|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$368.2K
-148.23%
YoY
|
$763.6K
116.18%
YoY
|
$353.2K
-45.84%
YoY
|
$652.1K
-193.6%
YoY
|
-$696.8K
-68.79%
YoY
|
| Depreciation, Depletion And Amortization |
$289.7K
-4.94%
YoY
|
$304.8K
-1.67%
YoY
|
$310.0K
-4.9%
YoY
|
$325.9K
-36.3%
YoY
|
$511.7K
4.7%
YoY
|
| Cash From Operating Activities |
-$53.17K
-111.88%
YoY
|
$447.6K
90.07%
YoY
|
$235.5K
-70.61%
YoY
|
$801.4K
-33.4%
YoY
|
$1.203M
9.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.469K
-62.17%
YoY
|
$6.526K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.120K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$150.0K
-80.0%
YoY
|
-$750.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$152.5K
-79.85%
YoY
|
-$756.5K
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
133828.57%
YoY
|
-$1.120K
-251.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.996K
N/A
|
$0.00
-100.0%
YoY
|
$107.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.212K
464.29%
YoY
|
$392.00
-88.51%
YoY
|
$3.412K
-103.9%
YoY
|
-$87.49K
2909.74%
YoY
|
-$2.907K
1096.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.17K
-111.88%
YoY
|
$447.6K
90.07%
YoY
|
$235.5K
-70.61%
YoY
|
$801.4K
-33.4%
YoY
|
$1.203M
9.32%
YoY
|
| Cash From Investing Activities |
-$152.5K
-79.85%
YoY
|
-$756.5K
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
133828.57%
YoY
|
-$1.120K
-251.56%
YoY
|
| Cash From Financing Activities |
$2.212K
464.29%
YoY
|
$392.00
-88.51%
YoY
|
$3.412K
-103.9%
YoY
|
-$87.49K
2909.74%
YoY
|
-$2.907K
1096.3%
YoY
|
| Net Change In Cash |
-$53.17K
-88.11%
YoY
|
-$447.0K
-268.58%
YoY
|
$265.2K
-125.2%
YoY
|
-$1.052M
-188.04%
YoY
|
$1.195M
2.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.17K
-111.88%
YoY
|
$447.6K
90.07%
YoY
|
$235.5K
-70.61%
YoY
|
$801.4K
-33.4%
YoY
|
$1.203M
9.32%
YoY
|
| Capital Expenditures |
$2.469K
-62.17%
YoY
|
$6.526K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.120K
N/A
|
| Free Cash Flow |
-$55.64K
-112.61%
YoY
|
$441.1K
87.3%
YoY
|
$235.5K
-70.61%
YoY
|
$801.4K
-33.34%
YoY
|
$1.202M
9.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.53K
-72.08%
YoY
|
$145.7K
-184.37%
YoY
|
$32.16K
-124.05%
YoY
|
-$397.3K
-151.57%
YoY
|
-$148.8K
-149.66%
YoY
|
-$172.7K
-127.16%
YoY
|
-$133.7K
198.5%
YoY
|
$770.5K
1247.56%
YoY
|
$299.6K
-201.57%
YoY
|
$635.8K
-13.92%
YoY
|
-$44.78K
-57.74%
YoY
|
$57.17K
-28.53%
YoY
|
-$294.9K
387.86%
YoY
|
$738.6K
-315.88%
YoY
|
-$106.0K
-26.69%
YoY
|
$80.00K
-363.47%
YoY
|
-$60.45K
-66.36%
YoY
|
-$342.1K
-83.72%
YoY
|
-$144.5K
16.83%
YoY
|
| Depreciation, Depletion And Amortization |
$74.10K
5.33%
YoY
|
$72.60K
1.11%
YoY
|
$73.50K
-3.78%
YoY
|
$80.90K
6.25%
YoY
|
$70.35K
-9.59%
YoY
|
$71.80K
-6.49%
YoY
|
$76.39K
-1.96%
YoY
|
$76.14K
-2.06%
YoY
|
$77.81K
0.37%
YoY
|
$76.78K
-0.62%
YoY
|
$77.92K
-3.16%
YoY
|
$77.74K
-5.55%
YoY
|
$77.53K
-9.76%
YoY
|
$77.26K
-38.61%
YoY
|
$80.46K
-36.11%
YoY
|
$82.31K
-37.62%
YoY
|
$85.91K
-32.87%
YoY
|
$125.9K
1.1%
YoY
|
$125.9K
2.11%
YoY
|
| Cash From Operating Activities |
-$130.9K
-72.6%
YoY
|
$25.80K
-95.63%
YoY
|
$172.9K
-178.79%
YoY
|
$225.7K
-25.3%
YoY
|
-$477.6K
111.83%
YoY
|
$590.4K
118.46%
YoY
|
-$219.4K
92.09%
YoY
|
$302.2K
219.5%
YoY
|
-$225.4K
1395.91%
YoY
|
$270.3K
-21.53%
YoY
|
-$114.2K
-493.66%
YoY
|
$94.57K
-77.86%
YoY
|
-$15.07K
-2027.24%
YoY
|
$344.4K
-3.67%
YoY
|
$29.02K
-96.57%
YoY
|
$427.2K
2.78%
YoY
|
$782.00
-99.78%
YoY
|
$357.5K
35.0%
YoY
|
$845.8K
152.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.915K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500K
-5100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00
N/A
|
-$50.00
N/A
|
$6.629K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$75.00K
4900.0%
YoY
|
-$75.00K
-62.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
N/A
|
-$198.5K
N/A
|
-$50.00K
N/A
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.915K
N/A
|
-$75.00K
4900.0%
YoY
|
-$75.00K
-62.21%
YoY
|
-$2.500K
-94.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
N/A
|
-$198.5K
N/A
|
-$49.95K
N/A
|
-$506.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.996K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.213K
-155.38%
YoY
|
$4.400K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.996K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.410K
N/A
|
$0.00
N/A
|
-$87.49K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$130.9K
-72.6%
YoY
|
$25.80K
-95.63%
YoY
|
$172.9K
-178.79%
YoY
|
$225.7K
-25.3%
YoY
|
-$477.6K
111.83%
YoY
|
$590.4K
118.46%
YoY
|
-$219.4K
92.09%
YoY
|
$302.2K
219.5%
YoY
|
-$225.4K
1395.91%
YoY
|
$270.3K
-21.53%
YoY
|
-$114.2K
-493.66%
YoY
|
$94.57K
-77.86%
YoY
|
-$15.07K
-2027.24%
YoY
|
$344.4K
-3.67%
YoY
|
$29.02K
-96.57%
YoY
|
$427.2K
2.78%
YoY
|
$782.00
-99.78%
YoY
|
$357.5K
35.0%
YoY
|
$845.8K
152.68%
YoY
|
| Cash From Investing Activities |
-$1.915K
N/A
|
-$75.00K
4900.0%
YoY
|
-$75.00K
-62.21%
YoY
|
-$2.500K
-94.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
N/A
|
-$198.5K
N/A
|
-$49.95K
N/A
|
-$506.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.213K
-155.38%
YoY
|
$4.400K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.996K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.410K
N/A
|
$0.00
N/A
|
-$87.49K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$148.1K
-72.26%
YoY
|
-$49.20K
-108.29%
YoY
|
$97.90K
-123.42%
YoY
|
$223.2K
-11.5%
YoY
|
-$533.9K
-31.56%
YoY
|
$593.3K
119.53%
YoY
|
-$417.9K
265.84%
YoY
|
$252.2K
157.4%
YoY
|
-$780.0K
4372.55%
YoY
|
$270.3K
-121.74%
YoY
|
-$114.2K
-493.66%
YoY
|
$97.98K
-77.06%
YoY
|
-$17.44K
-147.64%
YoY
|
-$1.243M
-447.66%
YoY
|
$29.02K
-96.57%
YoY
|
$427.2K
3.15%
YoY
|
$36.61K
-90.41%
YoY
|
$357.5K
36.32%
YoY
|
$845.8K
129.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$130.9K
-72.6%
YoY
|
$25.80K
-95.63%
YoY
|
$172.9K
-178.79%
YoY
|
$225.7K
-25.3%
YoY
|
-$477.6K
111.83%
YoY
|
$590.4K
118.46%
YoY
|
-$219.4K
92.09%
YoY
|
$302.2K
219.5%
YoY
|
-$225.4K
1395.91%
YoY
|
$270.3K
-21.53%
YoY
|
-$114.2K
-493.66%
YoY
|
$94.57K
-77.86%
YoY
|
-$15.07K
-2027.24%
YoY
|
$344.4K
-3.67%
YoY
|
$29.02K
-96.57%
YoY
|
$427.2K
2.78%
YoY
|
$782.00
-99.78%
YoY
|
$357.5K
35.0%
YoY
|
$845.8K
152.68%
YoY
|
| Capital Expenditures |
$1.915K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500K
-5100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00
N/A
|
-$50.00
N/A
|
$6.629K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$132.8K
-72.2%
YoY
|
$25.80K
-95.63%
YoY
|
$172.9K
-178.8%
YoY
|
$223.2K
-26.14%
YoY
|
-$477.6K
105.78%
YoY
|
$590.4K
N/A
|
-$219.4K
N/A
|
$302.2K
N/A
|
-$232.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$344.4K
-3.67%
YoY
|
$29.02K
-96.57%
YoY
|
$427.2K
2.78%
YoY
|
$782.00
-99.78%
YoY
|
$357.5K
35.0%
YoY
|
$845.8K
152.68%
YoY
|
Loading...