2021 Q1 Form 10-Q Financial Statement

#000143774921006018 Filed on March 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $11.88M $12.89M
YoY Change -7.84% -23.06%
Cost Of Revenue $9.567M $10.48M
YoY Change -8.74% -20.51%
Gross Profit $2.309M $2.404M
YoY Change -3.94% -32.52%
Gross Profit Margin 19.44% 18.65%
Selling, General & Admin $4.308M $4.824M
YoY Change -10.7% -28.78%
% of Gross Profit 186.54% 200.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $324.3K $393.0K
YoY Change -17.49% -11.38%
% of Gross Profit 14.04% 16.35%
Operating Expenses $4.308M $4.824M
YoY Change -10.7% -28.78%
Operating Profit -$2.002M -$2.448M
YoY Change -18.18% -24.01%
Interest Expense $174.0K $136.7K
YoY Change 27.29% 16.95%
% of Operating Profit
Other Income/Expense, Net -$171.4K -$139.3K
YoY Change 22.99% 19.36%
Pretax Income -$2.174M -$2.587M
YoY Change -15.97% -22.49%
Income Tax -$32.34K $5.033K
% Of Pretax Income
Net Earnings -$2.141M -$2.592M
YoY Change -17.38% -21.7%
Net Earnings / Revenue -18.03% -20.11%
Basic Earnings Per Share -$0.29
Diluted Earnings Per Share -$291.2K -$353.8K
COMMON SHARES
Basic Shares Outstanding 7.536M 7.456M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $450.0K $690.0K
YoY Change -34.78% 64.29%
Cash & Equivalents $452.0K $693.7K
Short-Term Investments
Other Short-Term Assets $370.0K $370.0K
YoY Change 0.0% -19.57%
Inventory $17.38M $17.18M
Prepaid Expenses
Receivables $6.264M $6.799M
Other Receivables $30.00K $50.00K
Total Short-Term Assets $24.49M $25.10M
YoY Change -2.44% -17.09%
LONG-TERM ASSETS
Property, Plant & Equipment $8.579M $9.697M
YoY Change -11.53% -12.14%
Goodwill
YoY Change
Intangibles $670.0K $670.3K
YoY Change -0.05% 2.88%
Long-Term Investments
YoY Change
Other Assets $1.628M $1.173M
YoY Change 38.81% 650.75%
Total Long-Term Assets $10.88M $11.57M
YoY Change -5.95% -2.76%
TOTAL ASSETS
Total Short-Term Assets $24.49M $25.10M
Total Long-Term Assets $10.88M $11.57M
Total Assets $35.36M $36.67M
YoY Change -3.55% -13.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.800M $4.310M
YoY Change -11.83% -12.58%
Accrued Expenses $1.930M $1.440M
YoY Change 34.03% -42.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $5.650M
YoY Change -100.0%
Long-Term Debt Due $315.3K $500.4K
YoY Change -36.99% 89.82%
Total Short-Term Liabilities $9.363M $11.92M
YoY Change -21.44% 54.55%
LONG-TERM LIABILITIES
Long-Term Debt $4.774M $5.089M
YoY Change -6.19% -16.47%
Other Long-Term Liabilities $1.452M $977.1K
YoY Change 48.63% 1328.15%
Total Long-Term Liabilities $6.226M $6.066M
YoY Change 2.64% -1.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.363M $11.92M
Total Long-Term Liabilities $6.226M $6.066M
Total Liabilities $22.21M $17.98M
YoY Change 23.48% -3.69%
SHAREHOLDERS EQUITY
Retained Earnings -$883.7K $4.787M
YoY Change -118.46% -50.88%
Common Stock $14.04M $13.89M
YoY Change 1.07% 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.16M $18.68M
YoY Change
Total Liabilities & Shareholders Equity $35.36M $36.67M
YoY Change -3.55% -13.05%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$2.141M -$2.592M
YoY Change -17.38% -21.7%
Depreciation, Depletion And Amortization $324.3K $393.0K
YoY Change -17.49% -11.38%
Cash From Operating Activities $525.4K $543.6K
YoY Change -3.35% -147.24%
INVESTING ACTIVITIES
Capital Expenditures $41.45K $46.70K
YoY Change -11.26% -85.3%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$56.60K -$67.76K
YoY Change -16.47% -80.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $76.44K
YoY Change
Cash From Financing Activities -$157.7K -$319.5K
YoY Change -50.63% -118.41%
NET CHANGE
Cash From Operating Activities $525.4K $543.6K
Cash From Investing Activities -$56.60K -$67.76K
Cash From Financing Activities -$157.7K -$319.5K
Net Change In Cash $311.1K $156.4K
YoY Change 98.91% -35.01%
FREE CASH FLOW
Cash From Operating Activities $525.4K $543.6K
Capital Expenditures $41.45K $46.70K
Free Cash Flow $484.0K $496.9K
YoY Change -2.6% -133.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7561334 USD
CY2021Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7536116
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
517093 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
CY2021Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2020Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7536116
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7536116
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7537087
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7537087
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
451960 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140839 USD
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6263921 USD
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
25003 USD
CY2021Q1 us-gaap Other Receivables
OtherReceivables
21774 USD
CY2020Q4 us-gaap Other Receivables
OtherReceivables
23145 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
17380161 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
17099767 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
369268 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
472516 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
24487084 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
25322604 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8579203 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8811863 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
669991 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
665731 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1628407 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1757614 USD
CY2021Q1 us-gaap Assets
Assets
35364685 USD
CY2020Q4 us-gaap Assets
Assets
36557812 USD
CY2021Q1 us-gaap Loans Payable Current
LoansPayableCurrent
315269 USD
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
312109 USD
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4136965 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2861343 USD
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1596825 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1463307 USD
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
16761 USD
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
13986 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9363007 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6266149 USD
CY2021Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
4932377 USD
CY2020Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
4988660 USD
CY2021Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
4773854 USD
CY2020Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
4853457 USD
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1452191 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1823632 USD
CY2021Q1 us-gaap Liabilities
Liabilities
22205642 USD
CY2020Q4 us-gaap Liabilities
Liabilities
21297894 USD
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
14042735 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
14002130 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-883692 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1257788 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13159043 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15259918 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35364685 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36557812 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
11876573 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
12887396 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9567183 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10483256 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
2309390 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
2404140 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4307924 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4824124 USD
CY2021Q1 occ Royalty Revenue Expense
RoyaltyRevenueExpense
6967 USD
CY2020Q1 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-17558 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10894 USD
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9991 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2002461 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2447533 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
173983 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
136687 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2628 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2635 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-171355 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-139322 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2173816 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2586855 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-32336 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5033 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2591888 USD
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41445 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46702 USD
CY2021Q1 occ Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
15154 USD
CY2020Q1 occ Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
21060 USD
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15259918 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40605 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13159043 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
21238900 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
34356 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2591888 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
18681368 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2591888 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
324261 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
392978 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-7524 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-14838 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
40605 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
34356 USD
CY2021Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3167 USD
CY2020Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2782 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1304937 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3563267 USD
CY2021Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1371 USD
CY2020Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-43381 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
280394 USD
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-915488 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-103248 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
73124 USD
CY2021Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-25003 USD
CY2020Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-0 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-84519 USD
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-0 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1277881 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1103593 USD
CY2021Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
133518 USD
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-632415 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2775 USD
CY2020Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4025 USD
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-346441 USD
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3212 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
525446 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
543631 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56599 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67762 USD
CY2021Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
13147167 USD
CY2020Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2021Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
13203450 USD
CY2020Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 USD
CY2021Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
76443 USD
CY2020Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
319459 USD
CY2021Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
25000 USD
CY2020Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
-0 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-157726 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-319459 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
311121 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
156410 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
140839 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
537330 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
517093 USD
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
84724 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
451960 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
693740 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
99562 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-7524 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-14838 USD
CY2021Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5289945 USD
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4663978 USD
CY2021Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3560464 USD
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4165289 USD
CY2021Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8268453 USD
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8010794 USD
CY2021Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
261299 USD
CY2020Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
259706 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
17380161 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
17099767 USD
CY2021Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
18348 USD
CY2020Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
37257 USD
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
120000 USD
CY2021Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
50251 USD
CY2020Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
69549 USD
CY2021Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
18348 USD
CY2020Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12743 USD
CY2021Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-31903 USD
CY2020Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-106806 USD
CY2021Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
CY2020Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
70000 USD
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
5089123 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
5165566 USD
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
315269 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
312109 USD
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4773854 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4853457 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
389807 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
327071 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
274132 USD
CY2021Q1 occ Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
26370 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1309478 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
111951 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
97300 USD
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
94199 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1088719 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
100348 USD
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
95871 USD
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P41M15D
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.051 pure
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
292098 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-2591888 USD
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7352781
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7322195
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
183346
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
136786
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
104225 USD
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
63283 USD
CY2021Q1 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
138733 USD
CY2020Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
119989 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
11876573 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
12887396 USD
CY2021Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"><tbody><tr style="vertical-align: top;"><td style="width: 27pt;"> <p style="margin: 0pt; text-align: left; font-family: Times New Roman; font-size: 10pt;"><b>(<em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">13</em>) </b></p> </td><td> <p style="margin: 0pt; text-align: left; font-family: Times New Roman; font-size: 10pt;"><b>New Accounting Standards <em style="font: inherit;">Not</em> Yet Adopted</b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">In <em style="font: inherit;"> December 2019, </em>the FASB issued Accounting Standards Update <em style="font: inherit;">2019</em>-<em style="font: inherit;">12,</em> <i>Income Taxes (Topic <em style="font: inherit;">740</em>): Simplifying the Accounting for Income Taxes </i>(“ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">12”</em>), which is intended to simplify various aspects related to accounting for income taxes. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">12</em> removes certain exceptions to the general principles in Topic <em style="font: inherit;">740</em> and also clarifies and amends existing guidance to improve consistent application. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">12</em> is effective for fiscal years beginning after <em style="font: inherit;"> December 15, 2020, </em>with early adoption permitted. The adoption of ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">12</em> is <em style="font: inherit;">not</em> expected to have a material impact on the Company’s results of operations, financial position or liquidity or its related financial statement disclosures.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 28pt;">There are <em style="font: inherit;">no</em> other new accounting standards issued, but <em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">not</em> yet adopted by the Company, which are expected to materially impact the Company’s financial position, operating results or financial statement disclosures.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 28pt;"/>

Files In Submission

Name View Source Status
0001437749-21-006018-index-headers.html Edgar Link pending
0001437749-21-006018-index.html Edgar Link pending
0001437749-21-006018.txt Edgar Link pending
0001437749-21-006018-xbrl.zip Edgar Link pending
ex_232190.htm Edgar Link pending
ex_232191.htm Edgar Link pending
ex_232192.htm Edgar Link pending
ex_232193.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
occ-20210131.xsd Edgar Link pending
occ-20210131_cal.xml Edgar Link unprocessable
occ-20210131_def.xml Edgar Link unprocessable
occ-20210131_lab.xml Edgar Link unprocessable
occ-20210131_pre.xml Edgar Link unprocessable
occ20210131_10q.htm Edgar Link pending
occ20210131_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending