|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.20M
-15.7%
YoY
|
-$12.10M
21.0%
YoY
|
-$10.00M
20.48%
YoY
|
-$8.300M
186.21%
YoY
|
-$2.900M
-67.13%
YoY
|
| Depreciation, Depletion And Amortization |
$51.20K
-71.36%
YoY
|
$178.7K
-59.41%
YoY
|
$440.3K
-37.73%
YoY
|
$707.1K
1.51%
YoY
|
$696.6K
16.08%
YoY
|
| Cash From Operating Activities |
-$6.100M
-24.69%
YoY
|
-$8.100M
20.9%
YoY
|
-$6.700M
48.89%
YoY
|
-$4.500M
246.15%
YoY
|
-$1.300M
-77.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.559K
-71.95%
YoY
|
$16.26K
-5.4%
YoY
|
$17.18K
-78.31%
YoY
|
$79.22K
494.51%
YoY
|
$13.33K
8.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.33K
-18.01%
YoY
|
-$16.26K
-46.3%
YoY
|
-$30.27K
-92.0%
YoY
|
-$378.5K
27.35%
YoY
|
-$297.2K
-46.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.050M
N/A
|
$0.00
-100.0%
YoY
|
$3.575M
27.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.843M
-15.42%
YoY
|
$8.090M
25.31%
YoY
|
$6.456M
173.03%
YoY
|
$2.365M
-49.27%
YoY
|
$4.661M
-22.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.100M
-24.69%
YoY
|
-$8.100M
20.9%
YoY
|
-$6.700M
48.89%
YoY
|
-$4.500M
246.15%
YoY
|
-$1.300M
-77.39%
YoY
|
| Cash From Investing Activities |
-$13.33K
-18.01%
YoY
|
-$16.26K
-46.3%
YoY
|
-$30.27K
-92.0%
YoY
|
-$378.5K
27.35%
YoY
|
-$297.2K
-46.67%
YoY
|
| Cash From Financing Activities |
$6.843M
-15.42%
YoY
|
$8.090M
25.31%
YoY
|
$6.456M
173.03%
YoY
|
$2.365M
-49.27%
YoY
|
$4.661M
-22.36%
YoY
|
| Net Change In Cash |
$979.6K
-9569.19%
YoY
|
-$10.35K
-96.65%
YoY
|
-$308.7K
-87.88%
YoY
|
-$2.547M
-184.65%
YoY
|
$3.009M
-1172.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.100M
-24.69%
YoY
|
-$8.100M
20.9%
YoY
|
-$6.700M
48.89%
YoY
|
-$4.500M
246.15%
YoY
|
-$1.300M
-77.39%
YoY
|
| Capital Expenditures |
$4.559K
-71.95%
YoY
|
$16.26K
-5.4%
YoY
|
$17.18K
-78.31%
YoY
|
$79.22K
494.51%
YoY
|
$13.33K
8.54%
YoY
|
| Free Cash Flow |
-$6.105M
-24.79%
YoY
|
-$8.116M
20.83%
YoY
|
-$6.717M
46.69%
YoY
|
-$4.579M
248.67%
YoY
|
-$1.313M
-77.21%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.303M
34.36%
YoY
|
-$2.712M
7.77%
YoY
|
-$2.600M
15.34%
YoY
|
-$3.004M
-15.04%
YoY
|
-$2.459M
-34.93%
YoY
|
-$2.516M
10.74%
YoY
|
-$2.254M
-9.04%
YoY
|
-$3.536M
6.25%
YoY
|
-$3.778M
32.63%
YoY
|
-$2.272M
13.6%
YoY
|
-$2.478M
30.43%
YoY
|
-$3.328M
-19.81%
YoY
|
-$2.849M
189.61%
YoY
|
-$2.000M
39.61%
YoY
|
-$1.900M
12.18%
YoY
|
-$4.150M
241.06%
YoY
|
-$983.6K
-2592.68%
YoY
|
-$1.433M
97.45%
YoY
|
-$1.694M
66.75%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600K
-70.7%
YoY
|
$5.200K
-54.47%
YoY
|
$8.000K
-62.37%
YoY
|
$2.800K
-83.07%
YoY
|
$15.70K
-62.45%
YoY
|
$11.42K
-79.79%
YoY
|
$21.26K
-66.74%
YoY
|
$16.54K
-81.05%
YoY
|
$41.81K
-62.62%
YoY
|
$56.50K
-51.66%
YoY
|
$63.90K
-48.6%
YoY
|
$87.28K
-66.3%
YoY
|
$111.9K
-26.78%
YoY
|
$116.9K
-23.96%
YoY
|
$124.3K
-12.2%
YoY
|
$259.0K
60.28%
YoY
|
$152.8K
-13.26%
YoY
|
$153.7K
-16.87%
YoY
|
$141.6K
-18.6%
YoY
|
| Cash From Operating Activities |
-$3.050M
197.08%
YoY
|
-$877.7K
-60.25%
YoY
|
-$2.043M
-5.86%
YoY
|
-$661.1K
-72.71%
YoY
|
-$1.027M
-52.43%
YoY
|
-$2.208M
8.06%
YoY
|
-$2.170M
50.35%
YoY
|
-$2.422M
40.66%
YoY
|
-$2.158M
49.18%
YoY
|
-$2.043M
19.78%
YoY
|
-$1.443M
-19.81%
YoY
|
-$1.722M
32.98%
YoY
|
-$1.447M
11.53%
YoY
|
-$1.706M
-17924.76%
YoY
|
-$1.800M
-5.36%
YoY
|
-$1.295M
56.34%
YoY
|
-$1.297M
289.21%
YoY
|
$9.570K
-94.45%
YoY
|
-$1.902M
459.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.400K
-82.8%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$600.00
-105.75%
YoY
|
$13.95K
N/A
|
N/A
N/A
|
-$8.290K
1663.83%
YoY
|
$10.44K
-143.96%
YoY
|
$0.00
-100.0%
YoY
|
$14.11K
N/A
|
-$470.00
-104.57%
YoY
|
-$23.75K
-80.14%
YoY
|
-$6.990K
-95.1%
YoY
|
$0.00
-100.0%
YoY
|
$10.29K
-112.34%
YoY
|
-$119.6K
36.75%
YoY
|
-$142.7K
34.85%
YoY
|
$75.85K
1445.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.400K
-82.8%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$600.00
-105.75%
YoY
|
-$13.95K
N/A
|
N/A
N/A
|
$8.290K
1663.83%
YoY
|
-$10.44K
-56.04%
YoY
|
$0.00
-100.0%
YoY
|
-$14.11K
N/A
|
$470.00
-95.43%
YoY
|
-$23.75K
-80.14%
YoY
|
-$6.990K
-95.1%
YoY
|
$0.00
-100.0%
YoY
|
$10.29K
-112.34%
YoY
|
-$119.6K
36.75%
YoY
|
-$142.7K
34.85%
YoY
|
-$126.4K
516.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.341M
240.45%
YoY
|
$950.0K
-54.8%
YoY
|
$1.075M
-44.63%
YoY
|
$1.525M
-39.36%
YoY
|
$1.275M
-36.4%
YoY
|
$2.102M
-31420.86%
YoY
|
$1.941M
-45.73%
YoY
|
$2.515M
131.8%
YoY
|
$2.005M
34.83%
YoY
|
-$6.710K
-100.5%
YoY
|
$3.578M
40.61%
YoY
|
$1.085M
-26.62%
YoY
|
$1.487M
1113.62%
YoY
|
$1.340M
36.13%
YoY
|
$2.544M
-1250.92%
YoY
|
$1.479M
-60.01%
YoY
|
$122.5K
-213.9%
YoY
|
$984.6K
29.98%
YoY
|
-$221.1K
-170.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.050M
197.08%
YoY
|
-$877.7K
-60.25%
YoY
|
-$2.043M
-5.86%
YoY
|
-$661.1K
-72.71%
YoY
|
-$1.027M
-52.43%
YoY
|
-$2.208M
8.06%
YoY
|
-$2.170M
50.35%
YoY
|
-$2.422M
40.66%
YoY
|
-$2.158M
49.18%
YoY
|
-$2.043M
19.78%
YoY
|
-$1.443M
-19.81%
YoY
|
-$1.722M
32.98%
YoY
|
-$1.447M
11.53%
YoY
|
-$1.706M
-17924.76%
YoY
|
-$1.800M
-5.36%
YoY
|
-$1.295M
56.34%
YoY
|
-$1.297M
289.21%
YoY
|
$9.570K
-94.45%
YoY
|
-$1.902M
459.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.400K
-82.8%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$600.00
-105.75%
YoY
|
-$13.95K
N/A
|
N/A
N/A
|
$8.290K
1663.83%
YoY
|
-$10.44K
-56.04%
YoY
|
$0.00
-100.0%
YoY
|
-$14.11K
N/A
|
$470.00
-95.43%
YoY
|
-$23.75K
-80.14%
YoY
|
-$6.990K
-95.1%
YoY
|
$0.00
-100.0%
YoY
|
$10.29K
-112.34%
YoY
|
-$119.6K
36.75%
YoY
|
-$142.7K
34.85%
YoY
|
-$126.4K
516.81%
YoY
|
| Cash From Financing Activities |
$4.341M
240.45%
YoY
|
$950.0K
-54.8%
YoY
|
$1.075M
-44.63%
YoY
|
$1.525M
-39.36%
YoY
|
$1.275M
-36.4%
YoY
|
$2.102M
-31420.86%
YoY
|
$1.941M
-45.73%
YoY
|
$2.515M
131.8%
YoY
|
$2.005M
34.83%
YoY
|
-$6.710K
-100.5%
YoY
|
$3.578M
40.61%
YoY
|
$1.085M
-26.62%
YoY
|
$1.487M
1113.62%
YoY
|
$1.340M
36.13%
YoY
|
$2.544M
-1250.92%
YoY
|
$1.479M
-60.01%
YoY
|
$122.5K
-213.9%
YoY
|
$984.6K
29.98%
YoY
|
-$221.1K
-170.32%
YoY
|
| Net Change In Cash |
$1.291M
418.52%
YoY
|
$69.90K
-158.07%
YoY
|
-$969.4K
322.2%
YoY
|
$863.9K
756.96%
YoY
|
$248.9K
-251.81%
YoY
|
-$120.4K
-94.13%
YoY
|
-$229.6K
-110.66%
YoY
|
$100.8K
-115.83%
YoY
|
-$164.0K
-1100.98%
YoY
|
-$2.050M
450.46%
YoY
|
$2.155M
199.4%
YoY
|
-$636.7K
-428.48%
YoY
|
$16.38K
-101.27%
YoY
|
-$372.4K
-143.74%
YoY
|
$719.7K
-131.91%
YoY
|
$193.8K
-93.04%
YoY
|
-$1.294M
144.98%
YoY
|
$851.5K
3.32%
YoY
|
-$2.256M
3349.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.050M
197.08%
YoY
|
-$877.7K
-60.25%
YoY
|
-$2.043M
-5.86%
YoY
|
-$661.1K
-72.71%
YoY
|
-$1.027M
-52.43%
YoY
|
-$2.208M
8.06%
YoY
|
-$2.170M
50.35%
YoY
|
-$2.422M
40.66%
YoY
|
-$2.158M
49.18%
YoY
|
-$2.043M
19.78%
YoY
|
-$1.443M
-19.81%
YoY
|
-$1.722M
32.98%
YoY
|
-$1.447M
11.53%
YoY
|
-$1.706M
-17924.76%
YoY
|
-$1.800M
-5.36%
YoY
|
-$1.295M
56.34%
YoY
|
-$1.297M
289.21%
YoY
|
$9.570K
-94.45%
YoY
|
-$1.902M
459.55%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.400K
-82.8%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$600.00
-105.75%
YoY
|
$13.95K
N/A
|
N/A
N/A
|
-$8.290K
1663.83%
YoY
|
$10.44K
-143.96%
YoY
|
$0.00
-100.0%
YoY
|
$14.11K
N/A
|
-$470.00
-104.57%
YoY
|
-$23.75K
-80.14%
YoY
|
-$6.990K
-95.1%
YoY
|
$0.00
-100.0%
YoY
|
$10.29K
-112.34%
YoY
|
-$119.6K
36.75%
YoY
|
-$142.7K
34.85%
YoY
|
$75.85K
1445.79%
YoY
|
| Free Cash Flow |
-$3.050M
197.25%
YoY
|
-$880.1K
-60.39%
YoY
|
-$2.043M
-5.86%
YoY
|
-$661.1K
-72.62%
YoY
|
-$1.026M
-52.68%
YoY
|
-$2.222M
8.74%
YoY
|
-$2.170M
48.9%
YoY
|
-$2.414M
40.22%
YoY
|
-$2.169M
52.41%
YoY
|
-$2.043M
20.28%
YoY
|
-$1.458M
-19.02%
YoY
|
-$1.722M
31.89%
YoY
|
-$1.423M
20.84%
YoY
|
-$1.699M
-1215.53%
YoY
|
-$1.800M
-8.99%
YoY
|
-$1.305M
75.23%
YoY
|
-$1.178M
379.04%
YoY
|
$152.3K
-45.27%
YoY
|
-$1.978M
473.59%
YoY
|
Loading...