|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.91M
57.23%
YoY
|
-$10.12M
38.02%
YoY
|
-$7.332M
45.67%
YoY
|
-$5.033M
-42.09%
YoY
|
-$8.692M
17.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.098M
53.92%
YoY
|
$713.2K
-51.44%
YoY
|
$1.469M
107.68%
YoY
|
$707.2K
508.81%
YoY
|
$116.2K
23.44%
YoY
|
| Cash From Operating Activities |
-$4.561M
-10.21%
YoY
|
-$5.080M
-11.36%
YoY
|
-$5.731M
51.12%
YoY
|
-$3.793M
-53.82%
YoY
|
-$8.212M
30.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$9.253K
216.02%
YoY
|
$2.928K
-98.22%
YoY
|
$164.6K
-145.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$499.0K
-124.87%
YoY
|
$2.006M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.722M
163.31%
YoY
|
-$1.034M
-205.38%
YoY
|
$980.9K
-122.86%
YoY
|
-$4.291M
1003.17%
YoY
|
-$389.0K
8.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.302M
N/A
|
$0.00
-100.0%
YoY
|
$1.906M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.917M
15.54%
YoY
|
$6.852M
43.0%
YoY
|
$4.792M
-41.1%
YoY
|
$8.135M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.561M
-10.21%
YoY
|
-$5.080M
-11.36%
YoY
|
-$5.731M
51.12%
YoY
|
-$3.793M
-53.82%
YoY
|
-$8.212M
30.37%
YoY
|
| Cash From Investing Activities |
-$2.722M
163.31%
YoY
|
-$1.034M
-205.38%
YoY
|
$980.9K
-122.86%
YoY
|
-$4.291M
1003.17%
YoY
|
-$389.0K
8.12%
YoY
|
| Cash From Financing Activities |
$7.917M
15.54%
YoY
|
$6.852M
43.0%
YoY
|
$4.792M
-41.1%
YoY
|
$8.135M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$633.7K
-14.2%
YoY
|
$738.6K
1686.99%
YoY
|
$41.33K
-19.63%
YoY
|
$51.43K
-100.6%
YoY
|
-$8.601M
-211.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.561M
-10.21%
YoY
|
-$5.080M
-11.36%
YoY
|
-$5.731M
51.12%
YoY
|
-$3.793M
-53.82%
YoY
|
-$8.212M
30.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$9.253K
216.02%
YoY
|
$2.928K
-98.22%
YoY
|
$164.6K
-145.76%
YoY
|
| Free Cash Flow |
N/A
|
-$5.080M
-11.51%
YoY
|
-$5.741M
51.25%
YoY
|
-$3.796M
-54.69%
YoY
|
-$8.377M
41.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.276M
63.02%
YoY
|
-$2.898M
88.85%
YoY
|
-$4.457M
125.26%
YoY
|
-$4.644M
-36.72%
YoY
|
-$2.009M
53.58%
YoY
|
-$1.535M
76.06%
YoY
|
-$1.979M
51.27%
YoY
|
-$7.339M
318.98%
YoY
|
-$1.308M
-33.24%
YoY
|
-$871.7K
-61.97%
YoY
|
-$1.308M
-41.79%
YoY
|
-$1.752M
-20.64%
YoY
|
-$1.960M
-18.26%
YoY
|
-$2.292M
-7.98%
YoY
|
-$2.247M
21.76%
YoY
|
-$2.207M
239.26%
YoY
|
-$2.397M
54.67%
YoY
|
-$2.491M
27.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$272.6K
83.22%
YoY
|
$216.6K
127.05%
YoY
|
$206.7K
-28.14%
YoY
|
$181.4K
-87.03%
YoY
|
$148.8K
N/A
|
$95.41K
288.57%
YoY
|
$287.6K
1239.48%
YoY
|
$1.399M
4873.02%
YoY
|
N/A
|
$24.55K
-8.58%
YoY
|
$21.47K
-28.1%
YoY
|
$28.13K
-10.93%
YoY
|
$27.87K
58.26%
YoY
|
$26.86K
-3.01%
YoY
|
$29.86K
15.82%
YoY
|
$31.58K
37.13%
YoY
|
$17.61K
-11.95%
YoY
|
$27.69K
-44.62%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.981M
67.45%
YoY
|
$572.4K
-170.65%
YoY
|
-$1.043M
-8.72%
YoY
|
-$1.945M
-38.09%
YoY
|
-$1.183M
N/A
|
-$810.2K
350.13%
YoY
|
-$1.142M
3.34%
YoY
|
-$3.141M
139.89%
YoY
|
N/A
|
-$180.0K
-91.31%
YoY
|
-$1.105M
-51.68%
YoY
|
-$1.310M
-35.4%
YoY
|
-$1.826M
20.72%
YoY
|
-$2.072M
36.31%
YoY
|
-$2.287M
12.9%
YoY
|
-$2.027M
63.39%
YoY
|
-$1.512M
33.84%
YoY
|
-$1.520M
22.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$27.50K
-87.51%
YoY
|
$381.5K
125.19%
YoY
|
$66.00K
-92.46%
YoY
|
$79.20K
N/A
|
$220.2K
450.4%
YoY
|
$169.4K
194.99%
YoY
|
$875.4K
N/A
|
N/A
|
$40.00K
-165.68%
YoY
|
$57.43K
-200.84%
YoY
|
N/A
N/A
|
$129.0K
-222.89%
YoY
|
-$60.90K
-58.5%
YoY
|
-$56.95K
-33.82%
YoY
|
-$142.1K
546.79%
YoY
|
-$105.0K
-309.96%
YoY
|
-$146.8K
-197.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$443.2K
N/A
|
-$900.0K
N/A
|
-$499.0K
-125.9%
YoY
|
N/A
|
N/A
|
N/A
|
$1.926M
N/A
|
N/A
|
$40.00K
N/A
|
$42.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$470.7K
113.8%
YoY
|
-$1.282M
656.47%
YoY
|
-$565.0K
-153.76%
YoY
|
-$79.20K
N/A
|
-$220.2K
2101.6%
YoY
|
-$169.4K
1035.43%
YoY
|
$1.051M
-2303.69%
YoY
|
N/A
|
-$10.00K
-83.58%
YoY
|
-$14.92K
-73.8%
YoY
|
-$47.69K
-66.44%
YoY
|
-$129.0K
22.89%
YoY
|
-$60.90K
-58.5%
YoY
|
-$56.95K
-33.82%
YoY
|
-$142.1K
546.79%
YoY
|
-$105.0K
109.96%
YoY
|
-$146.8K
-2.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.570M
118.67%
YoY
|
$1.605M
46.48%
YoY
|
$1.393M
35.93%
YoY
|
$3.557M
-19.74%
YoY
|
$1.175M
N/A
|
$1.096M
204.37%
YoY
|
$1.025M
N/A
|
$4.432M
N/A
|
N/A
|
$360.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.981M
67.45%
YoY
|
$572.4K
-170.65%
YoY
|
-$1.043M
-8.72%
YoY
|
-$1.945M
-38.09%
YoY
|
-$1.183M
N/A
|
-$810.2K
350.13%
YoY
|
-$1.142M
3.34%
YoY
|
-$3.141M
139.89%
YoY
|
N/A
|
-$180.0K
-91.31%
YoY
|
-$1.105M
-51.68%
YoY
|
-$1.310M
-35.4%
YoY
|
-$1.826M
20.72%
YoY
|
-$2.072M
36.31%
YoY
|
-$2.287M
12.9%
YoY
|
-$2.027M
63.39%
YoY
|
-$1.512M
33.84%
YoY
|
-$1.520M
22.58%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$470.7K
113.8%
YoY
|
-$1.282M
656.47%
YoY
|
-$565.0K
-153.76%
YoY
|
-$79.20K
N/A
|
-$220.2K
2101.6%
YoY
|
-$169.4K
1035.43%
YoY
|
$1.051M
-2303.69%
YoY
|
N/A
|
-$10.00K
-83.58%
YoY
|
-$14.92K
-73.8%
YoY
|
-$47.69K
-66.44%
YoY
|
-$129.0K
22.89%
YoY
|
-$60.90K
-58.5%
YoY
|
-$56.95K
-33.82%
YoY
|
-$142.1K
546.79%
YoY
|
-$105.0K
109.96%
YoY
|
-$146.8K
-2.17%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.570M
118.67%
YoY
|
$1.605M
46.48%
YoY
|
$1.393M
35.93%
YoY
|
$3.557M
-19.74%
YoY
|
$1.175M
N/A
|
$1.096M
204.37%
YoY
|
$1.025M
N/A
|
$4.432M
N/A
|
N/A
|
$360.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$589.6K
-780.83%
YoY
|
$1.707M
2512.43%
YoY
|
-$931.5K
224.41%
YoY
|
$1.047M
-55.28%
YoY
|
-$86.60K
N/A
|
$65.33K
-61.57%
YoY
|
-$287.1K
-74.37%
YoY
|
$2.341M
-272.51%
YoY
|
N/A
|
$170.0K
-107.97%
YoY
|
-$1.120M
-52.22%
YoY
|
-$1.357M
N/A
|
-$1.955M
20.86%
YoY
|
-$2.133M
27.97%
YoY
|
-$2.344M
11.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.617M
99.67%
YoY
|
-$1.667M
-180.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.981M
67.45%
YoY
|
$572.4K
-170.65%
YoY
|
-$1.043M
-8.72%
YoY
|
-$1.945M
-38.09%
YoY
|
-$1.183M
N/A
|
-$810.2K
350.13%
YoY
|
-$1.142M
3.34%
YoY
|
-$3.141M
139.89%
YoY
|
N/A
|
-$180.0K
-91.31%
YoY
|
-$1.105M
-51.68%
YoY
|
-$1.310M
-35.4%
YoY
|
-$1.826M
20.72%
YoY
|
-$2.072M
36.31%
YoY
|
-$2.287M
12.9%
YoY
|
-$2.027M
63.39%
YoY
|
-$1.512M
33.84%
YoY
|
-$1.520M
22.58%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$27.50K
-87.51%
YoY
|
$381.5K
125.19%
YoY
|
$66.00K
-92.46%
YoY
|
$79.20K
N/A
|
$220.2K
450.4%
YoY
|
$169.4K
194.99%
YoY
|
$875.4K
N/A
|
N/A
|
$40.00K
-165.68%
YoY
|
$57.43K
-200.84%
YoY
|
N/A
N/A
|
$129.0K
-222.89%
YoY
|
-$60.90K
-58.5%
YoY
|
-$56.95K
-33.82%
YoY
|
-$142.1K
546.79%
YoY
|
-$105.0K
-309.96%
YoY
|
-$146.8K
-197.83%
YoY
|
| Free Cash Flow |
N/A
|
-$1.981M
56.94%
YoY
|
$544.9K
-152.88%
YoY
|
-$1.424M
8.57%
YoY
|
-$2.011M
-49.94%
YoY
|
-$1.262M
N/A
|
-$1.030M
368.36%
YoY
|
-$1.312M
12.81%
YoY
|
-$4.017M
206.74%
YoY
|
N/A
|
-$220.0K
-89.06%
YoY
|
-$1.163M
-47.87%
YoY
|
-$1.310M
-30.53%
YoY
|
-$1.955M
38.89%
YoY
|
-$2.011M
46.45%
YoY
|
-$2.231M
14.98%
YoY
|
-$1.885M
54.68%
YoY
|
-$1.407M
19.27%
YoY
|
-$1.373M
-1.21%
YoY
|
Loading...