|
$61.07K
21711.07%
YoY
|
$77.93K
N/A
|
$15.13K
N/A
|
$360.00
N/A
|
$280.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$464.4K
10.23%
YoY
|
-$379.9K
N/A
|
-$363.0K
77.64%
YoY
|
-$168.5K
-5.02%
YoY
|
-$421.3K
49.97%
YoY
|
N/A
|
-$204.3K
58.68%
YoY
|
-$177.4K
123.75%
YoY
|
-$280.9K
378.15%
YoY
|
-$253.0K
363.74%
YoY
|
-$128.8K
159.38%
YoY
|
-$79.29K
802.05%
YoY
|
-$58.75K
5775.4%
YoY
|
-$54.55K
5095.24%
YoY
|
-$49.65K
358.87%
YoY
|
-$8.790K
1469.64%
YoY
|
-$1.000K
-86.17%
YoY
|
-$1.050K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.91K
-89.59%
YoY
|
$94.20K
N/A
|
$70.60K
-3957.92%
YoY
|
$700.5K
N/A
|
$604.4K
6752.35%
YoY
|
N/A
|
-$1.830K
N/A
|
$0.00
-100.0%
YoY
|
$8.820K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$88.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$121.5K
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$62.91K
-89.59%
YoY
|
-$94.20K
N/A
|
-$70.60K
-3957.92%
YoY
|
-$700.5K
N/A
|
-$604.4K
6752.35%
YoY
|
N/A
|
$1.830K
-92.68%
YoY
|
$0.00
-100.0%
YoY
|
-$8.820K
N/A
|
$121.5K
N/A
|
$25.00K
N/A
|
-$107.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.0K
181.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$411.1K
-74.43%
YoY
|
$504.8K
N/A
|
$601.6K
176.78%
YoY
|
$923.7K
1386.0%
YoY
|
$1.608M
376.31%
YoY
|
N/A
|
$217.4K
-17.94%
YoY
|
$62.16K
-58.7%
YoY
|
$337.5K
342.57%
YoY
|
$80.50K
47.57%
YoY
|
$264.9K
433.49%
YoY
|
$150.5K
1612.17%
YoY
|
$76.27K
7526.7%
YoY
|
$54.55K
5095.24%
YoY
|
$49.65K
358.87%
YoY
|
$8.790K
1469.64%
YoY
|
$1.000K
-86.17%
YoY
|
$1.050K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$464.4K
10.23%
YoY
|
-$379.9K
N/A
|
-$363.0K
77.64%
YoY
|
-$168.5K
-5.02%
YoY
|
-$421.3K
49.97%
YoY
|
N/A
|
-$204.3K
58.68%
YoY
|
-$177.4K
123.75%
YoY
|
-$280.9K
378.15%
YoY
|
-$253.0K
363.74%
YoY
|
-$128.8K
159.38%
YoY
|
-$79.29K
802.05%
YoY
|
-$58.75K
5775.4%
YoY
|
-$54.55K
5095.24%
YoY
|
-$49.65K
358.87%
YoY
|
-$8.790K
1469.64%
YoY
|
-$1.000K
-86.17%
YoY
|
-$1.050K
N/A
|
| Cash From Investing Activities |
-$62.91K
-89.59%
YoY
|
-$94.20K
N/A
|
-$70.60K
-3957.92%
YoY
|
-$700.5K
N/A
|
-$604.4K
6752.35%
YoY
|
N/A
|
$1.830K
-92.68%
YoY
|
$0.00
-100.0%
YoY
|
-$8.820K
N/A
|
$121.5K
N/A
|
$25.00K
N/A
|
-$107.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$411.1K
-74.43%
YoY
|
$504.8K
N/A
|
$601.6K
176.78%
YoY
|
$923.7K
1386.0%
YoY
|
$1.608M
376.31%
YoY
|
N/A
|
$217.4K
-17.94%
YoY
|
$62.16K
-58.7%
YoY
|
$337.5K
342.57%
YoY
|
$80.50K
47.57%
YoY
|
$264.9K
433.49%
YoY
|
$150.5K
1612.17%
YoY
|
$76.27K
7526.7%
YoY
|
$54.55K
5095.24%
YoY
|
$49.65K
358.87%
YoY
|
$8.790K
1469.64%
YoY
|
$1.000K
-86.17%
YoY
|
$1.050K
N/A
|
| Net Change In Cash |
-$116.2K
-119.96%
YoY
|
$30.70K
N/A
|
$168.0K
1032.08%
YoY
|
$54.70K
-147.46%
YoY
|
$582.0K
1118.04%
YoY
|
N/A
|
$14.84K
-90.79%
YoY
|
-$115.3K
217.58%
YoY
|
$47.78K
172.84%
YoY
|
-$50.93K
N/A
|
$161.1K
N/A
|
-$36.29K
N/A
|
$17.51K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$464.4K
10.23%
YoY
|
-$379.9K
N/A
|
-$363.0K
77.64%
YoY
|
-$168.5K
-5.02%
YoY
|
-$421.3K
49.97%
YoY
|
N/A
|
-$204.3K
58.68%
YoY
|
-$177.4K
123.75%
YoY
|
-$280.9K
378.15%
YoY
|
-$253.0K
363.74%
YoY
|
-$128.8K
159.38%
YoY
|
-$79.29K
802.05%
YoY
|
-$58.75K
5775.4%
YoY
|
-$54.55K
5095.24%
YoY
|
-$49.65K
358.87%
YoY
|
-$8.790K
1469.64%
YoY
|
-$1.000K
-86.17%
YoY
|
-$1.050K
N/A
|
| Capital Expenditures |
$62.91K
-89.59%
YoY
|
$94.20K
N/A
|
$70.60K
-3957.92%
YoY
|
$700.5K
N/A
|
$604.4K
6752.35%
YoY
|
N/A
|
-$1.830K
N/A
|
$0.00
-100.0%
YoY
|
$8.820K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$88.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$527.3K
-48.59%
YoY
|
-$474.1K
N/A
|
-$433.6K
114.1%
YoY
|
-$869.0K
389.83%
YoY
|
-$1.026M
253.99%
YoY
|
N/A
|
-$202.5K
57.26%
YoY
|
-$177.4K
6.05%
YoY
|
-$289.8K
393.16%
YoY
|
-$253.0K
N/A
|
-$128.8K
N/A
|
-$167.3K
N/A
|
-$58.75K
5775.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
N/A
|
Loading...