|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of operating lease right-of-use assets | |||||
| Provision for bad debts, net | |||||
| Accretion of discount on note receivable | |||||
| Gain on write off of other payables | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Interest and default income accrued on note receivable | |||||
| Provision for bad debts | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Uncertain tax position liability | |||||
| Accrued expenses | |||||
| Contract liabilities | |||||
| Operating lease obligations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Issuance of note receivable | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchase of common stock | |||||
| Net cash provided by financing activities | |||||
| us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperationsAbstract | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
| Income taxes | |||||
| Interest | |||||
| Increase in note receivable for reimbursable expenses | |||||
| Increase in note receivable for discount | |||||
| Adjustment to operating lease right-of-use assets and operating lease obligations due to lease amendment. | |||||
| Issuance of common shares in settlement of accrued common stock bonus | |||||
| Adjustment to operating lease right-of-use assets and operating lease obligations due to lease amendment | |||||
| Operating lease liabilities from obtaining lease right-of-use assets | |||||
Loading...