|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.716M
135.61%
YoY
|
$5.221M
707.53%
YoY
|
$836.6K
144.97%
YoY
|
$283.5K
-69.53%
YoY
|
$1.577M
-64.67%
YoY
|
$646.5K
-85.8%
YoY
|
$341.5K
-95.54%
YoY
|
$930.5K
-89.91%
YoY
|
$4.464M
-77.96%
YoY
|
$4.554M
-82.32%
YoY
|
$7.650M
-73.74%
YoY
|
$9.220M
-58.55%
YoY
|
$20.26M
8.85%
YoY
|
$25.75M
1235.39%
YoY
|
$29.14M
962.6%
YoY
|
$22.24M
506.14%
YoY
|
$18.61M
N/A
|
$1.928M
-55.24%
YoY
|
$2.742M
N/A
|
| Cash & Equivalents |
$3.716M
135.61%
YoY
|
$5.221M
707.53%
YoY
|
$836.6K
144.97%
YoY
|
$283.5K
-69.53%
YoY
|
$1.577M
-64.67%
YoY
|
$646.5K
-85.8%
YoY
|
$341.5K
-95.54%
YoY
|
$930.5K
-89.91%
YoY
|
$4.464M
-79.0%
YoY
|
$4.554M
-82.32%
YoY
|
$7.654M
-73.73%
YoY
|
$9.223M
-58.54%
YoY
|
$21.26M
14.22%
YoY
|
$25.75M
1235.39%
YoY
|
$29.14M
962.6%
YoY
|
$22.24M
506.14%
YoY
|
$18.61M
N/A
|
$1.928M
-55.24%
YoY
|
$2.742M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$307.3K
114.3%
YoY
|
$271.1K
-37.4%
YoY
|
$432.8K
-39.7%
YoY
|
$620.1K
-47.53%
YoY
|
$143.4K
-81.38%
YoY
|
$433.1K
-7.85%
YoY
|
$717.7K
4.01%
YoY
|
$1.182M
-44.94%
YoY
|
$770.2K
64.13%
YoY
|
$470.0K
-46.6%
YoY
|
$690.0K
-44.88%
YoY
|
$2.146M
552.74%
YoY
|
$469.2K
-52.71%
YoY
|
$880.1K
49.33%
YoY
|
$1.252M
224.85%
YoY
|
$328.8K
N/A
|
$992.2K
N/A
|
$589.4K
N/A
|
| Inventory |
$137.6K
-11.58%
YoY
|
$150.0K
134.03%
YoY
|
$151.6K
24.4%
YoY
|
$153.1K
-4.49%
YoY
|
$155.7K
-60.72%
YoY
|
$64.08K
-82.4%
YoY
|
$121.8K
-91.42%
YoY
|
$160.3K
-86.32%
YoY
|
$396.3K
N/A
|
$364.1K
N/A
|
$1.419M
N/A
|
$1.172M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$467.7K
-33.54%
YoY
|
$685.4K
-32.34%
YoY
|
$780.2K
N/A
|
$469.2K
100.06%
YoY
|
$703.8K
N/A
|
$1.013M
N/A
|
N/A
|
$234.6K
N/A
|
N/A
|
| Receivables |
$43.73K
168.37%
YoY
|
$300.0K
1066.54%
YoY
|
$2.552K
-97.4%
YoY
|
$12.16K
-92.9%
YoY
|
$16.29K
-93.55%
YoY
|
$25.72K
-82.82%
YoY
|
$98.03K
N/A
|
$171.3K
N/A
|
$252.8K
N/A
|
$149.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
N/A
|
$50.00K
-80.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.329M
78.86%
YoY
|
$6.067M
538.43%
YoY
|
$1.302M
24.25%
YoY
|
$930.5K
-54.28%
YoY
|
$2.421M
-61.55%
YoY
|
$950.3K
-83.72%
YoY
|
$1.048M
-89.02%
YoY
|
$2.035M
-82.15%
YoY
|
$6.295M
-71.99%
YoY
|
$5.838M
-77.77%
YoY
|
$9.541M
-68.25%
YoY
|
$11.41M
-51.5%
YoY
|
$22.47M
17.64%
YoY
|
$26.26M
754.41%
YoY
|
$30.05M
793.44%
YoY
|
$23.51M
476.75%
YoY
|
$19.10M
N/A
|
$3.073M
N/A
|
$3.364M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$31.53K
-43.49%
YoY
|
$37.09K
-41.04%
YoY
|
$40.39K
-41.73%
YoY
|
$43.81K
-36.68%
YoY
|
$55.81K
-1.69%
YoY
|
$62.90K
3.7%
YoY
|
$69.32K
454.4%
YoY
|
$69.19K
390.01%
YoY
|
$56.76K
299.46%
YoY
|
$60.65K
330.51%
YoY
|
$12.50K
-21.53%
YoY
|
$14.12K
-20.58%
YoY
|
$14.21K
-7.73%
YoY
|
$14.09K
22.49%
YoY
|
$15.93K
33.56%
YoY
|
$17.78K
34.8%
YoY
|
$15.40K
N/A
|
$11.50K
N/A
|
$11.93K
N/A
|
| Goodwill |
$10.20M
-37.05%
YoY
|
$18.55M
-31.42%
YoY
|
$18.18M
-53.22%
YoY
|
$18.12M
-50.35%
YoY
|
$16.21M
-65.32%
YoY
|
$27.05M
-51.42%
YoY
|
$38.86M
N/A
|
$36.50M
N/A
|
$46.74M
N/A
|
$55.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.41M
19.59%
YoY
|
$20.31M
13.43%
YoY
|
$21.45M
N/A
|
$25.41M
N/A
|
$17.91M
N/A
|
$17.91M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$225.0K
N/A
|
$150.0K
-59.03%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$366.1K
-12.83%
YoY
|
$366.1K
-12.83%
YoY
|
$373.9K
2312.32%
YoY
|
$383.5K
893.11%
YoY
|
$420.0K
347.05%
YoY
|
$420.0K
313.55%
YoY
|
$15.50K
-92.86%
YoY
|
$38.62K
N/A
|
$93.95K
103.22%
YoY
|
$101.6K
9.83%
YoY
|
$217.1K
N/A
|
$0.00
N/A
|
$46.23K
N/A
|
| Total Long-Term Assets |
$10.50M
-35.78%
YoY
|
$18.86M
-30.74%
YoY
|
$18.38M
-69.81%
YoY
|
$18.19M
-68.33%
YoY
|
$16.36M
-76.21%
YoY
|
$27.23M
-66.66%
YoY
|
$60.87M
231.89%
YoY
|
$57.43M
213.09%
YoY
|
$68.74M
231259.48%
YoY
|
$81.68M
154872.41%
YoY
|
$18.34M
16591.89%
YoY
|
$18.34M
15269.7%
YoY
|
$29.71K
-87.22%
YoY
|
$52.71K
358.23%
YoY
|
$109.9K
88.93%
YoY
|
$119.3K
12.95%
YoY
|
$232.5K
N/A
|
$11.50K
N/A
|
$58.16K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.329M
78.86%
YoY
|
$6.067M
538.43%
YoY
|
$1.302M
24.25%
YoY
|
$930.5K
-54.28%
YoY
|
$2.421M
-61.55%
YoY
|
$950.3K
-83.72%
YoY
|
$1.048M
-89.02%
YoY
|
$2.035M
-82.15%
YoY
|
$6.295M
-71.99%
YoY
|
$5.838M
-77.77%
YoY
|
$9.541M
-68.25%
YoY
|
$11.41M
-51.5%
YoY
|
$22.47M
17.64%
YoY
|
$26.26M
754.41%
YoY
|
$30.05M
793.44%
YoY
|
$23.51M
476.75%
YoY
|
$19.10M
N/A
|
$3.073M
N/A
|
$3.364M
N/A
|
| Total Long-Term Assets |
$10.50M
|
$18.86M
|
$18.38M
|
$18.19M
|
$16.36M
|
$27.23M
|
$60.87M
|
$57.43M
|
$68.74M
|
$81.68M
|
$18.34M
|
$18.34M
|
$29.71K
|
$52.71K
|
$109.9K
|
$119.3K
|
$232.5K
|
$11.50K
|
$58.16K
|
| Total Assets |
$14.83M
-21.0%
YoY
|
$24.93M
-11.55%
YoY
|
$19.68M
-68.22%
YoY
|
$19.12M
-67.85%
YoY
|
$18.78M
-74.98%
YoY
|
$28.18M
-67.8%
YoY
|
$61.92M
122.08%
YoY
|
$59.46M
99.9%
YoY
|
$75.03M
233.44%
YoY
|
$87.52M
232.64%
YoY
|
$27.88M
-7.56%
YoY
|
$29.75M
25.87%
YoY
|
$22.50M
16.38%
YoY
|
$26.31M
752.93%
YoY
|
$30.16M
781.47%
YoY
|
$23.63M
465.03%
YoY
|
$19.34M
N/A
|
$3.085M
N/A
|
$3.422M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.533M
-40.63%
YoY
|
$1.758M
-53.59%
YoY
|
$1.804M
-56.13%
YoY
|
$2.582M
-18.55%
YoY
|
$2.582M
-39.27%
YoY
|
$3.788M
-28.47%
YoY
|
$4.112M
29.47%
YoY
|
$3.170M
52.63%
YoY
|
$4.251M
182.81%
YoY
|
$5.295M
253.17%
YoY
|
$3.176M
280.71%
YoY
|
$2.077M
113.44%
YoY
|
$1.503M
65.64%
YoY
|
$1.499M
157.34%
YoY
|
$834.3K
216.19%
YoY
|
$973.0K
1649.0%
YoY
|
$907.5K
N/A
|
$582.6K
N/A
|
$263.9K
N/A
|
| Accrued Expenses |
$279.1K
-75.93%
YoY
|
$341.9K
-61.54%
YoY
|
$476.3K
-64.39%
YoY
|
$895.0K
-37.8%
YoY
|
$1.160M
-40.1%
YoY
|
$889.0K
-59.59%
YoY
|
$1.338M
-13.06%
YoY
|
$1.439M
1.34%
YoY
|
$1.936M
49.74%
YoY
|
$2.200M
-8.69%
YoY
|
$1.539M
-56.72%
YoY
|
$1.420M
-31.75%
YoY
|
$1.293M
-31.71%
YoY
|
$2.409M
128.24%
YoY
|
$3.555M
568.1%
YoY
|
$2.080M
378.55%
YoY
|
$1.893M
N/A
|
$1.056M
N/A
|
$532.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$160.3K
-98.37%
YoY
|
$8.732M
-41.74%
YoY
|
$8.956M
-41.0%
YoY
|
$9.328M
-3.02%
YoY
|
$9.840M
-23.84%
YoY
|
$14.99M
73.87%
YoY
|
$15.18M
N/A
|
$9.618M
N/A
|
$12.92M
N/A
|
$8.620M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.066M
-78.16%
YoY
|
$9.136M
-50.05%
YoY
|
$16.30M
-6.07%
YoY
|
$12.69M
-38.4%
YoY
|
$14.04M
-34.5%
YoY
|
$18.29M
6.4%
YoY
|
$17.36M
-1.64%
YoY
|
$20.60M
69.8%
YoY
|
$21.43M
663.14%
YoY
|
$17.19M
338.25%
YoY
|
$17.65M
298.19%
YoY
|
$12.13M
296.7%
YoY
|
$2.809M
0.27%
YoY
|
$3.922M
139.45%
YoY
|
$4.431M
456.72%
YoY
|
$3.059M
523.77%
YoY
|
$2.801M
N/A
|
$1.638M
N/A
|
$796.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$118.5K
N/A
|
$111.3K
-97.55%
YoY
|
$110.9K
N/A
|
$118.9K
N/A
|
$0.00
N/A
|
$4.540M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$24.40K
-91.31%
YoY
|
$0.00
-100.0%
YoY
|
$73.60K
-83.11%
YoY
|
$219.2K
-78.2%
YoY
|
$280.9K
-81.21%
YoY
|
$554.5K
N/A
|
$435.9K
N/A
|
$1.006M
N/A
|
$1.495M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$24.40K
-91.31%
YoY
|
$0.00
-100.0%
YoY
|
$73.60K
-86.55%
YoY
|
$219.2K
-80.37%
YoY
|
$280.9K
-82.59%
YoY
|
$673.0K
N/A
|
$547.1K
-87.95%
YoY
|
$1.116M
N/A
|
$1.613M
N/A
|
$0.00
N/A
|
$4.540M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.066M
-78.16%
YoY
|
$9.136M
-50.05%
YoY
|
$16.30M
-6.07%
YoY
|
$12.69M
-38.4%
YoY
|
$14.04M
-34.5%
YoY
|
$18.29M
6.4%
YoY
|
$17.36M
-1.64%
YoY
|
$20.60M
69.8%
YoY
|
$21.43M
663.14%
YoY
|
$17.19M
338.25%
YoY
|
$17.65M
298.19%
YoY
|
$12.13M
296.7%
YoY
|
$2.809M
0.27%
YoY
|
$3.922M
139.45%
YoY
|
$4.431M
456.72%
YoY
|
$3.059M
523.77%
YoY
|
$2.801M
N/A
|
$1.638M
N/A
|
$796.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$24.40K
-91.31%
YoY
|
$0.00
-100.0%
YoY
|
$73.60K
-86.55%
YoY
|
$219.2K
-80.37%
YoY
|
$280.9K
-82.59%
YoY
|
$673.0K
N/A
|
$547.1K
-87.95%
YoY
|
$1.116M
N/A
|
$1.613M
N/A
|
$0.00
N/A
|
$4.540M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.084M
-78.37%
YoY
|
$9.160M
-50.67%
YoY
|
$16.30M
-21.98%
YoY
|
$12.77M
-46.71%
YoY
|
$14.26M
-43.63%
YoY
|
$18.57M
-15.11%
YoY
|
$20.90M
18.4%
YoY
|
$23.96M
43.7%
YoY
|
$25.29M
800.56%
YoY
|
$21.88M
457.75%
YoY
|
$17.65M
298.3%
YoY
|
$16.67M
445.05%
YoY
|
$2.809M
0.27%
YoY
|
$3.922M
139.45%
YoY
|
$4.431M
456.72%
YoY
|
$3.059M
523.77%
YoY
|
$2.801M
N/A
|
$1.638M
N/A
|
$796.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$135.4M
7.97%
YoY
|
-$131.2M
13.4%
YoY
|
-$136.9M
59.19%
YoY
|
-$128.1M
55.82%
YoY
|
-$125.4M
84.67%
YoY
|
-$115.7M
103.75%
YoY
|
-$86.00M
149.74%
YoY
|
-$82.21M
182.63%
YoY
|
-$67.90M
205.56%
YoY
|
-$56.79M
193.07%
YoY
|
-$34.44M
113.11%
YoY
|
-$29.09M
136.65%
YoY
|
-$22.22M
N/A
|
-$19.38M
225.29%
YoY
|
-$16.16M
N/A
|
-$12.29M
N/A
|
N/A
|
-$5.957M
N/A
|
N/A
|
| Common Stock |
$27.00
-92.66%
YoY
|
$15.00
-87.29%
YoY
|
$15.00
-81.93%
YoY
|
$10.00
-95.61%
YoY
|
$368.00
61.4%
YoY
|
$118.00
-48.25%
YoY
|
$83.00
-54.64%
YoY
|
$228.00
34.91%
YoY
|
$228.00
39.02%
YoY
|
$228.00
45.22%
YoY
|
$183.00
24.49%
YoY
|
$169.00
38.52%
YoY
|
$164.00
N/A
|
$157.00
390.63%
YoY
|
$147.00
N/A
|
$122.00
N/A
|
N/A
|
$32.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$625.8K
0.0%
YoY
|
N/A
|
$625.8K
0.0%
YoY
|
$625.8K
4.25%
YoY
|
$625.8K
10.41%
YoY
|
$625.8K
N/A
|
$625.8K
N/A
|
$600.3K
N/A
|
$566.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.75M
160.04%
YoY
|
$15.77M
84.56%
YoY
|
$3.376M
-90.05%
YoY
|
$6.353M
-117.74%
YoY
|
$4.517M
-120.98%
YoY
|
$8.543M
-252.49%
YoY
|
$33.91M
231.29%
YoY
|
-$35.81M
-373.87%
YoY
|
-$21.53M
-209.34%
YoY
|
-$5.602M
-125.02%
YoY
|
$10.24M
-60.22%
YoY
|
$13.08M
-36.45%
YoY
|
$19.69M
19.11%
YoY
|
$22.39M
1447.65%
YoY
|
$25.73M
879.92%
YoY
|
$20.57M
457.23%
YoY
|
$16.53M
271.58%
YoY
|
$1.447M
-69.44%
YoY
|
$2.626M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.83M
-21.0%
YoY
|
$24.93M
-11.55%
YoY
|
$19.68M
-68.22%
YoY
|
$19.12M
-67.85%
YoY
|
$18.78M
-74.98%
YoY
|
$28.18M
-67.8%
YoY
|
$61.92M
122.08%
YoY
|
$59.46M
99.9%
YoY
|
$75.03M
233.44%
YoY
|
$87.52M
232.64%
YoY
|
$27.88M
-7.56%
YoY
|
$29.75M
25.87%
YoY
|
$22.50M
16.38%
YoY
|
$26.31M
752.93%
YoY
|
$30.16M
781.47%
YoY
|
$23.63M
465.03%
YoY
|
$19.34M
N/A
|
$3.085M
N/A
|
$3.422M
N/A
|
Loading...